• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Nick Schmaltz
C
 
RW
 
 
2020 $3,500,000 $3,500,000 - - - - - - - -
Kevin Labanc
 
LW
RW
 
 
2020 $3,400,000 $3,400,000 $3,400,000 - - - - - - -
Brady Skjei
 
 
 
D
 
2020 $3,000,000 $3,000,000 $3,000,000 $3,000,000 - - - - - -
Derek Ryan
C
 
RW
 
 
2020 $2,800,000 - - - - - - - - -
Pius Suter
C
 
 
 
 
2020 $2,700,000 - - - - - - - - -
Ryan Donato
C
LW
 
 
 
2020 $2,600,000 $2,600,000 $2,600,000 - - - - - - -
Jan Rutta
 
 
 
D
 
2020 $2,500,000 - - - - - - - - -
Zack Smith
C
LW
 
 
 
2020 $2,500,000 - - - - - - - - -
Dominik Kahun
C
LW
RW
 
 
2020 $2,300,000 $2,300,000 $2,300,000 - - - - - - -
Kevin Lankinen
 
 
 
 
G
2020 $2,300,000 - - - - - - - - -
Oliver Bjorkstrand
 
 
RW
 
 
2020 $2,100,000 - - - - - - - - -
Brett Kulak
 
 
 
D
 
2020 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
Christian Folin
 
 
 
D
 
2020 $1,700,000 $1,700,000 - - - - - - - -
Will Butcher
 
 
 
D
 
2020 $1,600,000 $1,600,000 - - - - - - - -
Tim Stutzle
 
LW
 
 
 
2020 $1,400,000 $1,400,000 $1,400,000 - - - - - - -
Colin Wilson
C
LW
 
 
 
2020 $1,400,000 - - - - - - - - -
Matthew Highmore
C
LW
RW
 
 
2020 $1,200,000 $1,200,000 - - - - - - - -
Logan Stanley
 
 
 
D
 
2020 $1,000,000 $1,000,000 - - - - - - - -
Ty Dellandrea
C
 
 
 
 
2020 $900,000 $900,000 $900,000 - - - - - - -
Oliver Kylington
 
 
 
D
 
2020 $800,000 $800,000 - - - - - - - -
Byron Froese
C
 
 
 
 
2020 $800,000 - - - - - - - - -
Collin Delia
 
 
 
 
G
2020 $600,000 - - - - - - - - -
Michael Dipietro
 
 
 
 
G
2020 $600,000 - - - - - - - - -
Nate Guenin
 
 
 
D
 
2020 $500,000 $500,000 - - - - - - - -
PRO TOTALS $43,900,000 $25,600,000 $15,300,000 $3,000,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Tanner Kero
C
 
 
 
 
2020 $1,200,000 $1,200,000 - - - - - - - -
Vitali Kravtsov
 
 
RW
 
 
2020 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Ian Mitchell
 
 
 
D
 
2020 $1,000,000 $1,000,000 - - - - - - - -
Mike Hardman
 
LW
 
 
 
2020 $1,000,000 $1,000,000 - - - - - - - -
Pierre-Olivier Joseph
 
 
 
D
 
2020 $900,000 $900,000 - - - - - - - -
Dennis Gilbert
 
 
 
D
 
2020 $900,000 - - - - - - - - -
Alexandre Fortin
C
LW
 
 
 
2020 $800,000 - - - - - - - - -
Darren Archibald
 
LW
RW
 
 
2020 $800,000 - - - - - - - - -
Kris Versteeg
 
LW
RW
 
 
2020 $600,000 - - - - - - - - -
Mathieu Brodeur
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Mitchell Vande Sompel
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Dillon Donnelly
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Connor Chatham
C
LW
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Grant Rollheiser
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Kasper Bjorkqvist
 
LW
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Miles Gendron
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Moritz Seider
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Sean Durzi
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Tim Boyle
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Cameron Hughes
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Justin Auger
 
 
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Alex Broadhurst
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Connor Ingram
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Graham Knott
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Jake Paterson
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Kirill Gotovets
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Dylan Labbe
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Garret Ross
 
LW
 
 
 
2020 $100,000 $100,000 $100,000 - - - - - - -
Jamie Devane
 
LW
 
 
 
2020 $100,000 $100,000 - - - - - - - -
Justin Vaive
 
LW
 
 
 
2020 $100,000 $100,000 - - - - - - - -
FARM TOTALS $10,300,000 $7,200,000 $2,900,000 $1,800,000 $1,800,000 $1,700,000 $1,200,000 $1,000,000 $300,000 $200,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Jeremy Colliton 35 $10,000 - - - - - - - - -
Greg Gilbert 48 $500,000 - - - - - - - - -
COACHING TOTALS $510,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 18 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 61,334  3,407  43% $99  $6,072,066
Level 2: 4000 31,825  1,768  44% $59  $1,877,675
Level 3: 5000 40,266  2,237  45% $39  $1,570,374
Level 4: 2000 16,144  897  0% $29  $468,176
Level 5: 1000 7,887  438  44% $199  $1,569,513
Total Attendance: 157,456  8,748 44% - $11,627,359

Balance Sheet

Income
Home Games Left 32
Average Attendance - % 8,748 (44%)
Average Income $645,964
Estimated Revenue $20,670,860
Year to date $11,627,359
End Year Estimated Revenue $32,298,219
  Expense
Games Remaining 64
Pro Expenses Per Day(s) $303,750
Farm Expenses Per Day(s) $6,625
Pro Year To Date Expenses $9,720,000
Farm Year To Date Expenses $212,000
Pro Payroll $43,900,000
Year to date $55,181,200
Estimated Season Expenses $45,440,000

Bank Account
Current Funds $34,177,004
Estimated Revenue + $20,670,860
Estimated Season Expenses - $64
Projected Bank Account $54,847,800
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $43,900,000
Remaining Cap Space $26,100,000