Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Wells Fargo Center |
| Level 1: | 8000 - $102 - 7,991 - 99.89% |
| Level 2: | 4000 - $62 - 3,878 - 96.94% |
| Level 3: | 5000 - $42 - 4,900 - 98.00% |
| Level 4: | 2000 - $32 - 1,913 - 95.65% |
| Luxury : | 1000 - $204 - 999 - 99.86% |
| Total Capacity : | 20000 |
| Team Popularity : | 129.00% |
Income |
| Home Games Left | 14 |
| Average Attendance - % | 19,680 - 98.40% |
| Average Income per Game | $1,572,005 |
| Year to Date Revenue | $42,444,146 |
Expense |
| Pro Players Total Salaries | $75,800,000 |
| Farm Players Total Salaries | $2,280,000 |
| Coaches Total Salaries | $100,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $49,545,625 |
| Farm Year To Date Expenses | $1,460,916 |
| Pro Salary Cap To Date | $48,153,125 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $22,008,076 |
| Pro Remaining Season Days | 56 |
| Pro Expenses Per Days | $474,375 |
| Pro Estimated Expenses | $26,565,000 |
| Farm Remaining Season Days | 56 |
| Farm Expenses Per Days | $14,250 |
| Farm Estimated Expenses | $798,000 |
| Estimated Season Expenses | $27,363,000 |
| Estimated Season Salary Cap | $73,948,125 |
| Estimate Under Maximum Salary Cap of $74,000,000 | $51,875 |
| Estimate Over Minimum Salary Cap of $44,000,000 | $29,948,125 |
| Current Bank Account | $26,958,825 |
| Projected Bank Account | $21,603,901 |
|
Pro Players Salaries |
| Brady Tkachuk |
$6,900,000 (1) |
| -Salary Remaining : |
$2,415,000 |
| Kevin Fiala |
$6,000,000 (3) |
| -Salary Remaining : |
$2,100,000 |
| Travis Konecny |
$6,000,000 (2) |
| -Salary Remaining : |
$2,100,000 |
| Jordan Kyrou |
$5,800,000 (4) |
| -Salary Remaining : |
$2,030,000 |
| Joshua Norris |
$5,000,000 (1) |
| -Salary Remaining : |
$1,750,000 |
| Noah Dobson |
$4,800,000 (2) |
| -Salary Remaining : |
$1,680,000 |
| Alex Ovechkin |
$4,600,000 (1) |
| -Salary Remaining : |
$1,610,000 |
| K'Andre Miller |
$4,500,000 (1) |
| -Salary Remaining : |
$1,575,000 |
| Ryan Hartman |
$3,800,000 (2) |
| -Salary Remaining : |
$1,330,000 |
| Adam Pelech |
$3,600,000 (1) |
| -Salary Remaining : |
$1,260,000 |
| Owen Power |
$3,400,000 (3) |
| -Salary Remaining : |
$1,190,000 |
| Alexandar Georgiev |
$3,000,000 (1) |
| -Salary Remaining : |
$1,050,000 |
| Yanni Gourde |
$2,800,000 (3) |
| -Salary Remaining : |
$980,000 |
| Garnet Hathaway |
$2,400,000 (1) |
| -Salary Remaining : |
$840,000 |
| Adin Hill |
$2,300,000 (2) |
| -Salary Remaining : |
$805,000 |
| Ryan Suter |
$1,800,000 (3) |
| -Salary Remaining : |
$630,000 |
| Alex Killorn |
$1,800,000 (2) |
| -Salary Remaining : |
$630,000 |
| Lane Hutson |
$1,700,000 (3) |
| -Salary Remaining : |
$595,000 |
| Colin Blackwell |
$1,200,000 (1) |
| -Salary Remaining : |
$420,000 |
| Zemgus Girgensons (1 Way Contract) |
$1,200,000 (2) |
| -Salary Remaining : |
$420,000 |
| Tomas Nosek (1 Way Contract) |
$1,200,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$420,000 |
| John Beecher |
$1,100,000 (1) |
| -Salary Remaining : |
$385,000 |
| Egor Zamula (1 Way Contract) |
$900,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$315,000 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 25 : $75,800,000 |
| Year 26 : $42,600,000 |
| Year 27 : $21,500,000 |
| Year 28 : $5,800,000 |
| Salary Average Commitment |
| Year 25 : $75,800,000 |
| Year 26 : $42,600,000 |
| Year 27 : $21,500,000 |
| Year 28 : $5,800,000 |
| Salary Cap with 1 Way Contract |
| Year 25 : $73,700,000 |
| Year 26 : $41,400,000 |
| Year 27 : $21,500,000 |
| Year 28 : $5,800,000 |
|
Farm Players Salaries |
| Rafael Harvey-Pinard |
$120,000 (1) |
| Salary Remaining : |
$42,000 |
| Jordan Oesterle |
$120,000 (2) |
| Salary Remaining : |
$42,000 |
| Mike Reilly |
$120,000 (2) |
| Salary Remaining : |
$42,000 |
| Pierre Engvall |
$120,000 (2) |
| Salary Remaining : |
$42,000 |
| Daniil Tarasov |
$110,000 (1) |
| Salary Remaining : |
$38,500 |
| Jacob MacDonald |
$100,000 (2) |
| Salary Remaining : |
$35,000 |
| Logan Shaw |
$100,000 (1) |
| Salary Remaining : |
$35,000 |
| Collin Delia |
$100,000 (1) |
| Salary Remaining : |
$35,000 |
| Victor Mancini |
$100,000 (2) |
| Salary Remaining : |
$35,000 |
| Karsen Dorwart |
$100,000 (2) |
| Salary Remaining : |
$35,000 |
| Rory Kerins |
$100,000 (2) |
| Salary Remaining : |
$35,000 |
| Hayden Hodgson |
$80,000 (1) |
| Salary Remaining : |
$28,000 |
| John Leonard |
$80,000 (1) |
| Salary Remaining : |
$28,000 |
| Jesse Ylonen |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| Jackson Cates |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| James Malatesta |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| Jonas Rondbjerg |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| Christian Wolanin |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| Sean Farrell |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| Corey Schueneman |
$80,000 (2) |
| Salary Remaining : |
$28,000 |
| Spencer Stastney |
$70,000 (2) |
| Salary Remaining : |
$24,500 |
| Magnus Chrona |
$70,000 (2) |
| Salary Remaining : |
$24,500 |
| Adam Raska |
$60,000 (2) |
| Salary Remaining : |
$21,000 |
| Nikita Pavlychev |
$10,000 (7) |
| Salary Remaining : |
$3,500 |
| Alex Young |
$10,000 (9) |
| Salary Remaining : |
$3,500 |
| Alexis Gravel |
$10,000 (4) |
| Salary Remaining : |
$3,500 |
| Jack Gorniak |
$10,000 (9) |
| Salary Remaining : |
$3,500 |
| Jack Malone |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Dylan Peterson |
$10,000 (9) |
| Salary Remaining : |
$3,500 |
| Stian Solberg |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Sandis Vilmanis |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Viktor Neuchev |
$10,000 (9) |
| Salary Remaining : |
$3,500 |
| Felix Unger Sorum |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Eetu Liukas |
$10,000 (9) |
| Salary Remaining : |
$3,500 |
| Domenick Fensore |
$10,000 (9) |
| Salary Remaining : |
$3,500 |
| Patrick Moynihan |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Topi Niemela |
$10,000 (8) |
| Salary Remaining : |
$3,500 |
| Dans Locmelis |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Max McCue |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Artur Akhtyamov |
$10,000 (10) |
| Salary Remaining : |
$3,500 |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 25 : $2,280,000 |
| Year 26 : $1,690,000 |
| Year 27 : $170,000 |
| Year 28 : $170,000 |
| Salary Average Commitment |
| Year 25 : $2,280,000 |
| Year 26 : $1,690,000 |
| Year 27 : $170,000 |
| Year 28 : $170,000 |
|