Arena Capacity - Ticket Price Attendance - % |
Arena Name | Gila River Arena |
Level 1: | 8000 - $111 - 7,843 - 98.04% |
Level 2: | 4000 - $68 - 3,847 - 96.19% |
Level 3: | 5000 - $46 - 4,813 - 96.25% |
Level 4: | 2000 - $36 - 1,900 - 94.98% |
Luxury : | 1000 - $233 - 978 - 97.76% |
Total Capacity : | 20000 |
Team Popularity : | 137.00% |
Income |
Home Games Left | 10 |
Average Attendance - % | 19,380 - 96.90% |
Average Income per Game | $1,640,082 |
Year to Date Revenue | $50,842,541 |
Expense |
Pro Players Total Salaries | $76,600,000 |
Farm Players Total Salaries | $1,370,000 |
Coaches Total Salaries | $100,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $57,777,500 |
Farm Year To Date Expenses | $1,002,190 |
Pro Salary Cap To Date | $54,425,000 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $16,400,820 |
Pro Remaining Season Days | 40 |
Pro Expenses Per Days | $479,375 |
Pro Estimated Expenses | $19,175,000 |
Farm Remaining Season Days | 40 |
Farm Expenses Per Days | $8,562 |
Farm Estimated Expenses | $342,480 |
Estimated Season Expenses | $19,517,480 |
Estimated Season Salary Cap | $72,400,000 |
Estimate Under Maximum Salary Cap of $74,000,000 | $1,600,000 |
Estimate Over Minimum Salary Cap of $44,000,000 | $28,400,000 |
Current Bank Account | $30,833,947 |
Projected Bank Account | $27,717,287 |
|
Pro Players Salaries |
Jack Hughes |
$7,400,000 (3) |
-Salary Remaining : |
$1,850,000 |
Kyle Palmieri |
$6,600,000 (2) |
-Salary Remaining : |
$1,650,000 |
Shayne Gostisbehere |
$5,000,000 (2) |
-Salary Remaining : |
$1,250,000 |
Jaccob Slavin |
$5,000,000 (3) |
-Salary Remaining : |
$1,250,000 |
Chris Kreider |
$4,800,000 (2) |
-Salary Remaining : |
$1,200,000 |
Jonathan Marchessault |
$4,700,000 (1) |
-Salary Remaining : |
$1,175,000 |
Jordan Binnington |
$4,500,000 (2) |
-Salary Remaining : |
$1,125,000 |
Aaron Ekblad |
$4,200,000 (5) |
-Salary Remaining : |
$1,050,000 |
Sebastian Aho |
$4,000,000 (4) |
-Salary Remaining : |
$1,000,000 |
Niko Mikkola |
$3,400,000 (3) |
-Salary Remaining : |
$850,000 |
Jake Middleton |
$3,400,000 (3) |
-Salary Remaining : |
$850,000 |
Evgeni Malkin |
$3,000,000 (2) |
-Salary Remaining : |
$750,000 |
Jordan Eberle |
$2,800,000 (3) |
-Salary Remaining : |
$700,000 |
Eetu Luostarinen |
$2,700,000 (1) |
-Salary Remaining : |
$675,000 |
Brayden McNabb |
$2,500,000 (1) |
-Salary Remaining : |
$625,000 |
Noel Acciari |
$2,200,000 (2) |
-Salary Remaining : |
$550,000 |
Logan Cooley |
$1,800,000 (3) |
-Salary Remaining : |
$450,000 |
Dawson Mercer |
$1,600,000 (1) |
-Salary Remaining : |
$400,000 |
Michael Carcone (1 Way Contract) |
$1,200,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$300,000 |
Klim Kostin (1 Way Contract) |
$1,200,000 (2) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$300,000 |
Morgan Barron |
$1,200,000 (1) |
-Salary Remaining : |
$300,000 |
Christian Fischer (1 Way Contract) |
$1,200,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$300,000 |
Miles Wood (1 Way Contract) |
$1,100,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$275,000 |
Casey DeSmith |
$1,100,000 (1) |
-Salary Remaining : |
$275,000 |
Total Pro Players | 24 |
Salary Commitment |
Year 24 : $76,600,000 |
Year 25 : $59,300,000 |
Year 26 : $32,000,000 |
Year 27 : $8,200,000 |
Salary Average Commitment |
Year 24 : $76,600,000 |
Year 25 : $59,300,000 |
Year 26 : $32,000,000 |
Year 27 : $8,200,000 |
Salary Cap with 1 Way Contract |
Year 24 : $71,900,000 |
Year 25 : $58,100,000 |
Year 26 : $32,000,000 |
Year 27 : $8,200,000 |
|
Farm Players Salaries |
Brandt Clarke |
$130,000 (3) |
Salary Remaining : |
$32,500 |
Alex Nylander |
$120,000 (1) |
Salary Remaining : |
$30,000 |
Mason Lohrei |
$120,000 (2) |
Salary Remaining : |
$30,000 |
Kaapo Kakko |
$110,000 (1) |
Salary Remaining : |
$27,500 |
Victor Mete |
$100,000 (2) |
Salary Remaining : |
$25,000 |
Milos Kelemen |
$100,000 (2) |
Salary Remaining : |
$25,000 |
Devon Levi |
$100,000 (2) |
Salary Remaining : |
$25,000 |
Lane Pederson |
$80,000 (1) |
Salary Remaining : |
$20,000 |
Ryan Johnson |
$80,000 (2) |
Salary Remaining : |
$20,000 |
Chase De Leo |
$70,000 (2) |
Salary Remaining : |
$17,500 |
Rhett Gardner |
$70,000 (2) |
Salary Remaining : |
$17,500 |
Guillaume Brisebois |
$60,000 (1) |
Salary Remaining : |
$15,000 |
Alexei Kolosov |
$40,000 (1) |
Salary Remaining : |
$10,000 |
Francesco Arcuri |
$10,000 (9) |
Salary Remaining : |
$2,500 |
Ryan Bednard |
$10,000 (5) |
Salary Remaining : |
$2,500 |
Philip Svedeback |
$10,000 (8) |
Salary Remaining : |
$2,500 |
Kenton Helgesen |
$10,000 (8) |
Salary Remaining : |
$2,500 |
Mike McKee |
$10,000 (3) |
Salary Remaining : |
$2,500 |
Cameron Whitehead |
$10,000 (8) |
Salary Remaining : |
$2,500 |
Hugo Ollas |
$10,000 (8) |
Salary Remaining : |
$2,500 |
Marcel Marcel |
$10,000 (9) |
Salary Remaining : |
$2,500 |
Patrick Guay |
$10,000 (8) |
Salary Remaining : |
$2,500 |
Dylan Duke |
$10,000 (10) |
Salary Remaining : |
$2,500 |
Cameron Morrison |
$10,000 (7) |
Salary Remaining : |
$2,500 |
Evan Nause |
$10,000 (10) |
Salary Remaining : |
$2,500 |
Conner Bleackley |
$10,000 (3) |
Salary Remaining : |
$2,500 |
Nikita Chibrikov |
$10,000 (10) |
Salary Remaining : |
$2,500 |
Trevor Kuntar |
$10,000 (9) |
Salary Remaining : |
$2,500 |
Michal Teply |
$10,000 (7) |
Salary Remaining : |
$2,500 |
Roddy Ross |
$10,000 (8) |
Salary Remaining : |
$2,500 |
Matthew Cairns |
$10,000 (7) |
Salary Remaining : |
$2,500 |
Keaton Middleton |
$10,000 (5) |
Salary Remaining : |
$2,500 |
Total Farm Players | 32 |
Salary Commitment |
Year 24 : $1,370,000 |
Year 25 : $960,000 |
Year 26 : $320,000 |
Year 27 : $170,000 |
Salary Average Commitment |
Year 24 : $1,370,000 |
Year 25 : $960,000 |
Year 26 : $320,000 |
Year 27 : $170,000 |
|