Login

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - 100 Kč - 7 976 - 99,70%
Level 2: 4000 - 63 Kč - 3 579 - 89,49%
Level 3: 5000 - 40 Kč - 4 977 - 99,55%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 996 - 99,62%
Total Capacity :20000
Team Popularity : 119,00%

Income

Home Games Left5
Average Attendance - %19 529 - 97,64%
Average Income per Game1 489 666 Kč
Year to Date Revenue53 627 961 Kč

Expense

Pro Players Total Salaries72 300 000 Kč
Farm Players Total Salaries1 350 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses64 885 234 Kč
Farm Year To Date Expenses1 448 915 Kč
Pro Salary Cap To Date63 076 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 448 328 Kč
Pro Remaining Season Days16
Pro Expenses Per Days451 938 Kč
Pro Estimated Expenses7 231 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days8 438 Kč
Farm Estimated Expenses135 008 Kč
Estimated Season Expenses7 366 016 Kč
Estimated Season Salary Cap70 096 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-96 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 096 250 Kč
Current Bank Account5 481 371 Kč
Projected Bank Account5 563 683 Kč

Pro Players Salaries

Artemi Panarin 7 500 000 Kč (2)
-Salary Remaining : 750 000 Kč
Sean Couturier 7 300 000 Kč (3)
-Salary Remaining : 730 000 Kč
Cale Makar 7 000 000 Kč (3)
-Salary Remaining : 700 000 Kč
Vladimir Tarasenko 6 200 000 Kč (5)
-Salary Remaining : 620 000 Kč
Charlie McAvoy 5 200 000 Kč (2)
-Salary Remaining : 520 000 Kč
Mathew Barzal 4 900 000 Kč (2)
-Salary Remaining : 490 000 Kč
Erik Johnson 4 300 000 Kč (2)
-Salary Remaining : 430 000 Kč
Thatcher Demko 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Anthony Cirelli 3 700 000 Kč (2)
-Salary Remaining : 370 000 Kč
Blake Coleman 3 600 000 Kč (1)
-Salary Remaining : 360 000 Kč
Ryan Lindgren 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Alexander Kerfoot 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Ross Colton 2 700 000 Kč (1)
-Salary Remaining : 270 000 Kč
Tyson Jost 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Chad Ruhwedel 1 500 000 Kč (3)
-Salary Remaining : 150 000 Kč
Keith Kinkaid (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Cam Dineen 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Anton Blidh (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 90 000 Kč
Oliver Wahlstrom 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Jack Studnicka 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Stuart Skinner 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Aidan McDonough 400 000 Kč (1)
-Salary Remaining : 40 000 Kč
Cole Koepke 400 000 Kč (1)
-Salary Remaining : 40 000 Kč
Michael Eyssimont 400 000 Kč (1)
-Salary Remaining : 40 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 72 300 000 Kč
Year 23 : 55 800 000 Kč
Year 24 : 25 000 000 Kč
Year 25 : 6 200 000 Kč
Salary Average Commitment
Year 22 : 72 000 000 Kč
Year 23 : 55 800 000 Kč
Year 24 : 25 000 000 Kč
Year 25 : 6 200 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 200 000 Kč
Year 23 : 54 600 000 Kč
Year 24 : 25 000 000 Kč
Year 25 : 6 200 000 Kč

Farm Players Salaries

Adam Gaudette 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Kevin Connauton 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Jesper Froden 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Marc McLaughlin 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Brendan Perlini 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Jack Ahcan 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Nathan Smith 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Tyler Wotherspoon 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Austin Czarnik 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Nicholas Abruzzese 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Kole Lind 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Glenn Gawdin 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Ashton Sautner 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Brock Faber 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Wyatt Kaiser 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Jack St. Ivany 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Carson Focht 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Jeff Taylor 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Matthew Phillips 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Dustin Wolf 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Colby Williams 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Ty Ronning 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Brad Morrison 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Collin Adams 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Lucas Edmonds 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players25
Salary Commitment
Year 22 : 1 350 000 Kč
Year 23 : 540 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 350 000 Kč
Year 23 : 540 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - 101 Kč - 7 702 - 96,27%
Level 2: 4000 - 60 Kč - 3 940 - 98,50%
Level 3: 5000 - 40 Kč - 4 943 - 98,85%
Level 4: 2000 - 30 Kč - 1 956 - 97,82%
Luxury : 1000 - 203 Kč - 955 - 95,45%
Total Capacity :20000
Team Popularity : 123,00%

Income

Home Games Left5
Average Attendance - %19 495 - 97,48%
Average Income per Game1 466 947 Kč
Year to Date Revenue52 810 106 Kč

Expense

Pro Players Total Salaries69 300 000 Kč
Farm Players Total Salaries1 240 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses62 544 072 Kč
Farm Year To Date Expenses1 085 024 Kč
Pro Salary Cap To Date62 535 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 334 737 Kč
Pro Remaining Season Days16
Pro Expenses Per Days433 188 Kč
Pro Estimated Expenses6 931 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 750 Kč
Farm Estimated Expenses124 000 Kč
Estimated Season Expenses7 055 008 Kč
Estimated Season Salary Cap69 465 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč535 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 465 000 Kč
Current Bank Account3 421 524 Kč
Projected Bank Account3 701 253 Kč

Pro Players Salaries

Jake Guentzel 6 700 000 Kč (1)
-Salary Remaining : 670 000 Kč
Gabriel Landeskog 6 000 000 Kč (4)
-Salary Remaining : 600 000 Kč
MacKenzie Weegar 5 500 000 Kč (3)
-Salary Remaining : 550 000 Kč
Alex Pietrangelo 5 400 000 Kč (4)
-Salary Remaining : 540 000 Kč
Brayden Schenn 4 700 000 Kč (1)
-Salary Remaining : 470 000 Kč
Mikhail Sergachev 4 600 000 Kč (2)
-Salary Remaining : 460 000 Kč
David Perron 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Rickard Rakell 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Ryan Getzlaf 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Alexandre Carrier 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
Brandon Carlo 3 200 000 Kč (2)
-Salary Remaining : 320 000 Kč
Jesper Fast 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Philipp Grubauer 2 700 000 Kč (2)
-Salary Remaining : 270 000 Kč
Alex Wennberg 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Mattias Janmark 2 300 000 Kč (2)
-Salary Remaining : 230 000 Kč
Karel Vejmelka 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Mark Pysyk 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Darren Helm 1 600 000 Kč (2)
-Salary Remaining : 160 000 Kč
Alexandre Texier 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Derek Ryan 900 000 Kč (3)
-Salary Remaining : 90 000 Kč
Antoine Roussel 500 000 Kč (2)
-Salary Remaining : 50 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 69 300 000 Kč
Year 23 : 42 400 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč
Salary Average Commitment
Year 22 : 69 300 000 Kč
Year 23 : 42 400 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 300 000 Kč
Year 23 : 42 400 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč

Farm Players Salaries

Byron Froese 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Emil Bemstrom 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Gabriel Bourque 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Dylan McIlrath 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Andrew Agozzino 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Andrej Sustr 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Corey Schueneman 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Charlie Lindgren 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Charles Hudon 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Jiri Patera 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Arber Xhekaj 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Oskar Back 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Chase Priskie 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Sam Poulin 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Dalton Thrower 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jachym Kondelik 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Julien Nantel 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Garin Bjorklund 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Croix Evingson 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Dean Stewart 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Curtis Hall 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Layton Ahac 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Chaz Reddekopp 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Matteo Gennaro 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Vasili Ponomarev 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Olivier Archambault 10 000 Kč (3)
Salary Remaining : 1 000 Kč
Gabriel Fontaine 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 240 000 Kč
Year 23 : 680 000 Kč
Year 24 : 160 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 240 000 Kč
Year 23 : 680 000 Kč
Year 24 : 160 000 Kč
Year 25 : 150 000 Kč

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 Kč - 7 614 - 95,18%
Level 2: 4000 - 60 Kč - 3 618 - 90,45%
Level 3: 5000 - 40 Kč - 4 736 - 94,73%
Level 4: 2000 - 30 Kč - 1 878 - 93,90%
Luxury : 1000 - 200 Kč - 939 - 93,93%
Total Capacity :20000
Team Popularity : 101,00%

Income

Home Games Left4
Average Attendance - %18 786 - 93,93%
Average Income per Game1 412 158 Kč
Year to Date Revenue52 249 850 Kč

Expense

Pro Players Total Salaries52 200 000 Kč
Farm Players Total Salaries1 080 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value3 660 000 Kč
Pro Year To Date Expenses48 844 654 Kč
Farm Year To Date Expenses1 032 488 Kč
Pro Salary Cap To Date47 935 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 648 632 Kč
Pro Remaining Season Days16
Pro Expenses Per Days326 312 Kč
Pro Estimated Expenses5 220 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days6 750 Kč
Farm Estimated Expenses108 000 Kč
Estimated Season Expenses5 328 992 Kč
Estimated Season Salary Cap56 715 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 284 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 715 625 Kč
Current Bank Account14 079 807 Kč
Projected Bank Account14 399 447 Kč

Pro Players Salaries

Nicklas Backstrom 7 200 000 Kč (2)
-Salary Remaining : 720 000 Kč
Tyson Barrie 5 500 000 Kč (1)
-Salary Remaining : 550 000 Kč
Andre Burakovsky 5 000 000 Kč (4)
-Salary Remaining : 500 000 Kč
Jared McCann 4 100 000 Kč (2)
-Salary Remaining : 410 000 Kč
Petr Mrazek 3 200 000 Kč (2)
-Salary Remaining : 320 000 Kč
Jesse Puljujarvi 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Vladislav Namestnikov 2 900 000 Kč (2)
-Salary Remaining : 290 000 Kč
Brendan Gallagher 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Casey Mittelstadt 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Scott Wedgewood 1 700 000 Kč (3)
-Salary Remaining : 170 000 Kč
Jordan Oesterle 1 700 000 Kč (1)
-Salary Remaining : 170 000 Kč
Nick Foligno 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Cal Clutterbuck 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Jay Beagle 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Derick Brassard 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Jordan Martinook 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Travis Dermott 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Caleb Jones 1 100 000 Kč (1)
-Salary Remaining : 110 000 Kč
Josh Leivo (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Jordie Benn 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Madison Bowey 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Christian Wolanin 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Ukko-Pekka Luukkonen 500 000 Kč (1)
-Salary Remaining : 50 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 52 200 000 Kč
Year 23 : 30 600 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 52 200 000 Kč
Year 23 : 30 600 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 51 200 000 Kč
Year 23 : 30 600 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Danick Martel 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Shane Pinto 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Jonathan Dahlen 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Philip Broberg 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Carl Dahlstrom 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Alex Barre-Boulet 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Mark Kastelic 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Mikhail Maltsev 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Aleksi Heponiemi 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Michael Chaput 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Anthony Louis 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Adam Parsells 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Declan Chisholm 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Jean-Luc Foudy 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Felix Bibeau 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Reilly Walsh 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Victor Brattstrom 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Mac Hollowell 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Niclas Almari 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Magnus Chrona 10 000 Kč (8)
Salary Remaining : 1 000 Kč
John McCarron 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Brendan Warren 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Matt Filipe 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Lauri Pajuniemi 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Austin Osmanski 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Mathias Laferriere 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Samuel Helenius 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Garrett Metcalf 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Nate Schnarr 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players29
Salary Commitment
Year 22 : 1 080 000 Kč
Year 23 : 490 000 Kč
Year 24 : 290 000 Kč
Year 25 : 190 000 Kč
Salary Average Commitment
Year 22 : 1 080 000 Kč
Year 23 : 490 000 Kč
Year 24 : 290 000 Kč
Year 25 : 190 000 Kč

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - 101 Kč - 7 709 - 96,36%
Level 2: 4000 - 61 Kč - 3 756 - 93,89%
Level 3: 5000 - 40 Kč - 4 890 - 97,80%
Level 4: 2000 - 30 Kč - 1 956 - 97,81%
Luxury : 1000 - 203 Kč - 951 - 95,13%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left4
Average Attendance - %19 262 - 96,31%
Average Income per Game1 456 955 Kč
Year to Date Revenue53 907 347 Kč

Expense

Pro Players Total Salaries71 200 000 Kč
Farm Players Total Salaries2 650 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value315 000 Kč
Pro Year To Date Expenses60 240 204 Kč
Farm Year To Date Expenses1 653 787 Kč
Pro Salary Cap To Date58 468 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 827 821 Kč
Pro Remaining Season Days16
Pro Expenses Per Days445 062 Kč
Pro Estimated Expenses7 120 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days16 562 Kč
Farm Estimated Expenses264 992 Kč
Estimated Season Expenses7 385 984 Kč
Estimated Season Salary Cap65 603 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč4 396 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 25 603 750 Kč
Current Bank Account26 907 591 Kč
Projected Bank Account25 349 428 Kč

Pro Players Salaries

Mitchell Marner 7 400 000 Kč (1)
-Salary Remaining : 740 000 Kč
Connor Hellebuyck 6 000 000 Kč (4)
-Salary Remaining : 600 000 Kč
Joel Eriksson Ek 4 800 000 Kč (3)
-Salary Remaining : 480 000 Kč
William Nylander 4 500 000 Kč (1)
-Salary Remaining : 450 000 Kč
Carter Verhaeghe 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Nazem Kadri 4 200 000 Kč (2)
-Salary Remaining : 420 000 Kč
Charlie Coyle 3 900 000 Kč (1)
-Salary Remaining : 390 000 Kč
Evan Bouchard 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Nikita Zaitsev 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Travis Sanheim 3 400 000 Kč (1)
-Salary Remaining : 340 000 Kč
Radko Gudas 3 200 000 Kč (2)
-Salary Remaining : 320 000 Kč
Zdeno Chara 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Colton Sceviour 2 900 000 Kč (1)
-Salary Remaining : 290 000 Kč
Oliver Ekman-Larsson 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Martin Necas 2 700 000 Kč (1)
-Salary Remaining : 270 000 Kč
Jason Dickinson 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Calle Jarnkrok 2 000 000 Kč (4)
-Salary Remaining : 200 000 Kč
Jonathan Bernier 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Morgan Geekie (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Alex Stalock (1 Way Contract) 1 000 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Jake Walman (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Nate Thompson 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Timothy Liljegren 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Sam Steel (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 71 200 000 Kč
Year 23 : 21 200 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 71 200 000 Kč
Year 23 : 21 200 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 200 000 Kč
Year 23 : 20 200 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

Taylor Fedun 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Calle Rosen 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Kyle Capobianco 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Brett Seney 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Fabian Zetterlund 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Anthony Angello 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Jack McBain 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Julien Gauthier 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Colton White 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Jonas Johansson 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Alan Quine 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Adam Cracknell 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Gabriel Fortier 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Michael Mersch 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Shane Harper 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Ryan MacInnis 60 000 Kč (2)
Salary Remaining : 6 000 Kč
John Albert 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Bobby McMann 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Alex Steeves 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Kaiden Guhle 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Chase Clark 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Shane Bowers 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Daniel Walcott 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Brycen Martin 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Brian Pinho 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Xavier Bourgault 10 000 Kč (10)
Salary Remaining : 1 000 Kč
William Trudeau 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Chase Perry 10 000 Kč (2)
Salary Remaining : 1 000 Kč
Marc McNulty 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Isak Rosen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 650 000 Kč
Year 23 : 790 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 620 000 Kč
Year 23 : 790 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - 100 Kč - 7 805 - 97,57%
Level 2: 4000 - 60 Kč - 3 717 - 92,93%
Level 3: 5000 - 40 Kč - 4 919 - 98,39%
Level 4: 2000 - 30 Kč - 1 974 - 98,72%
Luxury : 1000 - 200 Kč - 978 - 97,81%
Total Capacity :20000
Team Popularity : 109,00%

Income

Home Games Left3
Average Attendance - %19 394 - 96,97%
Average Income per Game1 455 171 Kč
Year to Date Revenue55 296 480 Kč

Expense

Pro Players Total Salaries69 400 000 Kč
Farm Players Total Salaries2 130 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses63 823 968 Kč
Farm Year To Date Expenses1 763 665 Kč
Pro Salary Cap To Date62 735 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue4 365 512 Kč
Pro Remaining Season Days16
Pro Expenses Per Days433 812 Kč
Pro Estimated Expenses6 940 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days13 312 Kč
Farm Estimated Expenses212 992 Kč
Estimated Season Expenses7 153 984 Kč
Estimated Season Salary Cap69 555 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč445 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 555 000 Kč
Current Bank Account4 771 443 Kč
Projected Bank Account1 982 971 Kč

Pro Players Salaries

Elias Pettersson 6 600 000 Kč (5)
-Salary Remaining : 660 000 Kč
Robin Lehner 4 900 000 Kč (2)
-Salary Remaining : 490 000 Kč
Alex Tuch 4 700 000 Kč (2)
-Salary Remaining : 470 000 Kč
T.J. Oshie 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Mattias Ekholm 4 500 000 Kč (3)
-Salary Remaining : 450 000 Kč
Vladislav Gavrikov 4 400 000 Kč (2)
-Salary Remaining : 440 000 Kč
Torey Krug 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Lawson Crouse 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Mason Marchment 4 000 000 Kč (1)
-Salary Remaining : 400 000 Kč
Tomas Tatar 3 800 000 Kč (1)
-Salary Remaining : 380 000 Kč
Jake McCabe 3 500 000 Kč (4)
-Salary Remaining : 350 000 Kč
Nicholas Paul 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Brian Elliott 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Dustin Brown 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Mike Reilly 2 700 000 Kč (2)
-Salary Remaining : 270 000 Kč
Olli Maatta 2 400 000 Kč (3)
-Salary Remaining : 240 000 Kč
Chris Tierney 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Alexis Lafreniere 1 400 000 Kč (2)
-Salary Remaining : 140 000 Kč
Drake Caggiula (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Derek Stepan 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Nicolas Aube-Kubel (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 69 400 000 Kč
Year 23 : 44 800 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč
Salary Average Commitment
Year 22 : 69 400 000 Kč
Year 23 : 44 800 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 200 000 Kč
Year 23 : 44 800 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč

Farm Players Salaries

Lucas Carlsson 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Stefan Noesen 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Wayne Simmonds 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Louis Domingue 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Richard Panik 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Zach Bogosian 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Dakota Joshua 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Dryden Hunt 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Paul LaDue 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Grigori Denisenko 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Dominic Turgeon 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Matt Donovan 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Paul Thompson 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Kristian Vesalainen 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Lukas Vejdemo 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Morgan Frost 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Garret Sparks 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Henrik Borgstrom 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Mattias Norlinder 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Jonah Gadjovich 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Eric Gelinas 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Nils Aman 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Simon Edvinsson 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Rasmus Korhonen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Alex Green 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Mike Robinson 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Ryan Suzuki 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Ivan Zhigalov 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Luke Martin 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Alexei Lipanov 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Daniel Torgersson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Maxim Marushev 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Maxim Letunov 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Lucas Elvenes 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Total Farm Players34
Salary Commitment
Year 22 : 2 130 000 Kč
Year 23 : 1 000 000 Kč
Year 24 : 110 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 2 130 000 Kč
Year 23 : 1 000 000 Kč
Year 24 : 110 000 Kč
Year 25 : 110 000 Kč

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 98 Kč - 7 747 - 96,84%
Level 2: 4000 - 41 Kč - 3 937 - 98,44%
Level 3: 5000 - 40 Kč - 4 462 - 89,24%
Level 4: 2000 - 31 Kč - 1 760 - 88,01%
Luxury : 1000 - 199 Kč - 969 - 96,93%
Total Capacity :20000
Team Popularity : 98,00%

Income

Home Games Left4
Average Attendance - %18 876 - 94,38%
Average Income per Game1 367 933 Kč
Year to Date Revenue50 613 506 Kč

Expense

Pro Players Total Salaries52 100 000 Kč
Farm Players Total Salaries1 990 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 293 125 Kč
Pro Year To Date Expenses57 765 834 Kč
Farm Year To Date Expenses1 580 737 Kč
Pro Salary Cap To Date57 345 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 471 730 Kč
Pro Remaining Season Days16
Pro Expenses Per Days325 688 Kč
Pro Estimated Expenses5 211 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days12 438 Kč
Farm Estimated Expenses199 008 Kč
Estimated Season Expenses5 410 016 Kč
Estimated Season Salary Cap66 848 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč3 151 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 26 848 750 Kč
Current Bank Account27 037 302 Kč
Projected Bank Account27 099 016 Kč

Pro Players Salaries

Connor McDavid 9 200 000 Kč (3)
-Salary Remaining : 920 000 Kč
Leon Draisaitl 9 100 000 Kč (2)
-Salary Remaining : 910 000 Kč
Seth Jones 5 300 000 Kč (1)
-Salary Remaining : 530 000 Kč
Nino Niederreiter 3 800 000 Kč (2)
-Salary Remaining : 380 000 Kč
Elvis Merzlikins 3 400 000 Kč (5)
-Salary Remaining : 340 000 Kč
Josh Anderson 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Kevin Rooney 2 400 000 Kč (2)
-Salary Remaining : 240 000 Kč
Colin Blackwell 2 400 000 Kč (2)
-Salary Remaining : 240 000 Kč
Victor Rask 1 900 000 Kč (2)
-Salary Remaining : 190 000 Kč
Luke Kunin 1 800 000 Kč (1)
-Salary Remaining : 180 000 Kč
Casey Fitzgerald 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Brendan Gaunce (1 Way Contract) 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Thomas Hickey 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Spencer Martin 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Matt Irwin 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Max Willman 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Michael Raffl 900 000 Kč (2)
-Salary Remaining : 90 000 Kč
Ryan Dzingel 800 000 Kč (2)
-Salary Remaining : 80 000 Kč
Michael Stone (1 Way Contract) 700 000 Kč (1)
-Salary Remaining : 70 000 Kč
Justin Braun 500 000 Kč (2)
-Salary Remaining : 50 000 Kč
Total Pro Players20
Salary Commitment
Year 22 : 52 100 000 Kč
Year 23 : 37 400 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč
Salary Average Commitment
Year 22 : 52 100 000 Kč
Year 23 : 37 400 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 52 100 000 Kč
Year 23 : 37 400 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč

Farm Players Salaries

Alex Biega 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Brad Hunt 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Justin Dowling 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Liam Foudy 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Lassi Thomson 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Juuso Riikola 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Justin Barron 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Taro Hirose 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Juuso Valimaki 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Urho Vaakanainen 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Mitchell Stephens 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Jasper Weatherby 70 000 Kč (1)
Salary Remaining : 7 000 Kč
A.J. Greer 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Zach Sawchenko 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Joe Hicketts 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Pyotr Kochetkov 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Adam Werner 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Matt Tennyson 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Jan Jenik 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Remi Elie 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Zach Senyshyn 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Olle Lycksell 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Fredrik Karlstrom 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Kirill Marchenko 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Cole Schwindt 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Anthony Florentino 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Hunter Jones 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Chris Martenet 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Cross Hanas 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Oskar Olausson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Brent Gates 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Matt Bradley 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Tommy Cross 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Filip Berglund 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Dennis Hildeby 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players35
Salary Commitment
Year 22 : 1 990 000 Kč
Year 23 : 740 000 Kč
Year 24 : 200 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 1 990 000 Kč
Year 23 : 740 000 Kč
Year 24 : 200 000 Kč
Year 25 : 110 000 Kč

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - 100 Kč - 7 543 - 94,29%
Level 2: 4000 - 60 Kč - 3 655 - 91,38%
Level 3: 5000 - 40 Kč - 4 516 - 90,33%
Level 4: 2000 - 30 Kč - 1 946 - 97,29%
Luxury : 1000 - 210 Kč - 933 - 93,27%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left3
Average Attendance - %18 593 - 92,97%
Average Income per Game1 445 316 Kč
Year to Date Revenue54 922 025 Kč

Expense

Pro Players Total Salaries73 400 000 Kč
Farm Players Total Salaries1 820 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value198 676 Kč
Pro Year To Date Expenses62 716 428 Kč
Farm Year To Date Expenses1 794 750 Kč
Pro Salary Cap To Date61 837 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue4 335 949 Kč
Pro Remaining Season Days16
Pro Expenses Per Days458 812 Kč
Pro Estimated Expenses7 340 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days11 375 Kč
Farm Estimated Expenses182 000 Kč
Estimated Season Expenses7 522 992 Kč
Estimated Season Salary Cap69 376 176 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč623 824 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 376 176 Kč
Current Bank Account10 310 847 Kč
Projected Bank Account7 123 804 Kč

Pro Players Salaries

Mika Zibanejad 7 400 000 Kč (3)
-Salary Remaining : 740 000 Kč
Jonathan Huberdeau 7 000 000 Kč (2)
-Salary Remaining : 700 000 Kč
Andrei Vasilevskiy 6 700 000 Kč (5)
-Salary Remaining : 670 000 Kč
J.T. Miller 5 700 000 Kč (4)
-Salary Remaining : 570 000 Kč
Reilly Smith 5 000 000 Kč (1)
-Salary Remaining : 500 000 Kč
Claude Giroux 4 700 000 Kč (2)
-Salary Remaining : 470 000 Kč
Rasmus Andersson 4 500 000 Kč (1)
-Salary Remaining : 450 000 Kč
Matt Dumba 4 500 000 Kč (3)
-Salary Remaining : 450 000 Kč
Erik Karlsson 4 300 000 Kč (3)
-Salary Remaining : 430 000 Kč
Ivan Barbashev 2 400 000 Kč (2)
-Salary Remaining : 240 000 Kč
Zach Aston-Reese 2 300 000 Kč (3)
-Salary Remaining : 230 000 Kč
Patrik Nemeth 2 200 000 Kč (3)
-Salary Remaining : 220 000 Kč
Alex Formenton 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Mark Giordano 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Matt Murray 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Michael Rasmussen 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Josh Brown 1 500 000 Kč (3)
-Salary Remaining : 150 000 Kč
Tyler Ennis (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Alexander Radulov 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Andrew Ladd (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Evan Rodrigues (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
C.J. Smith 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Dominic Toninato 700 000 Kč (3)
-Salary Remaining : 70 000 Kč
P.K. Subban 700 000 Kč (3)
-Salary Remaining : 70 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 73 400 000 Kč
Year 23 : 55 300 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč
Salary Average Commitment
Year 22 : 73 400 000 Kč
Year 23 : 55 300 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 73 400 000 Kč
Year 23 : 55 300 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč

Farm Players Salaries

Michael Houser 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Noah Juulsen 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Ben Holmstrom 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Matt Moulson 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Leo Komarov 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Greg Pateryn 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Kyle Criscuolo 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Chris Terry 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Cole Schneider 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Maxime Lajoie 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Max McCormick 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Jonny Brodzinski 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Steven Lorentz 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Arttu Ruotsalainen 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Logan Brown 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Antoine Bibeau 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Drew Commesso 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Axel Rindell 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Dillon Simpson 10 000 Kč (3)
Salary Remaining : 1 000 Kč
Spencer Watson 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Ilya Solovyov 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Nathan Legare 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Arsen Khisamutdinov 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Keaton Thompson 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Denis Smirnov 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Benton Maass 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Logan Neaton 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Mikko Kokkonen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Fedor Gordeev 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players29
Salary Commitment
Year 22 : 1 820 000 Kč
Year 23 : 1 130 000 Kč
Year 24 : 130 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 820 000 Kč
Year 23 : 1 130 000 Kč
Year 24 : 130 000 Kč
Year 25 : 120 000 Kč

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - 100 Kč - 7 302 - 91,27%
Level 2: 4000 - 60 Kč - 3 475 - 86,87%
Level 3: 5000 - 40 Kč - 4 575 - 91,50%
Level 4: 2000 - 30 Kč - 1 836 - 91,81%
Luxury : 1000 - 200 Kč - 907 - 90,73%
Total Capacity :20000
Team Popularity : 96,00%

Income

Home Games Left5
Average Attendance - %18 095 - 90,47%
Average Income per Game1 358 197 Kč
Year to Date Revenue48 895 100 Kč

Expense

Pro Players Total Salaries41 800 000 Kč
Farm Players Total Salaries1 980 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 350 000 Kč
Pro Year To Date Expenses44 589 016 Kč
Farm Year To Date Expenses1 609 143 Kč
Pro Salary Cap To Date40 191 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue6 790 986 Kč
Pro Remaining Season Days16
Pro Expenses Per Days261 312 Kč
Pro Estimated Expenses4 180 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days12 375 Kč
Farm Estimated Expenses198 000 Kč
Estimated Season Expenses4 378 992 Kč
Estimated Season Salary Cap48 451 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč21 548 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 8 451 875 Kč
Current Bank Account28 952 571 Kč
Projected Bank Account31 364 565 Kč

Pro Players Salaries

Brock Boeser 4 200 000 Kč (1)
-Salary Remaining : 420 000 Kč
Artem Zub 3 600 000 Kč (2)
-Salary Remaining : 360 000 Kč
Kailer Yamamoto 3 200 000 Kč (2)
-Salary Remaining : 320 000 Kč
Marcus Johansson 2 600 000 Kč (3)
-Salary Remaining : 260 000 Kč
Ryan Murray 2 400 000 Kč (3)
-Salary Remaining : 240 000 Kč
Phil Kessel 2 200 000 Kč (3)
-Salary Remaining : 220 000 Kč
Lucas Raymond 1 800 000 Kč (3)
-Salary Remaining : 180 000 Kč
Nick Bjugstad 1 700 000 Kč (1)
-Salary Remaining : 170 000 Kč
Cody Eakin 1 600 000 Kč (3)
-Salary Remaining : 160 000 Kč
Colin Miller 1 600 000 Kč (1)
-Salary Remaining : 160 000 Kč
Will Butcher 1 600 000 Kč (1)
-Salary Remaining : 160 000 Kč
Brendan Lemieux 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Parker Kelly 1 400 000 Kč (2)
-Salary Remaining : 140 000 Kč
Jamie Drysdale 1 400 000 Kč (2)
-Salary Remaining : 140 000 Kč
Riley Nash 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Nathan Beaulieu (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Laurent Dauphin 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Dustin Tokarski (1 Way Contract) 1 100 000 Kč (1)
-Salary Remaining : 110 000 Kč
Joonas Korpisalo (1 Way Contract) 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Spencer Knight 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Joe Veleno 900 000 Kč (2)
-Salary Remaining : 90 000 Kč
John Hayden (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 90 000 Kč
Dominik Simon (1 Way Contract) 900 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 90 000 Kč
Austin Wagner (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 90 000 Kč
Scott Harrington 700 000 Kč (2)
-Salary Remaining : 70 000 Kč
Total Pro Players25
Salary Commitment
Year 22 : 41 800 000 Kč
Year 23 : 25 900 000 Kč
Year 24 : 10 600 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 41 800 000 Kč
Year 23 : 25 900 000 Kč
Year 24 : 10 600 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 39 100 000 Kč
Year 23 : 25 000 000 Kč
Year 24 : 10 600 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Zac Dalpe 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Andrej Sekera 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Steven Santini 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Dillon Heatherington 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Alex Belzile 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Jean-Francois Berube 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Scott Sabourin 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Buddy Robinson 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Nicolas Beaudin 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Kent Johnson 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Ville Heinola 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Pontus Aberg 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Cameron Gaunce 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Justin Abdelkader 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Lukas Dostal 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Antti Suomela 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Jakub Galvas 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Kyle Turris 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Joel L'Esperance 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Bobby Butler 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Jake Lucchini 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Kirill Ustimenko 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Todd Burgess 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jeremy Gregoire 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Samuel Bolduc 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Anatolii Golyshev 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Egor Afanasyev 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Valtteri Puustinen 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Daniil Chayka 10 000 Kč (10)
Salary Remaining : 1 000 Kč
J.J. Peterka 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Adam Smith 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players31
Salary Commitment
Year 22 : 1 980 000 Kč
Year 23 : 1 310 000 Kč
Year 24 : 200 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 980 000 Kč
Year 23 : 1 310 000 Kč
Year 24 : 200 000 Kč
Year 25 : 100 000 Kč

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - 100 Kč - 7 956 - 99,45%
Level 2: 4000 - 60 Kč - 3 952 - 98,79%
Level 3: 5000 - 40 Kč - 4 986 - 99,71%
Level 4: 2000 - 30 Kč - 1 998 - 99,90%
Luxury : 1000 - 202 Kč - 995 - 99,47%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left3
Average Attendance - %19 886 - 99,43%
Average Income per Game1 496 091 Kč
Year to Date Revenue56 851 470 Kč

Expense

Pro Players Total Salaries70 200 000 Kč
Farm Players Total Salaries2 050 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses63 626 480 Kč
Farm Year To Date Expenses1 699 815 Kč
Pro Salary Cap To Date62 695 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue4 488 274 Kč
Pro Remaining Season Days16
Pro Expenses Per Days438 812 Kč
Pro Estimated Expenses7 020 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days12 812 Kč
Farm Estimated Expenses204 992 Kč
Estimated Season Expenses7 225 984 Kč
Estimated Season Salary Cap69 595 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč405 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 595 000 Kč
Current Bank Account17 650 065 Kč
Projected Bank Account14 912 355 Kč

Pro Players Salaries

Jeff Carter 6 500 000 Kč (2)
-Salary Remaining : 650 000 Kč
Elias Lindholm 6 000 000 Kč (1)
-Salary Remaining : 600 000 Kč
Paul Stastny 5 000 000 Kč (1)
-Salary Remaining : 500 000 Kč
Tage Thompson 4 900 000 Kč (2)
-Salary Remaining : 490 000 Kč
Jeff Petry 4 400 000 Kč (1)
-Salary Remaining : 440 000 Kč
Max Pacioretty 4 400 000 Kč (5)
-Salary Remaining : 440 000 Kč
Ryan McDonagh 4 200 000 Kč (3)
-Salary Remaining : 420 000 Kč
Troy Terry 4 100 000 Kč (2)
-Salary Remaining : 410 000 Kč
Michael Bunting 4 100 000 Kč (1)
-Salary Remaining : 410 000 Kč
Andrew Mangiapane 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Sergei Bobrovsky 3 300 000 Kč (2)
-Salary Remaining : 330 000 Kč
Brian Dumoulin 3 200 000 Kč (3)
-Salary Remaining : 320 000 Kč
John Marino 2 700 000 Kč (1)
-Salary Remaining : 270 000 Kč
Dysin Mayo 2 600 000 Kč (1)
-Salary Remaining : 260 000 Kč
Kris Russell 2 200 000 Kč (3)
-Salary Remaining : 220 000 Kč
Eric Robinson 2 100 000 Kč (1)
-Salary Remaining : 210 000 Kč
Radek Faksa 1 800 000 Kč (3)
-Salary Remaining : 180 000 Kč
Jason Spezza 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Sonny Milano 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Ethan Bear (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Mackenzie Blackwood 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 70 200 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč
Salary Average Commitment
Year 22 : 70 200 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 000 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč

Farm Players Salaries

Michael Hutchinson 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Josh Mahura 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Colin White 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Dean Kukan 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Brett Ritchie 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Michael Amadio 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Kevin Poulin 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Peyton Krebs 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Brendan Guhle 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Connor McMichael 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Nick Blankenburg 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Wade Allison 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Matias Maccelli 80 000 Kč (3)
Salary Remaining : 8 000 Kč
Jansen Harkins 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Tim Gettinger 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Josh Dunne 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Kole Sherwood 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Jake Christiansen 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Chris Bigras 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Alexander Volkov 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Marcus Bjork 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Kaedan Korczak 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Hunter McKown 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Billy Sweezey 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Ian Scott 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Eddie Wittchow 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Justin Sourdif 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Hugh McGing 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Hunter Skinner 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Brandon Gignac 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players30
Salary Commitment
Year 22 : 2 050 000 Kč
Year 23 : 810 000 Kč
Year 24 : 340 000 Kč
Year 25 : 60 000 Kč
Salary Average Commitment
Year 22 : 2 050 000 Kč
Year 23 : 810 000 Kč
Year 24 : 340 000 Kč
Year 25 : 60 000 Kč

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - 103 Kč - 7 855 - 98,19%
Level 2: 4000 - 63 Kč - 3 936 - 98,39%
Level 3: 5000 - 43 Kč - 4 848 - 96,96%
Level 4: 2000 - 33 Kč - 1 951 - 97,53%
Luxury : 1000 - 210 Kč - 988 - 98,78%
Total Capacity :20000
Team Popularity : 133,00%

Income

Home Games Left5
Average Attendance - %19 578 - 97,89%
Average Income per Game1 529 388 Kč
Year to Date Revenue55 057 985 Kč

Expense

Pro Players Total Salaries70 400 000 Kč
Farm Players Total Salaries1 480 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses64 692 102 Kč
Farm Year To Date Expenses1 221 503 Kč
Pro Salary Cap To Date62 973 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 646 942 Kč
Pro Remaining Season Days16
Pro Expenses Per Days440 062 Kč
Pro Estimated Expenses7 040 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days9 250 Kč
Farm Estimated Expenses148 000 Kč
Estimated Season Expenses7 188 992 Kč
Estimated Season Salary Cap69 823 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč176 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 823 125 Kč
Current Bank Account9 898 243 Kč
Projected Bank Account10 356 193 Kč

Pro Players Salaries

Brad Marchand 8 100 000 Kč (2)
-Salary Remaining : 810 000 Kč
Nathan MacKinnon 8 000 000 Kč (1)
-Salary Remaining : 800 000 Kč
Sam Reinhart 6 500 000 Kč (1)
-Salary Remaining : 650 000 Kč
Bryan Rust 6 000 000 Kč (2)
-Salary Remaining : 600 000 Kč
John Carlson 5 400 000 Kč (3)
-Salary Remaining : 540 000 Kč
Morgan Rielly 5 000 000 Kč (4)
-Salary Remaining : 500 000 Kč
Nikolaj Ehlers 5 000 000 Kč (2)
-Salary Remaining : 500 000 Kč
Sidney Crosby 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Mikael Backlund 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Marc-Andre Fleury 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Barclay Goodrow 2 800 000 Kč (2)
-Salary Remaining : 280 000 Kč
Derek Forbort 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Alec Martinez 1 800 000 Kč (1)
-Salary Remaining : 180 000 Kč
David Savard 1 800 000 Kč (1)
-Salary Remaining : 180 000 Kč
Kaapo Kahkonen 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Austin Watson 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Luke Glendening 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Justin Holl 1 300 000 Kč (2)
-Salary Remaining : 130 000 Kč
Aaron Dell (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Magnus Hellberg (1 Way Contract) 700 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 70 000 Kč
Total Pro Players20
Salary Commitment
Year 22 : 70 400 000 Kč
Year 23 : 41 300 000 Kč
Year 24 : 13 400 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 70 400 000 Kč
Year 23 : 41 300 000 Kč
Year 24 : 13 400 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 500 000 Kč
Year 23 : 40 600 000 Kč
Year 24 : 13 400 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Seth Helgeson 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Andy Andreoff 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Cole Perfetti 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Liam O'Brien 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Brian Lashoff 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Aliaksei Protas 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Aaron Ness 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Alexander Petrovic 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Libor Hajek 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Andy Welinski 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Michael Sgarbossa 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Joe Snively 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Paul Byron 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Joel Kellman 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Blake Comeau 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Adam Beckman 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Tyler Kleven 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Jacob Perreault 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Dennis Yan 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ryan O'Rourke 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Nate Clurman 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Yan Kuznetsov 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Chase Lang 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Quinn Schmiemann 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Evan Barratt 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Maksim Sushko 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Danila Klimovich 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Dillon Hamaliuk 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Colten Ellis 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players29
Salary Commitment
Year 22 : 1 480 000 Kč
Year 23 : 930 000 Kč
Year 24 : 310 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 480 000 Kč
Year 23 : 930 000 Kč
Year 24 : 310 000 Kč
Year 25 : 120 000 Kč

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 102 Kč - 7 232 - 90,40%
Level 2: 4000 - 62 Kč - 3 580 - 89,50%
Level 3: 5000 - 42 Kč - 4 491 - 89,82%
Level 4: 2000 - 31 Kč - 1 798 - 89,89%
Luxury : 1000 - 204 Kč - 920 - 92,04%
Total Capacity :20000
Team Popularity : 113,00%

Income

Home Games Left4
Average Attendance - %18 021 - 90,11%
Average Income per Game1 388 908 Kč
Year to Date Revenue51 389 596 Kč

Expense

Pro Players Total Salaries63 600 000 Kč
Farm Players Total Salaries1 270 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 181 250 Kč
Pro Year To Date Expenses61 830 816 Kč
Farm Year To Date Expenses1 375 968 Kč
Pro Salary Cap To Date61 821 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 555 632 Kč
Pro Remaining Season Days16
Pro Expenses Per Days397 562 Kč
Pro Estimated Expenses6 360 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 938 Kč
Farm Estimated Expenses127 008 Kč
Estimated Season Expenses6 488 000 Kč
Estimated Season Salary Cap69 363 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč636 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 363 125 Kč
Current Bank Account22 637 140 Kč
Projected Bank Account21 704 772 Kč

Pro Players Salaries

Kyle Connor 6 900 000 Kč (2)
-Salary Remaining : 690 000 Kč
Robert Thomas 6 500 000 Kč (4)
-Salary Remaining : 650 000 Kč
Adam Fox 6 000 000 Kč (3)
-Salary Remaining : 600 000 Kč
Patrik Laine 5 600 000 Kč (2)
-Salary Remaining : 560 000 Kč
Andrei Svechnikov 5 500 000 Kč (3)
-Salary Remaining : 550 000 Kč
Juuse Saros 5 400 000 Kč (1)
-Salary Remaining : 540 000 Kč
Rasmus Dahlin 4 900 000 Kč (4)
-Salary Remaining : 490 000 Kč
Jesper Bratt 4 200 000 Kč (4)
-Salary Remaining : 420 000 Kč
Dylan DeMelo 2 500 000 Kč (2)
-Salary Remaining : 250 000 Kč
David Kampf 2 300 000 Kč (3)
-Salary Remaining : 230 000 Kč
Matt Benning 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Nick Suzuki 1 700 000 Kč (1)
-Salary Remaining : 170 000 Kč
Michael McLeod 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Jeremy Swayman 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Tobias Bjornfot 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Tomas Nosek 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Travis Boyd 1 100 000 Kč (1)
-Salary Remaining : 110 000 Kč
Alex Newhook 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Mattias Samuelsson 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Trevor Lewis 900 000 Kč (2)
-Salary Remaining : 90 000 Kč
Erik Brannstrom 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 63 600 000 Kč
Year 23 : 50 500 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč
Salary Average Commitment
Year 22 : 63 600 000 Kč
Year 23 : 50 500 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 63 600 000 Kč
Year 23 : 50 500 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč

Farm Players Salaries

Jacob Peterson 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Ryan Poehling 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Santeri Hatakka 80 000 Kč (3)
Salary Remaining : 8 000 Kč
Otto Koivula 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Zac Jones 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Mackenzie MacEachern 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Michael Pezzetta 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Cayden Primeau 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Tyler Lewington 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Felix Sandstrom 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Akira Schmid 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Erik Kallgren 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Rourke Chartier 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Joel Hofer 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Robbie Russo 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Josh Brook 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Nolan Stevens 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Joona Koppanen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Akil Thomas 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Mathias Emilio Pettersen 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Cole Fraser 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Tyler Tucker 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Sean Malone 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Johan Sodergran 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ben Jones 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jan Drozg 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Roby Jarventie 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Aarne Talvitie 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Aidan Dudas 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Axel Andersson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
J.D. Greenway 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Victor Berglund 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players32
Salary Commitment
Year 22 : 1 270 000 Kč
Year 23 : 780 000 Kč
Year 24 : 250 000 Kč
Year 25 : 170 000 Kč
Salary Average Commitment
Year 22 : 1 270 000 Kč
Year 23 : 780 000 Kč
Year 24 : 250 000 Kč
Year 25 : 170 000 Kč

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - 100 Kč - 7 815 - 97,68%
Level 2: 4000 - 60 Kč - 3 806 - 95,14%
Level 3: 5000 - 40 Kč - 4 945 - 98,89%
Level 4: 2000 - 30 Kč - 1 962 - 98,11%
Luxury : 1000 - 202 Kč - 990 - 98,95%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left3
Average Attendance - %19 517 - 97,58%
Average Income per Game1 470 487 Kč
Year to Date Revenue55 878 498 Kč

Expense

Pro Players Total Salaries71 400 000 Kč
Farm Players Total Salaries1 720 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses61 072 736 Kč
Farm Year To Date Expenses1 540 435 Kč
Pro Salary Cap To Date61 063 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue4 411 460 Kč
Pro Remaining Season Days16
Pro Expenses Per Days446 312 Kč
Pro Estimated Expenses7 140 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days10 750 Kč
Farm Estimated Expenses172 000 Kč
Estimated Season Expenses7 312 992 Kč
Estimated Season Salary Cap68 203 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 796 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 203 750 Kč
Current Bank Account8 469 690 Kč
Projected Bank Account5 568 158 Kč

Pro Players Salaries

Jordan Kyrou 5 800 000 Kč (3)
-Salary Remaining : 580 000 Kč
Pierre-Luc Dubois 5 000 000 Kč (3)
-Salary Remaining : 500 000 Kč
Andrew Copp 4 800 000 Kč (3)
-Salary Remaining : 480 000 Kč
Alex Ovechkin 4 600 000 Kč (4)
-Salary Remaining : 460 000 Kč
Damon Severson 4 500 000 Kč (3)
-Salary Remaining : 450 000 Kč
Brady Tkachuk 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Kevin Fiala 4 300 000 Kč (2)
-Salary Remaining : 430 000 Kč
Noah Hanifin 4 100 000 Kč (1)
-Salary Remaining : 410 000 Kč
Adam Pelech 3 600 000 Kč (4)
-Salary Remaining : 360 000 Kč
Patrice Bergeron 3 500 000 Kč (2)
-Salary Remaining : 350 000 Kč
Ryan O'Reilly 3 300 000 Kč (2)
-Salary Remaining : 330 000 Kč
Erik Haula 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Jonathan Quick 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Shayne Gostisbehere 2 600 000 Kč (2)
-Salary Remaining : 260 000 Kč
Ilya Lyubushkin 2 500 000 Kč (3)
-Salary Remaining : 250 000 Kč
Anton Stralman 2 500 000 Kč (1)
-Salary Remaining : 250 000 Kč
Mathieu Joseph 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Josh Norris 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Adin Hill 1 600 000 Kč (1)
-Salary Remaining : 160 000 Kč
Garnet Hathaway 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Zemgus Girgensons 1 400 000 Kč (3)
-Salary Remaining : 140 000 Kč
Alexandar Georgiev 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Noah Dobson 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 71 400 000 Kč
Year 23 : 50 600 000 Kč
Year 24 : 34 900 000 Kč
Year 25 : 8 200 000 Kč
Salary Average Commitment
Year 22 : 71 400 000 Kč
Year 23 : 50 600 000 Kč
Year 24 : 34 900 000 Kč
Year 25 : 8 200 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 71 400 000 Kč
Year 23 : 50 600 000 Kč
Year 24 : 34 900 000 Kč
Year 25 : 8 200 000 Kč

Farm Players Salaries

Owen Power 140 000 Kč (3)
Salary Remaining : 14 000 Kč
Ben Harpur 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Greg McKegg 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Matt Bartkowski 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Olli Juolevi 100 000 Kč (1)
Salary Remaining : 10 000 Kč
John Leonard 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Hayden Hodgson 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Jackson Cates 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Egor Zamula 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Jesse Ylonen 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Jonas Rondbjerg 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Logan Shaw 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Adam Brooks 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Thomas Novak 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Shane Gersich 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Daniil Tarasov 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Adam Raska 60 000 Kč (3)
Salary Remaining : 6 000 Kč
Dylan Sikura 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Rafael Harvey-Pinard 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Alexis Gravel 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Danil Gushchin 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Dylan Blujus 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Artemi Kniazev 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Chad Krys 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Cole Moberg 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Stelio Mattheos 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Spencer Stastney 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Ty Taylor 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 720 000 Kč
Year 23 : 1 080 000 Kč
Year 24 : 290 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 720 000 Kč
Year 23 : 1 080 000 Kč
Year 24 : 290 000 Kč
Year 25 : 90 000 Kč

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - 95 Kč - 7 312 - 91,40%
Level 2: 4000 - 55 Kč - 3 690 - 92,25%
Level 3: 5000 - 37 Kč - 4 772 - 95,44%
Level 4: 2000 - 28 Kč - 1 874 - 93,70%
Luxury : 1000 - 192 Kč - 945 - 94,45%
Total Capacity :20000
Team Popularity : 98,00%

Income

Home Games Left4
Average Attendance - %18 593 - 92,97%
Average Income per Game1 375 561 Kč
Year to Date Revenue50 895 769 Kč

Expense

Pro Players Total Salaries52 500 000 Kč
Farm Players Total Salaries1 510 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value959 375 Kč
Pro Year To Date Expenses49 661 558 Kč
Farm Year To Date Expenses1 404 560 Kč
Pro Salary Cap To Date49 652 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 502 245 Kč
Pro Remaining Season Days16
Pro Expenses Per Days328 188 Kč
Pro Estimated Expenses5 251 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days9 438 Kč
Farm Estimated Expenses151 008 Kč
Estimated Season Expenses5 402 016 Kč
Estimated Season Salary Cap55 861 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč14 138 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 15 861 875 Kč
Current Bank Account44 408 944 Kč
Projected Bank Account44 509 173 Kč

Pro Players Salaries

Johnny Gaudreau 6 000 000 Kč (2)
-Salary Remaining : 600 000 Kč
Phillip Danault 5 000 000 Kč (2)
-Salary Remaining : 500 000 Kč
Kasperi Kapanen 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Jordan Staal 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Andrew Peeke 3 800 000 Kč (3)
-Salary Remaining : 380 000 Kč
Marcus Pettersson 3 200 000 Kč (1)
-Salary Remaining : 320 000 Kč
Eetu Luostarinen 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Brock McGinn 2 400 000 Kč (3)
-Salary Remaining : 240 000 Kč
Jack Campbell 2 200 000 Kč (2)
-Salary Remaining : 220 000 Kč
Pavel Francouz 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Calvin de Haan 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Henri Jokiharju 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Vinnie Hinostroza 1 700 000 Kč (3)
-Salary Remaining : 170 000 Kč
Andrew Cogliano 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Alexander Romanov 1 300 000 Kč (2)
-Salary Remaining : 130 000 Kč
Joonas Donskoi 1 300 000 Kč (2)
-Salary Remaining : 130 000 Kč
Jacob Bryson 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Andy Greene 1 200 000 Kč (3)
-Salary Remaining : 120 000 Kč
Adam Erne 1 100 000 Kč (1)
-Salary Remaining : 110 000 Kč
Corey Perry 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
James van Riemsdyk 1 000 000 Kč (3)
-Salary Remaining : 100 000 Kč
Patrick Brown 1 000 000 Kč (3)
-Salary Remaining : 100 000 Kč
Patric Hornqvist 800 000 Kč (3)
-Salary Remaining : 80 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 52 500 000 Kč
Year 23 : 43 400 000 Kč
Year 24 : 22 600 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 52 500 000 Kč
Year 23 : 43 400 000 Kč
Year 24 : 22 600 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 52 500 000 Kč
Year 23 : 43 400 000 Kč
Year 24 : 22 600 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Cory Schneider 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Kevin Czuczman 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Sam Carrick 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Janne Kuokkanen 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Gerry Mayhew 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Nathan Walker 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Brandon Duhaime 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Ryan Merkley 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Austin Poganski 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Phillip Di Giuseppe 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Jesper Boqvist 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Connor Carrick 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Trevor Carrick 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Marian Studenic 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Tyce Thompson 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Callum Booth 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Sebastian Cossa 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Santtu Kinnunen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Erik Portillo 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Simon Holmstrom 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Gage Alexander 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jack Dugan 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Beau Starrett 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Filip Engaras 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Josh Wesley 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Tyler Bird 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Dylan Garand 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Tarmo Reunanen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Graeme Clarke 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Dylan Sadowy 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 510 000 Kč
Year 23 : 980 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 510 000 Kč
Year 23 : 980 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - 103 Kč - 7 440 - 92,99%
Level 2: 4000 - 63 Kč - 3 724 - 93,09%
Level 3: 5000 - 41 Kč - 4 751 - 95,02%
Level 4: 2000 - 33 Kč - 1 850 - 92,50%
Luxury : 1000 - 208 Kč - 914 - 91,39%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left5
Average Attendance - %18 678 - 93,39%
Average Income per Game1 397 899 Kč
Year to Date Revenue50 324 354 Kč

Expense

Pro Players Total Salaries64 000 000 Kč
Farm Players Total Salaries1 490 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value7 215 000 Kč
Pro Year To Date Expenses54 868 394 Kč
Farm Year To Date Expenses1 313 093 Kč
Pro Salary Cap To Date54 494 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue6 989 494 Kč
Pro Remaining Season Days16
Pro Expenses Per Days400 062 Kč
Pro Estimated Expenses6 400 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days9 312 Kč
Farm Estimated Expenses148 992 Kč
Estimated Season Expenses6 549 984 Kč
Estimated Season Salary Cap68 029 375 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 970 625 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 029 375 Kč
Current Bank Account24 229 185 Kč
Projected Bank Account24 668 695 Kč

Pro Players Salaries

Jonathan Toews 7 100 000 Kč (1)
-Salary Remaining : 710 000 Kč
Mark Stone 6 500 000 Kč (3)
-Salary Remaining : 650 000 Kč
Cal Petersen 5 800 000 Kč (1)
-Salary Remaining : 580 000 Kč
Jake Muzzin 5 000 000 Kč (2)
-Salary Remaining : 500 000 Kč
Brandon Saad 3 700 000 Kč (3)
-Salary Remaining : 370 000 Kč
Neal Pionk 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Viktor Arvidsson 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Mike Matheson 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Max Domi 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Vince Dunn 2 700 000 Kč (1)
-Salary Remaining : 270 000 Kč
Robby Fabbri 2 500 000 Kč (2)
-Salary Remaining : 250 000 Kč
Semyon Varlamov 2 200 000 Kč (3)
-Salary Remaining : 220 000 Kč
Jani Hakanpaa 2 100 000 Kč (3)
-Salary Remaining : 210 000 Kč
Frederick Gaudreau 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Sean Monahan 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Justin Danforth 1 700 000 Kč (3)
-Salary Remaining : 170 000 Kč
K'Andre Miller 1 700 000 Kč (2)
-Salary Remaining : 170 000 Kč
Ilya Samsonov 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Noah Gregor 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Kieffer Bellows 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Barrett Hayton 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Eeli Tolvanen (1 Way Contract) 800 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 80 000 Kč
Ivan Prosvetov 500 000 Kč (1)
-Salary Remaining : 50 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 64 000 000 Kč
Year 23 : 30 400 000 Kč
Year 24 : 21 200 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 64 000 000 Kč
Year 23 : 30 400 000 Kč
Year 24 : 21 200 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 63 200 000 Kč
Year 23 : 30 400 000 Kč
Year 24 : 21 200 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Zane McIntyre 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Cameron Schilling 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Vasily Podkolzin 120 000 Kč (3)
Salary Remaining : 12 000 Kč
Arthur Kaliyev 110 000 Kč (3)
Salary Remaining : 11 000 Kč
Cal Foote 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Nolan Foote 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Lukas Reichel 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Joel Hanley 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Scott Perunovich 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Hudson Fasching 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Grant Hutton 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Ross Johnston 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Alex Nylander 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Pavel Dorofeyev 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Samuel Fagemo 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Alexander Alexeyev 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Isaak Phillips 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Luke Stevens 10 000 Kč (9)
Salary Remaining : 1 000 Kč
David Cotton 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Brandon Baddock 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Nick Swaney 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Reid Duke 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Marc Del Gaizo 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Max Gildon 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Will Cranley 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Travis Barron 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Tobias Geisser 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Luke Henman 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Kale Howarth 10 000 Kč (9)
Salary Remaining : 1 000 Kč
D'Artagnan Joly 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jacob LeGuerrier 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Noel Gunler 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Shawn Boudrias 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Olivier Rodrigue 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Matthew Strome 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Total Farm Players35
Salary Commitment
Year 22 : 1 490 000 Kč
Year 23 : 840 000 Kč
Year 24 : 500 000 Kč
Year 25 : 180 000 Kč
Salary Average Commitment
Year 22 : 1 460 000 Kč
Year 23 : 840 000 Kč
Year 24 : 500 000 Kč
Year 25 : 180 000 Kč

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - 102 Kč - 7 543 - 94,29%
Level 2: 4000 - 62 Kč - 3 644 - 91,10%
Level 3: 5000 - 42 Kč - 4 616 - 92,31%
Level 4: 2000 - 32 Kč - 1 864 - 93,22%
Luxury : 1000 - 202 Kč - 971 - 97,11%
Total Capacity :20000
Team Popularity : 123,00%

Income

Home Games Left5
Average Attendance - %18 638 - 93,19%
Average Income per Game1 433 749 Kč
Year to Date Revenue51 614 952 Kč

Expense

Pro Players Total Salaries74 700 000 Kč
Farm Players Total Salaries2 600 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses61 670 916 Kč
Farm Year To Date Expenses1 858 684 Kč
Pro Salary Cap To Date61 661 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 168 743 Kč
Pro Remaining Season Days16
Pro Expenses Per Days466 938 Kč
Pro Estimated Expenses7 471 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days16 250 Kč
Farm Estimated Expenses260 000 Kč
Estimated Season Expenses7 731 008 Kč
Estimated Season Salary Cap69 131 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč868 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 131 875 Kč
Current Bank Account2 590 801 Kč
Projected Bank Account2 028 536 Kč

Pro Players Salaries

John Tavares 7 600 000 Kč (1)
-Salary Remaining : 760 000 Kč
Mark Scheifele 7 300 000 Kč (3)
-Salary Remaining : 730 000 Kč
Teuvo Teravainen 5 000 000 Kč (4)
-Salary Remaining : 500 000 Kč
Ivan Provorov 5 000 000 Kč (1)
-Salary Remaining : 500 000 Kč
Thomas Chabot 4 900 000 Kč (2)
-Salary Remaining : 490 000 Kč
Jaden Schwartz 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Shea Theodore 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Marcus Foligno 4 200 000 Kč (3)
-Salary Remaining : 420 000 Kč
Christian Dvorak 3 800 000 Kč (2)
-Salary Remaining : 380 000 Kč
Ryan Suter 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Jakob Silfverberg 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
Kris Letang 3 000 000 Kč (2)
-Salary Remaining : 300 000 Kč
Rem Pitlick 2 700 000 Kč (1)
-Salary Remaining : 270 000 Kč
Casey Cizikas 2 400 000 Kč (2)
-Salary Remaining : 240 000 Kč
Alex Nedeljkovic 2 400 000 Kč (1)
-Salary Remaining : 240 000 Kč
Ilya Mikheyev 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Chris Kreider 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Carey Price 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Curtis Lazar 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Nicolas Deslauriers 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Jon Merrill 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Gabriel Vilardi 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Anton Forsberg 600 000 Kč (1)
-Salary Remaining : 60 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 74 700 000 Kč
Year 23 : 40 100 000 Kč
Year 24 : 20 000 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 74 700 000 Kč
Year 23 : 40 100 000 Kč
Year 24 : 20 000 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 74 700 000 Kč
Year 23 : 40 100 000 Kč
Year 24 : 20 000 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Troy Stecher 1 200 000 Kč (1)
Salary Remaining : 120 000 Kč
Christopher Gibson 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Anthony Bitetto 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Brandon Davidson 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Harri Sateri 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Joshua Ho-Sang 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Anders Bjork 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Rasmus Sandin 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Riley Barber 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Radim Zohorna 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Drew O'Connor 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Jean-Sebastien Dea 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Oskar Steen 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Adam Johnson 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Dmytro Timashov 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Trey Fix-Wolansky 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Teemu Kivihalme 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Spencer Smallman 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Ryan Shea 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Will Reilly 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jack Drury 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Josh Lopina 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Aatu Raty 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Ty Young 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Max Zimmer 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players25
Salary Commitment
Year 22 : 2 600 000 Kč
Year 23 : 650 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 2 600 000 Kč
Year 23 : 650 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 110 Kč - 7 767 - 97,08%
Level 2: 4000 - 65 Kč - 3 838 - 95,94%
Level 3: 5000 - 45 Kč - 4 776 - 95,51%
Level 4: 2000 - 35 Kč - 1 849 - 92,44%
Luxury : 1000 - 220 Kč - 972 - 97,18%
Total Capacity :20000
Team Popularity : 139,00%

Income

Home Games Left4
Average Attendance - %19 201 - 96,00%
Average Income per Game1 597 194 Kč
Year to Date Revenue59 096 185 Kč

Expense

Pro Players Total Salaries73 200 000 Kč
Farm Players Total Salaries1 610 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses63 920 246 Kč
Farm Year To Date Expenses894 573 Kč
Pro Salary Cap To Date62 603 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue6 388 777 Kč
Pro Remaining Season Days16
Pro Expenses Per Days457 562 Kč
Pro Estimated Expenses7 320 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days10 062 Kč
Farm Estimated Expenses160 992 Kč
Estimated Season Expenses7 481 984 Kč
Estimated Season Salary Cap69 743 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč256 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 743 750 Kč
Current Bank Account1 732 659 Kč
Projected Bank Account639 452 Kč

Pro Players Salaries

Steven Stamkos 6 500 000 Kč (1)
-Salary Remaining : 650 000 Kč
Tomas Hertl 5 600 000 Kč (4)
-Salary Remaining : 560 000 Kč
Patrick Kane 5 600 000 Kč (3)
-Salary Remaining : 560 000 Kč
Jacob Trouba 5 100 000 Kč (4)
-Salary Remaining : 510 000 Kč
Brent Burns 4 900 000 Kč (2)
-Salary Remaining : 490 000 Kč
Zach Hyman 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Evander Kane 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Connor Brown 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Jonas Brodin 3 900 000 Kč (3)
-Salary Remaining : 390 000 Kč
James Reimer 3 700 000 Kč (2)
-Salary Remaining : 370 000 Kč
Ryan Graves 3 700 000 Kč (1)
-Salary Remaining : 370 000 Kč
Boone Jenner 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Mats Zuccarello 3 500 000 Kč (2)
-Salary Remaining : 350 000 Kč
Brock Nelson 2 800 000 Kč (3)
-Salary Remaining : 280 000 Kč
Darnell Nurse 2 500 000 Kč (1)
-Salary Remaining : 250 000 Kč
Nick Jensen 2 100 000 Kč (1)
-Salary Remaining : 210 000 Kč
Brian Boyle 1 900 000 Kč (3)
-Salary Remaining : 190 000 Kč
Cam Talbot 1 700 000 Kč (2)
-Salary Remaining : 170 000 Kč
Dylan Gambrell (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Ryan Pulock 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Carl Hagelin (1 Way Contract) 800 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 80 000 Kč
Sam Gagner 500 000 Kč (1)
-Salary Remaining : 50 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 73 200 000 Kč
Year 23 : 56 000 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč
Salary Average Commitment
Year 22 : 73 200 000 Kč
Year 23 : 56 000 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 71 400 000 Kč
Year 23 : 55 200 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč

Farm Players Salaries

Cedric Paquette 500 000 Kč (2)
Salary Remaining : 50 000 Kč
Filip Gustavsson 140 000 Kč (1)
Salary Remaining : 14 000 Kč
Kurtis Gabriel 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Ryan Murphy 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Scott Wilson 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Mark Friedman 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Vinni Lettieri 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Gustav Olofsson 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Alex Lyon 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Alexey Toropchenko 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Carson Meyer 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Jonathan Gruden 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jack Kopacka 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Karl Henriksson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
William Dufour 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Xavier Simoneau 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Ben McCartney 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Brandon Kruse 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Matthew Hellickson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Lukas Parik 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Andrew Nielsen 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Michael Karow 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Hugo Alnefelt 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Michael Callahan 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Kirill Tyutyayev 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jake Massie 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 610 000 Kč
Year 23 : 490 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 610 000 Kč
Year 23 : 490 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - 100 Kč - 7 979 - 99,73%
Level 2: 4000 - 60 Kč - 3 802 - 95,05%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 1 993 - 99,63%
Luxury : 1000 - 200 Kč - 995 - 99,49%
Total Capacity :20000
Team Popularity : 107,00%

Income

Home Games Left5
Average Attendance - %19 768 - 98,84%
Average Income per Game1 484 753 Kč
Year to Date Revenue53 451 120 Kč

Expense

Pro Players Total Salaries64 000 000 Kč
Farm Players Total Salaries2 080 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses60 665 202 Kč
Farm Year To Date Expenses2 057 150 Kč
Pro Salary Cap To Date59 943 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 423 767 Kč
Pro Remaining Season Days16
Pro Expenses Per Days400 062 Kč
Pro Estimated Expenses6 400 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days13 000 Kč
Farm Estimated Expenses208 000 Kč
Estimated Season Expenses6 608 992 Kč
Estimated Season Salary Cap66 223 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč3 776 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 26 223 750 Kč
Current Bank Account16 213 292 Kč
Projected Bank Account17 028 067 Kč

Pro Players Salaries

Jack Eichel 6 900 000 Kč (2)
-Salary Remaining : 690 000 Kč
Dylan Larkin 6 000 000 Kč (2)
-Salary Remaining : 600 000 Kč
Rasmus Ristolainen 5 400 000 Kč (1)
-Salary Remaining : 540 000 Kč
Chandler Stephenson 5 100 000 Kč (4)
-Salary Remaining : 510 000 Kč
Travis Konecny 4 600 000 Kč (2)
-Salary Remaining : 460 000 Kč
Miro Heiskanen 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Jordan Greenway 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Ben Chiarot 3 600 000 Kč (3)
-Salary Remaining : 360 000 Kč
Hampus Lindholm 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
J.T. Compher 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
Tristan Jarry 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
Yakov Trenin 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Trevor Moore 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Sean Kuraly 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Cole Sillinger 1 400 000 Kč (3)
-Salary Remaining : 140 000 Kč
Rasmus Asplund 1 300 000 Kč (2)
-Salary Remaining : 130 000 Kč
Nick Seeler (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Keith Yandle 1 100 000 Kč (2)
-Salary Remaining : 110 000 Kč
Jimmy Vesey 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Sam Montembeault 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Luke Schenn (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 64 000 000 Kč
Year 23 : 47 900 000 Kč
Year 24 : 24 300 000 Kč
Year 25 : 5 100 000 Kč
Salary Average Commitment
Year 22 : 64 000 000 Kč
Year 23 : 47 900 000 Kč
Year 24 : 24 300 000 Kč
Year 25 : 5 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 62 800 000 Kč
Year 23 : 46 700 000 Kč
Year 24 : 24 300 000 Kč
Year 25 : 5 100 000 Kč

Farm Players Salaries

Xavier Ouellet 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Gabriel Carlsson 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Cam York 120 000 Kč (3)
Salary Remaining : 12 000 Kč
Chris Wideman 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Michal Kempny 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Joe Thornton 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Malcolm Subban 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Zack MacEwen 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Michael Dal Colle 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Jalen Chatfield 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Bobby Brink 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Ben Bishop 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Petteri Lindbohm 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Paul Cotter 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Tyler Benson 70 000 Kč (1)
Salary Remaining : 7 000 Kč
T.J. Tynan 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Givani Smith 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Marc Michaelis 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Stefan Matteau 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Justus Annunen 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Justin Bailey 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Trevor Daley 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Cole McWard 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Andrei Kuzmenko 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Dylan Guenther 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Ostap Safin 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Yevgeni Oksentyuk 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Mikhail Berdin 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Anthony Richard 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Brendan Brisson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Louie Belpedio 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Cameron Hillis 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jake Ryczek 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jakub Lauko 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Bokondji Imama 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Joshua Roy 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players36
Salary Commitment
Year 22 : 2 080 000 Kč
Year 23 : 1 370 000 Kč
Year 24 : 320 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 2 080 000 Kč
Year 23 : 1 370 000 Kč
Year 24 : 320 000 Kč
Year 25 : 110 000 Kč

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 110 Kč - 7 464 - 93,30%
Level 2: 4000 - 65 Kč - 3 795 - 94,86%
Level 3: 5000 - 45 Kč - 4 657 - 93,13%
Level 4: 2000 - 35 Kč - 1 834 - 91,70%
Luxury : 1000 - 220 Kč - 949 - 94,86%
Total Capacity :20000
Team Popularity : 134,00%

Income

Home Games Left5
Average Attendance - %18 697 - 93,49%
Average Income per Game1 550 062 Kč
Year to Date Revenue55 802 230 Kč

Expense

Pro Players Total Salaries69 300 000 Kč
Farm Players Total Salaries700 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value512 500 Kč
Pro Year To Date Expenses62 700 882 Kč
Farm Year To Date Expenses860 066 Kč
Pro Salary Cap To Date62 691 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 750 310 Kč
Pro Remaining Season Days16
Pro Expenses Per Days433 188 Kč
Pro Estimated Expenses6 931 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days4 375 Kč
Farm Estimated Expenses70 000 Kč
Estimated Season Expenses7 001 008 Kč
Estimated Season Salary Cap70 134 375 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-134 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 134 375 Kč
Current Bank Account8 128 212 Kč
Projected Bank Account8 877 514 Kč

Pro Players Salaries

Drew Doughty 5 200 000 Kč (4)
-Salary Remaining : 520 000 Kč
Joe Pavelski 4 500 000 Kč (1)
-Salary Remaining : 450 000 Kč
Darcy Kuemper 4 400 000 Kč (3)
-Salary Remaining : 440 000 Kč
Sam Bennett 4 400 000 Kč (2)
-Salary Remaining : 440 000 Kč
Drake Batherson 4 000 000 Kč (1)
-Salary Remaining : 400 000 Kč
Taylor Hall 3 800 000 Kč (2)
-Salary Remaining : 380 000 Kč
Tyler Toffoli 3 800 000 Kč (3)
-Salary Remaining : 380 000 Kč
T.J. Brodie 3 600 000 Kč (1)
-Salary Remaining : 360 000 Kč
Adam Larsson 3 500 000 Kč (2)
-Salary Remaining : 350 000 Kč
Scott Mayfield 3 400 000 Kč (2)
-Salary Remaining : 340 000 Kč
Blake Wheeler 3 100 000 Kč (1)
-Salary Remaining : 310 000 Kč
Brandon Tanev 2 800 000 Kč (2)
-Salary Remaining : 280 000 Kč
Chris Driedger 2 800 000 Kč (4)
-Salary Remaining : 280 000 Kč
Adrian Kempe 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Teddy Blueger 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Alexander Barabanov 2 500 000 Kč (3)
-Salary Remaining : 250 000 Kč
Nick Bonino 2 200 000 Kč (3)
-Salary Remaining : 220 000 Kč
Ian Cole 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Matt Nieto 1 800 000 Kč (2)
-Salary Remaining : 180 000 Kč
Jeff Skinner 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Riley Stillman 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Kyle Burroughs 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Nico Daws 1 000 000 Kč (3)
-Salary Remaining : 100 000 Kč
Simon Benoit 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 69 300 000 Kč
Year 23 : 44 300 000 Kč
Year 24 : 24 600 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 69 300 000 Kč
Year 23 : 44 300 000 Kč
Year 24 : 24 600 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 300 000 Kč
Year 23 : 44 300 000 Kč
Year 24 : 24 600 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

Joey Anderson 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Benoit-Olivier Groulx 100 000 Kč (2)
Salary Remaining : 10 000 Kč
William Lagesson 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Kiefer Sherwood 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Kevin Roy 60 000 Kč (1)
Salary Remaining : 6 000 Kč
William Lockwood 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Pavol Regenda 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Francois Brassard 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Garrett Pilon 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Tyson Kozak 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Samuel Walker 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Drake Rymsha 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Cole Cassels 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Jack Dougherty 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Evan Cormier 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Josh Jacobs 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Karch Bachman 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Blake Hillman 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Philippe Daoust 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Reece Newkirk 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Sam Houde 10 000 Kč (9)
Salary Remaining : 1 000 Kč
John Beecher 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Kim Nousiainen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Ryker Evans 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players24
Salary Commitment
Year 22 : 700 000 Kč
Year 23 : 270 000 Kč
Year 24 : 170 000 Kč
Year 25 : 170 000 Kč
Salary Average Commitment
Year 22 : 700 000 Kč
Year 23 : 270 000 Kč
Year 24 : 170 000 Kč
Year 25 : 170 000 Kč

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - 100 Kč - 7 983 - 99,79%
Level 2: 4000 - 60 Kč - 3 833 - 95,82%
Level 3: 5000 - 40 Kč - 4 957 - 99,14%
Level 4: 2000 - 30 Kč - 1 993 - 99,67%
Luxury : 1000 - 200 Kč - 997 - 99,67%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left5
Average Attendance - %19 762 - 98,81%
Average Income per Game1 485 651 Kč
Year to Date Revenue53 483 450 Kč

Expense

Pro Players Total Salaries69 500 000 Kč
Farm Players Total Salaries2 000 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses62 342 820 Kč
Farm Year To Date Expenses826 998 Kč
Pro Salary Cap To Date61 627 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 428 257 Kč
Pro Remaining Season Days16
Pro Expenses Per Days434 438 Kč
Pro Estimated Expenses6 951 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days12 500 Kč
Farm Estimated Expenses200 000 Kč
Estimated Season Expenses7 151 008 Kč
Estimated Season Salary Cap68 577 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 422 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 577 500 Kč
Current Bank Account2 099 698 Kč
Projected Bank Account2 376 947 Kč

Pro Players Salaries

David Pastrnak 6 200 000 Kč (2)
-Salary Remaining : 620 000 Kč
Aleksander Barkov 5 900 000 Kč (1)
-Salary Remaining : 590 000 Kč
Ryan Nugent-Hopkins 4 500 000 Kč (5)
-Salary Remaining : 450 000 Kč
Jordan Binnington 4 500 000 Kč (4)
-Salary Remaining : 450 000 Kč
Duncan Keith 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Anthony Duclair 4 200 000 Kč (1)
-Salary Remaining : 420 000 Kč
Esa Lindell 4 100 000 Kč (3)
-Salary Remaining : 410 000 Kč
Brett Pesce 3 900 000 Kč (1)
-Salary Remaining : 390 000 Kč
Victor Olofsson 3 600 000 Kč (1)
-Salary Remaining : 360 000 Kč
Evgenii Dadonov 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Zach Parise 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Artturi Lehkonen 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
David Rittich 2 800 000 Kč (3)
-Salary Remaining : 280 000 Kč
Craig Smith 2 800 000 Kč (2)
-Salary Remaining : 280 000 Kč
Jonas Siegenthaler 2 600 000 Kč (1)
-Salary Remaining : 260 000 Kč
Warren Foegele 2 500 000 Kč (2)
-Salary Remaining : 250 000 Kč
Yegor Sharangovich 1 800 000 Kč (1)
-Salary Remaining : 180 000 Kč
Jack Johnson 1 700 000 Kč (2)
-Salary Remaining : 170 000 Kč
Andrew Hammond 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Nicolas Meloche (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Martin Fehervary 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Ryan Lomberg 700 000 Kč (1)
-Salary Remaining : 70 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 69 500 000 Kč
Year 23 : 36 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč
Salary Average Commitment
Year 22 : 69 500 000 Kč
Year 23 : 36 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 500 000 Kč
Year 23 : 36 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč

Farm Players Salaries

Carter Rowney 1 200 000 Kč (2)
Salary Remaining : 120 000 Kč
Dennis Cholowski 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Egor Sokolov 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Devan Dubnyk 80 000 Kč (2)
Salary Remaining : 8 000 Kč
David Gustafsson 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Connor Mackey 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Andreas Borgman 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Cal O'Reilly 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Blake Speers 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Ian McCoshen 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Alex Lepkowski 20 000 Kč (1)
Salary Remaining : 2 000 Kč
Wyatte Wylie 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Jaydon Dureau 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Arnaud Durandeau 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Giovanni Vallati 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Cole Fonstad 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Matthew Wedman 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Hayden Hawkey 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Luke Prokop 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Philippe Desrosiers 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Kale Kessy 10 000 Kč (1)
Salary Remaining : 1 000 Kč
Merrick Madsen 10 000 Kč (1)
Salary Remaining : 1 000 Kč
Chris Wilkie 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Kyle Olson 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Justin Vaive 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Michael Krutil 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players26
Salary Commitment
Year 22 : 2 000 000 Kč
Year 23 : 470 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 2 000 000 Kč
Year 23 : 470 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 100 Kč - 7 992 - 99,89%
Level 2: 4000 - 60 Kč - 3 906 - 97,64%
Level 3: 5000 - 40 Kč - 4 946 - 98,93%
Level 4: 2000 - 30 Kč - 1 980 - 99,01%
Luxury : 1000 - 200 Kč - 999 - 99,91%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left4
Average Attendance - %19 823 - 99,11%
Average Income per Game1 490 619 Kč
Year to Date Revenue55 152 902 Kč

Expense

Pro Players Total Salaries70 500 000 Kč
Farm Players Total Salaries1 890 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value735 000 Kč
Pro Year To Date Expenses61 921 452 Kč
Farm Year To Date Expenses1 662 838 Kč
Pro Salary Cap To Date61 912 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 962 476 Kč
Pro Remaining Season Days16
Pro Expenses Per Days440 688 Kč
Pro Estimated Expenses7 051 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days11 812 Kč
Farm Estimated Expenses188 992 Kč
Estimated Season Expenses7 240 000 Kč
Estimated Season Salary Cap69 697 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč302 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 697 500 Kč
Current Bank Account2 458 711 Kč
Projected Bank Account1 181 187 Kč

Pro Players Salaries

Nico Hischier 6 600 000 Kč (3)
-Salary Remaining : 660 000 Kč
Jacob Markstrom 5 000 000 Kč (1)
-Salary Remaining : 500 000 Kč
Christopher Tanev 5 000 000 Kč (3)
-Salary Remaining : 500 000 Kč
Marc Staal 4 900 000 Kč (1)
-Salary Remaining : 490 000 Kč
Anders Lee 4 700 000 Kč (1)
-Salary Remaining : 470 000 Kč
Yanni Gourde 4 500 000 Kč (3)
-Salary Remaining : 450 000 Kč
Scott Laughton 3 800 000 Kč (4)
-Salary Remaining : 380 000 Kč
Anthony Mantha 3 700 000 Kč (4)
-Salary Remaining : 370 000 Kč
Jamie Oleksiak 3 400 000 Kč (2)
-Salary Remaining : 340 000 Kč
Robert Hagg 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
Zach Whitecloud 3 200 000 Kč (3)
-Salary Remaining : 320 000 Kč
Joel Armia 2 600 000 Kč (2)
-Salary Remaining : 260 000 Kč
Josh Archibald 2 600 000 Kč (2)
-Salary Remaining : 260 000 Kč
Jake Allen 2 500 000 Kč (3)
-Salary Remaining : 250 000 Kč
Isac Lundestrom 2 500 000 Kč (1)
-Salary Remaining : 250 000 Kč
Frank Vatrano 2 400 000 Kč (3)
-Salary Remaining : 240 000 Kč
Nate Schmidt 2 100 000 Kč (3)
-Salary Remaining : 210 000 Kč
Jason Robertson 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Trevor van Riemsdyk 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Brendan Smith 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Filip Zadina 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Zack Kassian 1 000 000 Kč (3)
-Salary Remaining : 100 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 500 000 Kč
Year 23 : 43 400 000 Kč
Year 24 : 34 800 000 Kč
Year 25 : 7 500 000 Kč
Salary Average Commitment
Year 22 : 70 500 000 Kč
Year 23 : 43 400 000 Kč
Year 24 : 34 800 000 Kč
Year 25 : 7 500 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 500 000 Kč
Year 23 : 43 400 000 Kč
Year 24 : 34 800 000 Kč
Year 25 : 7 500 000 Kč

Farm Players Salaries

Philip Tomasino 140 000 Kč (3)
Salary Remaining : 14 000 Kč
Cody Goloubef 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Kyle Clifford 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Mark Alt 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Jason Garrison 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Christian Jaros 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Brian Flynn 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Seth Griffith 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Tim Schaller 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Pheonix Copley 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Josiah Slavin 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Jake Leschyshyn 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Jacob Bernard-Docker 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Daniil Miromanov 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Scott Reedy 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Jakub Zboril 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Justin Taylor 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Mason Shaw 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Filip Hallander 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Samuel Ersson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Cole Reinhardt 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jack Quinn 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jared McIsaac 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jakub Skarek 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Dalton Smith 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jett Woo 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 890 000 Kč
Year 23 : 1 470 000 Kč
Year 24 : 240 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 890 000 Kč
Year 23 : 1 470 000 Kč
Year 24 : 240 000 Kč
Year 25 : 100 000 Kč

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 Kč - 7 995 - 99,94%
Level 2: 4000 - 60 Kč - 3 846 - 96,16%
Level 3: 5000 - 40 Kč - 4 999 - 99,99%
Level 4: 2000 - 30 Kč - 1 999 - 99,97%
Luxury : 1000 - 205 Kč - 911 - 91,11%
Total Capacity :20000
Team Popularity : 115,00%

Income

Home Games Left2
Average Attendance - %19 752 - 98,76%
Average Income per Game1 477 066 Kč
Year to Date Revenue57 605 590 Kč

Expense

Pro Players Total Salaries69 900 000 Kč
Farm Players Total Salaries2 310 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses64 215 894 Kč
Farm Year To Date Expenses1 734 242 Kč
Pro Salary Cap To Date61 591 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue2 954 133 Kč
Pro Remaining Season Days16
Pro Expenses Per Days436 938 Kč
Pro Estimated Expenses6 991 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days14 438 Kč
Farm Estimated Expenses231 008 Kč
Estimated Season Expenses7 222 016 Kč
Estimated Season Salary Cap68 241 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 758 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 241 875 Kč
Current Bank Account14 246 188 Kč
Projected Bank Account9 978 305 Kč

Pro Players Salaries

Roman Josi 10 700 000 Kč (1)
-Salary Remaining : 1 070 000 Kč
Anze Kopitar 6 700 000 Kč (3)
-Salary Remaining : 670 000 Kč
Mikko Rantanen 6 600 000 Kč (1)
-Salary Remaining : 660 000 Kč
Pavel Buchnevich 6 400 000 Kč (1)
-Salary Remaining : 640 000 Kč
Tom Wilson 4 600 000 Kč (2)
-Salary Remaining : 460 000 Kč
Alex Iafallo 3 300 000 Kč (3)
-Salary Remaining : 330 000 Kč
Filip Hronek 3 200 000 Kč (1)
-Salary Remaining : 320 000 Kč
Martin Jones 3 200 000 Kč (1)
-Salary Remaining : 320 000 Kč
Ville Husso 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Derek Grant 2 500 000 Kč (2)
-Salary Remaining : 250 000 Kč
Andreas Athanasiou 2 300 000 Kč (3)
-Salary Remaining : 230 000 Kč
Sean Walker 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Marco Scandella 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Pierre-Edouard Bellemare 1 900 000 Kč (3)
-Salary Remaining : 190 000 Kč
Blake Lizotte 1 600 000 Kč (1)
-Salary Remaining : 160 000 Kč
Trent Frederic 1 600 000 Kč (1)
-Salary Remaining : 160 000 Kč
Tyler Pitlick 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Maxim Mamin 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
J.J. Moser 1 400 000 Kč (2)
-Salary Remaining : 140 000 Kč
Eric Comrie (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Kurtis MacDermid (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Carl Grundstrom (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Mikey Anderson 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 69 900 000 Kč
Year 23 : 25 900 000 Kč
Year 24 : 16 200 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 69 900 000 Kč
Year 23 : 25 900 000 Kč
Year 24 : 16 200 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 66 500 000 Kč
Year 23 : 24 700 000 Kč
Year 24 : 16 200 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

J.C. Beaudin 600 000 Kč (2)
Salary Remaining : 60 000 Kč
Karson Kuhlman 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Pat Maroon 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Gabriel Dumont 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Carter Hutton 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Fredrik Claesson 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Victor Soderstrom 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Mads Sogaard 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Sven Baertschi 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Kevin Bahl 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Gregory Hofmann 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Martin Kaut 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Matt Luff 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Sheldon Rempal 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Adam Clendening 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Austin Strand 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Lias Andersson 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Daniel Brickley 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Avery Peterson 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Kevin Mandolese 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Parker Wotherspoon 10 000 Kč (5)
Salary Remaining : 1 000 Kč
William Cuylle 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Nick Henry 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Zac Leslie 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Connor Zary 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Brandon Crawley 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Roman Durny 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Total Farm Players27
Salary Commitment
Year 22 : 2 310 000 Kč
Year 23 : 770 000 Kč
Year 24 : 290 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 2 310 000 Kč
Year 23 : 770 000 Kč
Year 24 : 290 000 Kč
Year 25 : 90 000 Kč

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - 100 Kč - 7 138 - 89,23%
Level 2: 4000 - 60 Kč - 3 406 - 85,16%
Level 3: 5000 - 40 Kč - 4 448 - 88,95%
Level 4: 2000 - 30 Kč - 1 791 - 89,57%
Luxury : 1000 - 200 Kč - 911 - 91,08%
Total Capacity :20000
Team Popularity : 104,00%

Income

Home Games Left5
Average Attendance - %17 695 - 88,47%
Average Income per Game1 347 861 Kč
Year to Date Revenue48 523 002 Kč

Expense

Pro Players Total Salaries53 900 000 Kč
Farm Players Total Salaries1 270 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 900 000 Kč
Pro Year To Date Expenses46 599 012 Kč
Farm Year To Date Expenses1 072 211 Kč
Pro Salary Cap To Date45 247 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue6 739 306 Kč
Pro Remaining Season Days16
Pro Expenses Per Days336 938 Kč
Pro Estimated Expenses5 391 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 938 Kč
Farm Estimated Expenses127 008 Kč
Estimated Season Expenses5 518 016 Kč
Estimated Season Salary Cap56 417 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 582 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 417 500 Kč
Current Bank Account40 772 786 Kč
Projected Bank Account41 994 076 Kč

Pro Players Salaries

Jakub Vrana 4 200 000 Kč (1)
-Salary Remaining : 420 000 Kč
Connor Murphy 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Tyler Myers 3 600 000 Kč (3)
-Salary Remaining : 360 000 Kč
Denis Gurianov 3 400 000 Kč (2)
-Salary Remaining : 340 000 Kč
Jeremy Lauzon 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Zach Sanford 2 800 000 Kč (1)
-Salary Remaining : 280 000 Kč
Rudolfs Balcers 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Vitek Vanecek 2 700 000 Kč (2)
-Salary Remaining : 270 000 Kč
Pius Suter 2 700 000 Kč (2)
-Salary Remaining : 270 000 Kč
Dante Fabbro 2 600 000 Kč (2)
-Salary Remaining : 260 000 Kč
Ondrej Kase 2 300 000 Kč (1)
-Salary Remaining : 230 000 Kč
Nick Ritchie 2 300 000 Kč (1)
-Salary Remaining : 230 000 Kč
Nico Sturm 2 100 000 Kč (1)
-Salary Remaining : 210 000 Kč
Connor Clifton 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Mason Appleton 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Anthony Stolarz 1 800 000 Kč (4)
-Salary Remaining : 180 000 Kč
Haydn Fleury 1 700 000 Kč (2)
-Salary Remaining : 170 000 Kč
Brandon Hagel 1 600 000 Kč (1)
-Salary Remaining : 160 000 Kč
Danton Heinen 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Jacob Larsson (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Nathan Bastian (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Sebastian Aho 2 1 100 000 Kč (1)
-Salary Remaining : 110 000 Kč
Alex Galchenyuk 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Rocco Grimaldi 900 000 Kč (2)
-Salary Remaining : 90 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 53 900 000 Kč
Year 23 : 27 100 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč
Salary Average Commitment
Year 22 : 53 900 000 Kč
Year 23 : 27 100 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 52 700 000 Kč
Year 23 : 27 100 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč

Farm Players Salaries

Matty Beniers 140 000 Kč (3)
Salary Remaining : 14 000 Kč
Anton Khudobin 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Dylan Coghlan 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Cale Fleury 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Dmitrij Jaskin 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Joseph LaBate 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Tanner Fritz 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Garrett Wilson 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Pierre-Luc Letourneau-Leblond 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Greg Mauldin 60 000 Kč (2)
Salary Remaining : 6 000 Kč
T.J. Hensick 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Nick Lappin 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Steve Oleksy 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Curtis McKenzie 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Cody McLeod 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Hayden Lavigne 20 000 Kč (1)
Salary Remaining : 2 000 Kč
Adam Carlson 20 000 Kč (1)
Salary Remaining : 2 000 Kč
Michael Pelech 10 000 Kč (13)
Salary Remaining : 1 000 Kč
Reid Dyck 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Zachary Bouthillier 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Oskari Laaksonen 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Frederic Allard 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Simon Nemec 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Samuel Knazko 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Brett McKenzie 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ben Thomson 10 000 Kč (3)
Salary Remaining : 1 000 Kč
Philip Svedeback 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Aku Koskenvuo 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 270 000 Kč
Year 23 : 850 000 Kč
Year 24 : 250 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 270 000 Kč
Year 23 : 850 000 Kč
Year 24 : 250 000 Kč
Year 25 : 100 000 Kč

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - 100 Kč - 7 409 - 92,62%
Level 2: 4000 - 60 Kč - 3 550 - 88,76%
Level 3: 5000 - 40 Kč - 4 724 - 94,47%
Level 4: 2000 - 30 Kč - 1 873 - 93,64%
Luxury : 1000 - 200 Kč - 936 - 93,57%
Total Capacity :20000
Team Popularity : 99,00%

Income

Home Games Left2
Average Attendance - %18 492 - 92,46%
Average Income per Game1 386 243 Kč
Year to Date Revenue54 063 490 Kč

Expense

Pro Players Total Salaries47 500 000 Kč
Farm Players Total Salaries2 130 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 000 000 Kč
Pro Year To Date Expenses42 674 660 Kč
Farm Year To Date Expenses1 081 077 Kč
Pro Salary Cap To Date42 665 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue2 772 487 Kč
Pro Remaining Season Days16
Pro Expenses Per Days296 938 Kč
Pro Estimated Expenses4 751 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days13 312 Kč
Farm Estimated Expenses212 992 Kč
Estimated Season Expenses4 964 000 Kč
Estimated Season Salary Cap53 415 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč16 584 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 13 415 625 Kč
Current Bank Account24 829 968 Kč
Projected Bank Account22 638 455 Kč

Pro Players Salaries

Tuukka Rask 6 400 000 Kč (1)
-Salary Remaining : 640 000 Kč
Quinn Hughes 4 700 000 Kč (5)
-Salary Remaining : 470 000 Kč
Jakob Chychrun 4 300 000 Kč (3)
-Salary Remaining : 430 000 Kč
Samuel Girard 4 000 000 Kč (3)
-Salary Remaining : 400 000 Kč
Tyler Johnson 2 900 000 Kč (2)
-Salary Remaining : 290 000 Kč
Conor Sheary 2 500 000 Kč (3)
-Salary Remaining : 250 000 Kč
Dillon Dube 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Jake Evans 2 200 000 Kč (2)
-Salary Remaining : 220 000 Kč
Nicolas Roy 2 100 000 Kč (2)
-Salary Remaining : 210 000 Kč
Milan Lucic 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Philippe Myers 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Jake Oettinger 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Owen Tippett 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Trevor Zegras 1 400 000 Kč (2)
-Salary Remaining : 140 000 Kč
Ronnie Attard 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Mark Jankowski 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Cole Caufield 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Max Comtois 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Jake Bean 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Slater Koekkoek 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Philipp Kurashev 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 47 500 000 Kč
Year 23 : 35 000 000 Kč
Year 24 : 15 500 000 Kč
Year 25 : 4 700 000 Kč
Salary Average Commitment
Year 22 : 47 500 000 Kč
Year 23 : 35 000 000 Kč
Year 24 : 15 500 000 Kč
Year 25 : 4 700 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 47 500 000 Kč
Year 23 : 35 000 000 Kč
Year 24 : 15 500 000 Kč
Year 25 : 4 700 000 Kč

Farm Players Salaries

Nolan Patrick 1 000 000 Kč (1)
Salary Remaining : 100 000 Kč
Ty Smith 140 000 Kč (2)
Salary Remaining : 14 000 Kč
Jayson Megna 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Dylan Samberg 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Roland McKeown 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Alex Vlasic 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Joseph Gambardella 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Jake Neighbours 80 000 Kč (3)
Salary Remaining : 8 000 Kč
Sasha Chmelevski 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Danny O'Regan 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Nicholas Robertson 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Jake McGrew 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Devante Stephens 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Joey Keane 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Dmitry Semykin 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Tim Soderlund 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Josiah Didier 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Daniil Chechelev 10 000 Kč (10)
Salary Remaining : 1 000 Kč
David Farrance 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Cameron Crotty 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Arvid Holm 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Raphael Lavoie 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Marco Rossi 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Alex Beaucage 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Dylan Holloway 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Lukas Rousek 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Pontus Holmberg 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Matt Villalta 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Jan Mysak 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players29
Salary Commitment
Year 22 : 2 130 000 Kč
Year 23 : 870 000 Kč
Year 24 : 350 000 Kč
Year 25 : 180 000 Kč
Salary Average Commitment
Year 22 : 2 130 000 Kč
Year 23 : 870 000 Kč
Year 24 : 350 000 Kč
Year 25 : 180 000 Kč

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 101 Kč - 7 687 - 96,08%
Level 2: 4000 - 61 Kč - 3 789 - 94,72%
Level 3: 5000 - 40 Kč - 4 901 - 98,01%
Level 4: 2000 - 30 Kč - 1 952 - 97,60%
Luxury : 1000 - 200 Kč - 990 - 98,96%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left5
Average Attendance - %19 317 - 96,59%
Average Income per Game1 483 725 Kč
Year to Date Revenue53 414 083 Kč

Expense

Pro Players Total Salaries66 900 000 Kč
Farm Players Total Salaries930 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value2 037 500 Kč
Pro Year To Date Expenses59 618 368 Kč
Farm Year To Date Expenses1 182 550 Kč
Pro Salary Cap To Date59 609 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 418 623 Kč
Pro Remaining Season Days16
Pro Expenses Per Days418 188 Kč
Pro Estimated Expenses6 691 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days5 812 Kč
Farm Estimated Expenses92 992 Kč
Estimated Season Expenses6 784 000 Kč
Estimated Season Salary Cap68 336 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 663 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 336 875 Kč
Current Bank Account7 804 470 Kč
Projected Bank Account8 439 093 Kč

Pro Players Salaries

Brayden Point 6 700 000 Kč (2)
-Salary Remaining : 670 000 Kč
Bo Horvat 5 600 000 Kč (1)
-Salary Remaining : 560 000 Kč
Devon Toews 5 300 000 Kč (4)
-Salary Remaining : 530 000 Kč
Jamie Benn 4 500 000 Kč (3)
-Salary Remaining : 450 000 Kč
Mikael Granlund 4 400 000 Kč (3)
-Salary Remaining : 440 000 Kč
Erik Cernak 3 800 000 Kč (2)
-Salary Remaining : 380 000 Kč
Mario Ferraro 3 500 000 Kč (4)
-Salary Remaining : 350 000 Kč
Dmitry Orlov 3 300 000 Kč (2)
-Salary Remaining : 330 000 Kč
Linus Ullmark 3 200 000 Kč (3)
-Salary Remaining : 320 000 Kč
Vincent Trocheck 3 200 000 Kč (4)
-Salary Remaining : 320 000 Kč
Dmitry Kulikov 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Carson Soucy 2 800 000 Kč (3)
-Salary Remaining : 280 000 Kč
Kyle Palmieri 2 300 000 Kč (1)
-Salary Remaining : 230 000 Kč
Valeri Nichushkin 2 200 000 Kč (1)
-Salary Remaining : 220 000 Kč
Alex Goligoski 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Adam Henrique 1 900 000 Kč (3)
-Salary Remaining : 190 000 Kč
Craig Anderson 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Jaroslav Halak 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Seth Jarvis 1 400 000 Kč (3)
-Salary Remaining : 140 000 Kč
Johan Larsson 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Marc-Edouard Vlasic 1 100 000 Kč (3)
-Salary Remaining : 110 000 Kč
Dylan Cozens 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Ryan McLeod 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Matt Martin 600 000 Kč (3)
-Salary Remaining : 60 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 66 900 000 Kč
Year 23 : 52 700 000 Kč
Year 24 : 34 900 000 Kč
Year 25 : 12 000 000 Kč
Salary Average Commitment
Year 22 : 66 900 000 Kč
Year 23 : 52 700 000 Kč
Year 24 : 34 900 000 Kč
Year 25 : 12 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 66 900 000 Kč
Year 23 : 52 700 000 Kč
Year 24 : 34 900 000 Kč
Year 25 : 12 000 000 Kč

Farm Players Salaries

Eric Staal 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Jack LaFontaine 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Adam Ruzicka 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Nikita Okhotiuk 80 000 Kč (3)
Salary Remaining : 8 000 Kč
Isaac Ratcliffe 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Brett Murray 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Alexander True 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Jeffrey Viel 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Kenneth Appleby 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Nick Cicek 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Clayton Phillips 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Logan Hutsko 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Gianni Fairbrother 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Martin Ouellette 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Drew Helleson 10 000 Kč (10)
Salary Remaining : 1 000 Kč
John Ludvig 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jermaine Loewen 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Greg Meireles 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Maxim Cajkovic 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Vincent Desharnais 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Ryan McGregor 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Zachary Uens 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Peter Thome 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Bogdan Trineyev 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players24
Salary Commitment
Year 22 : 930 000 Kč
Year 23 : 510 000 Kč
Year 24 : 220 000 Kč
Year 25 : 140 000 Kč
Salary Average Commitment
Year 22 : 930 000 Kč
Year 23 : 510 000 Kč
Year 24 : 220 000 Kč
Year 25 : 140 000 Kč

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - 100 Kč - 7 986 - 99,82%
Level 2: 4000 - 60 Kč - 3 957 - 98,92%
Level 3: 5000 - 40 Kč - 4 982 - 99,64%
Level 4: 2000 - 30 Kč - 1 996 - 99,79%
Luxury : 1000 - 200 Kč - 998 - 99,81%
Total Capacity :20000
Team Popularity : 123,00%

Income

Home Games Left4
Average Attendance - %19 918 - 99,59%
Average Income per Game1 494 732 Kč
Year to Date Revenue55 305 080 Kč

Expense

Pro Players Total Salaries70 600 000 Kč
Farm Players Total Salaries1 480 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses62 640 872 Kč
Farm Year To Date Expenses1 689 140 Kč
Pro Salary Cap To Date62 234 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 978 928 Kč
Pro Remaining Season Days16
Pro Expenses Per Days441 312 Kč
Pro Estimated Expenses7 060 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days9 250 Kč
Farm Estimated Expenses148 000 Kč
Estimated Season Expenses7 208 992 Kč
Estimated Season Salary Cap69 294 375 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč705 625 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 294 375 Kč
Current Bank Account3 008 556 Kč
Projected Bank Account1 778 492 Kč

Pro Players Salaries

Alex DeBrincat 7 000 000 Kč (3)
-Salary Remaining : 700 000 Kč
Evgeni Malkin 6 500 000 Kč (1)
-Salary Remaining : 650 000 Kč
Dougie Hamilton 5 900 000 Kč (3)
-Salary Remaining : 590 000 Kč
Ilya Sorokin 5 500 000 Kč (1)
-Salary Remaining : 550 000 Kč
Brayden McNabb 5 000 000 Kč (3)
-Salary Remaining : 500 000 Kč
Timo Meier 4 700 000 Kč (1)
-Salary Remaining : 470 000 Kč
Lars Eller 4 000 000 Kč (1)
-Salary Remaining : 400 000 Kč
Ondrej Palat 3 800 000 Kč (2)
-Salary Remaining : 380 000 Kč
Josh Morrissey 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Pavel Zacha 3 000 000 Kč (1)
-Salary Remaining : 300 000 Kč
Colton Sissons 2 900 000 Kč (3)
-Salary Remaining : 290 000 Kč
Tyler Bertuzzi 2 900 000 Kč (1)
-Salary Remaining : 290 000 Kč
Brandon Montour 2 700 000 Kč (3)
-Salary Remaining : 270 000 Kč
Erik Gudbranson 2 500 000 Kč (1)
-Salary Remaining : 250 000 Kč
Riley Sheahan 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Logan O'Connor 1 800 000 Kč (2)
-Salary Remaining : 180 000 Kč
Logan Thompson 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Kirby Dach 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
William Carrier (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Will Borgen (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Kevin Stenlund 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Nick Leddy 500 000 Kč (2)
-Salary Remaining : 50 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 600 000 Kč
Year 23 : 29 600 000 Kč
Year 24 : 23 500 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 70 600 000 Kč
Year 23 : 29 600 000 Kč
Year 24 : 23 500 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 600 000 Kč
Year 23 : 29 600 000 Kč
Year 24 : 23 500 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Alec Regula 140 000 Kč (2)
Salary Remaining : 14 000 Kč
Jordan Spence 120 000 Kč (3)
Salary Remaining : 12 000 Kč
Jacob MacDonald 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Sheldon Dries 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Quinton Byfield 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Matt Kiersted 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Dan Renouf 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Beck Malenstyn 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Ben Meyers 70 000 Kč (2)
Salary Remaining : 7 000 Kč
MacKenzie Entwistle 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Jeremy Davies 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Jordan Harris 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Carsen Twarynski 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Jaret Anderson-Dolan 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Andreas Englund 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Hunter Miska 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Mason Primeau 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Graham McPhee 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jan Bednar 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Serron Noel 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Matthew Kessel 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Kody Clark 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Michael Kesselring 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Cedric Pare 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Helge Grans 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Zachary Gallant 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Tyler Madden 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Daemon Hunt 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Damien Giroux 10 000 Kč (9)
Salary Remaining : 1 000 Kč
David Hrenak 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 480 000 Kč
Year 23 : 940 000 Kč
Year 24 : 260 000 Kč
Year 25 : 140 000 Kč
Salary Average Commitment
Year 22 : 1 480 000 Kč
Year 23 : 940 000 Kč
Year 24 : 260 000 Kč
Year 25 : 140 000 Kč

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 101 Kč - 7 571 - 94,63%
Level 2: 4000 - 61 Kč - 3 617 - 90,41%
Level 3: 5000 - 41 Kč - 4 552 - 91,05%
Level 4: 2000 - 31 Kč - 1 815 - 90,75%
Luxury : 1000 - 203 Kč - 954 - 95,44%
Total Capacity :20000
Team Popularity : 108,00%

Income

Home Games Left4
Average Attendance - %18 509 - 92,55%
Average Income per Game1 407 966 Kč
Year to Date Revenue52 094 738 Kč

Expense

Pro Players Total Salaries63 300 000 Kč
Farm Players Total Salaries1 220 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 476 250 Kč
Pro Year To Date Expenses60 793 338 Kč
Farm Year To Date Expenses1 367 459 Kč
Pro Salary Cap To Date60 269 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 631 864 Kč
Pro Remaining Season Days16
Pro Expenses Per Days395 688 Kč
Pro Estimated Expenses6 331 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 625 Kč
Farm Estimated Expenses122 000 Kč
Estimated Season Expenses6 453 008 Kč
Estimated Season Salary Cap68 075 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 924 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 075 625 Kč
Current Bank Account20 355 639 Kč
Projected Bank Account19 534 495 Kč

Pro Players Salaries

Nikita Kucherov 11 000 000 Kč (2)
-Salary Remaining : 1 100 000 Kč
Ryan Strome 5 500 000 Kč (3)
-Salary Remaining : 550 000 Kč
Frederik Andersen 5 400 000 Kč (1)
-Salary Remaining : 540 000 Kč
Logan Couture 5 000 000 Kč (3)
-Salary Remaining : 500 000 Kč
Jakub Voracek 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Oliver Bjorkstrand 4 100 000 Kč (5)
-Salary Remaining : 410 000 Kč
Nick Schmaltz 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Kevin Labanc 3 400 000 Kč (2)
-Salary Remaining : 340 000 Kč
Brady Skjei 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Moritz Seider 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Anton Lundell 1 900 000 Kč (3)
-Salary Remaining : 190 000 Kč
Brett Kulak 1 700 000 Kč (2)
-Salary Remaining : 170 000 Kč
Sean Durzi 1 600 000 Kč (2)
-Salary Remaining : 160 000 Kč
Tim Stutzle 1 400 000 Kč (2)
-Salary Remaining : 140 000 Kč
Kevin Lankinen 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Matthew Highmore 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Noah Cates 1 100 000 Kč (2)
-Salary Remaining : 110 000 Kč
Bowen Byram 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Reese Johnson 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Ryan Carpenter 1 000 000 Kč (3)
-Salary Remaining : 100 000 Kč
Logan Stanley 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Calen Addison 900 000 Kč (2)
-Salary Remaining : 90 000 Kč
Oliver Kylington (1 Way Contract) 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 63 300 000 Kč
Year 23 : 49 100 000 Kč
Year 24 : 22 500 000 Kč
Year 25 : 4 100 000 Kč
Salary Average Commitment
Year 22 : 63 300 000 Kč
Year 23 : 49 100 000 Kč
Year 24 : 22 500 000 Kč
Year 25 : 4 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 63 300 000 Kč
Year 23 : 49 100 000 Kč
Year 24 : 22 500 000 Kč
Year 25 : 4 100 000 Kč

Farm Players Salaries

Tanner Kero 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Arvid Soderblom 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Mike Hardman 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Ian Mitchell 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Kasper Bjorkqvist 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Alex Turcotte 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Connor Ingram 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Dennis Gilbert 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Ty Dellandrea 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Pierre-Olivier Joseph 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Michael Dipietro 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Alexandre Fortin 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Brayden Tracey 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ozzy Wiesblatt 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Noel Hoefenmayer 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Chad Yetman 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Miles Gendron 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Jesper Sellgren 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jamie Devane 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Graham Knott 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Nikita Alexandrov 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Cameron Hughes 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Mitchell Vande Sompel 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players23
Salary Commitment
Year 22 : 1 220 000 Kč
Year 23 : 550 000 Kč
Year 24 : 210 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 1 220 000 Kč
Year 23 : 550 000 Kč
Year 24 : 210 000 Kč
Year 25 : 110 000 Kč

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - 102 Kč - 7 478 - 93,48%
Level 2: 4000 - 60 Kč - 3 704 - 92,61%
Level 3: 5000 - 41 Kč - 4 657 - 93,14%
Level 4: 2000 - 31 Kč - 1 839 - 91,93%
Luxury : 1000 - 202 Kč - 995 - 99,51%
Total Capacity :20000
Team Popularity : 126,00%

Income

Home Games Left5
Average Attendance - %18 674 - 93,37%
Average Income per Game1 445 738 Kč
Year to Date Revenue52 046 578 Kč

Expense

Pro Players Total Salaries73 000 000 Kč
Farm Players Total Salaries1 610 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value805 000 Kč
Pro Year To Date Expenses64 528 338 Kč
Farm Year To Date Expenses2 230 093 Kč
Pro Salary Cap To Date61 555 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 228 691 Kč
Pro Remaining Season Days16
Pro Expenses Per Days456 312 Kč
Pro Estimated Expenses7 300 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days10 062 Kč
Farm Estimated Expenses160 992 Kč
Estimated Season Expenses7 461 984 Kč
Estimated Season Salary Cap69 320 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč679 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 320 625 Kč
Current Bank Account20 821 543 Kč
Projected Bank Account20 588 250 Kč

Pro Players Salaries

Auston Matthews 8 000 000 Kč (3)
-Salary Remaining : 800 000 Kč
William Karlsson 6 000 000 Kč (3)
-Salary Remaining : 600 000 Kč
Clayton Keller 4 900 000 Kč (1)
-Salary Remaining : 490 000 Kč
Mikko Koskinen 4 500 000 Kč (1)
-Salary Remaining : 450 000 Kč
Colton Parayko 4 500 000 Kč (3)
-Salary Remaining : 450 000 Kč
Zach Werenski 4 500 000 Kč (1)
-Salary Remaining : 450 000 Kč
Cam Atkinson 4 500 000 Kč (1)
-Salary Remaining : 450 000 Kč
Tony DeAngelo 4 400 000 Kč (1)
-Salary Remaining : 440 000 Kč
Matt Duchene 4 000 000 Kč (1)
-Salary Remaining : 400 000 Kč
Jack Roslovic 3 900 000 Kč (3)
-Salary Remaining : 390 000 Kč
Tanner Pearson 3 800 000 Kč (1)
-Salary Remaining : 380 000 Kč
Travis Hamonic 3 000 000 Kč (2)
-Salary Remaining : 300 000 Kč
Nic Dowd 2 800 000 Kč (3)
-Salary Remaining : 280 000 Kč
Antti Raanta 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Pierre Engvall 1 900 000 Kč (1)
-Salary Remaining : 190 000 Kč
Matt Boldy 1 800 000 Kč (3)
-Salary Remaining : 180 000 Kč
Joel Farabee 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Sam Lafferty (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Nicolas Hague 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Jesperi Kotkaniemi (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Robert Bortuzzo 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Jujhar Khaira (1 Way Contract) 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Daniel Sprong (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 100 000 Kč
Tanner Laczynski 600 000 Kč (1)
-Salary Remaining : 60 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 73 000 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 73 000 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 600 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Kale Clague 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Cody Glass 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Erik Gustafsson 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Ryan Stanton 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Dan Vladar 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Vladislav Kolyachonok 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Jacob Moverare 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Joseph Blandisi 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Calvin Pickard 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Nils Lundkvist 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Cooper Marody 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Markus Niemelainen 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Boris Katchouk 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Nick Merkley 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Nick Caamano 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Nic Petan 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Sampo Ranta 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Riley Damiani 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Joseph Woll 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Joe Masonius 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Matt Ustaski 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Corey Durocher 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Thomas Schemitsch 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Ryan Fitzgerald 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Leon Gawanke 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Colton Point 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jacob Friend 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Xavier Bouchard 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Xavier Bernard 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Cristiano DiGiacinto 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Markus Phillips 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Total Farm Players31
Salary Commitment
Year 22 : 1 610 000 Kč
Year 23 : 860 000 Kč
Year 24 : 210 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 610 000 Kč
Year 23 : 860 000 Kč
Year 24 : 210 000 Kč
Year 25 : 120 000 Kč

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - 86 Kč - 6 997 - 87,46%
Level 2: 4000 - 49 Kč - 3 566 - 89,15%
Level 3: 5000 - 32 Kč - 4 551 - 91,02%
Level 4: 2000 - 23 Kč - 1 786 - 89,30%
Luxury : 1000 - 170 Kč - 888 - 88,76%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left7
Average Attendance - %17 788 - 88,94%
Average Income per Game1 142 585 Kč
Year to Date Revenue38 847 876 Kč

Expense

Pro Players Total Salaries36 700 000 Kč
Farm Players Total Salaries860 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 800 000 Kč
Pro Year To Date Expenses32 029 070 Kč
Farm Year To Date Expenses722 274 Kč
Pro Salary Cap To Date32 020 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 998 092 Kč
Pro Remaining Season Days16
Pro Expenses Per Days229 438 Kč
Pro Estimated Expenses3 671 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days5 375 Kč
Farm Estimated Expenses86 000 Kč
Estimated Season Expenses3 757 008 Kč
Estimated Season Salary Cap42 490 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč27 510 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 2 490 000 Kč
Current Bank Account42 357 313 Kč
Projected Bank Account46 598 397 Kč

Pro Players Salaries

Aaron Ekblad 6 000 000 Kč (2)
-Salary Remaining : 600 000 Kč
Tyler Bozak 3 000 000 Kč (2)
-Salary Remaining : 300 000 Kč
Jacob Middleton 2 600 000 Kč (1)
-Salary Remaining : 260 000 Kč
Justin Schultz 2 500 000 Kč (2)
-Salary Remaining : 250 000 Kč
Brett Connolly 2 200 000 Kč (2)
-Salary Remaining : 220 000 Kč
Niko Mikkola 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Ryan Ellis 1 800 000 Kč (3)
-Salary Remaining : 180 000 Kč
Dawson Mercer 1 600 000 Kč (3)
-Salary Remaining : 160 000 Kč
Matt Grzelcyk 1 600 000 Kč (4)
-Salary Remaining : 160 000 Kč
Kaapo Kakko 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Christian Fischer (1 Way Contract) 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Casey DeSmith 1 100 000 Kč (3)
-Salary Remaining : 110 000 Kč
Victor Mete (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Klim Kostin 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Jack Hughes 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Loui Eriksson 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Troy Grosenick 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Lane Pederson 800 000 Kč (2)
-Salary Remaining : 80 000 Kč
Rasmus Kupari 800 000 Kč (2)
-Salary Remaining : 80 000 Kč
Miles Wood (1 Way Contract) 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Morgan Barron 800 000 Kč (1)
-Salary Remaining : 80 000 Kč
Michael Carcone 700 000 Kč (1)
-Salary Remaining : 70 000 Kč
Maxime Lagace 600 000 Kč (1)
-Salary Remaining : 60 000 Kč
Ryan Bednard 200 000 Kč (1)
-Salary Remaining : 20 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 36 700 000 Kč
Year 23 : 25 600 000 Kč
Year 24 : 6 100 000 Kč
Year 25 : 1 600 000 Kč
Salary Average Commitment
Year 22 : 36 700 000 Kč
Year 23 : 25 600 000 Kč
Year 24 : 6 100 000 Kč
Year 25 : 1 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 36 700 000 Kč
Year 23 : 25 600 000 Kč
Year 24 : 6 100 000 Kč
Year 25 : 1 600 000 Kč

Farm Players Salaries

Alexander Holtz 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Luke Witkowski 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Rich Clune 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Dakota Mermis 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Jordan Gross 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Chase DeLeo 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Gemel Smith 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Rhett Gardner 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Roddy Ross 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jordan Subban 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Kenton Helgesen 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Mike McKee 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Marcus Vela 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Patrick Guay 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Antoine Morand 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Blake Siebenaler 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Cameron Whitehead 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Conner Bleackley 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Matej Pekar 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Michal Teply 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Olivier LeBlanc 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Matthew Cairns 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Cameron Morrison 10 000 Kč (9)
Salary Remaining : 1 000 Kč
J.D. Dudek 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Mitchell Hoelscher 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Nikita Pavlychev 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Hugo Ollas 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Keaton Middleton 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Total Farm Players28
Salary Commitment
Year 22 : 860 000 Kč
Year 23 : 790 000 Kč
Year 24 : 300 000 Kč
Year 25 : 200 000 Kč
Salary Average Commitment
Year 22 : 860 000 Kč
Year 23 : 790 000 Kč
Year 24 : 300 000 Kč
Year 25 : 200 000 Kč

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - 110 Kč - 7 754 - 96,92%
Level 2: 4000 - 67 Kč - 3 805 - 95,12%
Level 3: 5000 - 45 Kč - 4 741 - 94,82%
Level 4: 2000 - 35 Kč - 1 897 - 94,87%
Luxury : 1000 - 210 Kč - 1 000 - 99,99%
Total Capacity :20000
Team Popularity : 144,00%

Income

Home Games Left4
Average Attendance - %19 197 - 95,98%
Average Income per Game1 503 707 Kč
Year to Date Revenue55 637 157 Kč

Expense

Pro Players Total Salaries72 100 000 Kč
Farm Players Total Salaries1 310 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses61 655 834 Kč
Farm Year To Date Expenses1 092 476 Kč
Pro Salary Cap To Date61 646 875 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue6 014 828 Kč
Pro Remaining Season Days16
Pro Expenses Per Days450 688 Kč
Pro Estimated Expenses7 211 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days8 188 Kč
Farm Estimated Expenses131 008 Kč
Estimated Season Expenses7 342 016 Kč
Estimated Season Salary Cap68 856 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 143 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 856 875 Kč
Current Bank Account28 625 054 Kč
Projected Bank Account27 297 866 Kč

Pro Players Salaries

Kirill Kaprizov 8 000 000 Kč (3)
-Salary Remaining : 800 000 Kč
Roope Hintz 7 100 000 Kč (1)
-Salary Remaining : 710 000 Kč
Igor Shesterkin 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Cam Fowler 4 300 000 Kč (1)
-Salary Remaining : 430 000 Kč
Jean-Gabriel Pageau 4 300 000 Kč (4)
-Salary Remaining : 430 000 Kč
Alex Killorn 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Joel Edmundson 3 500 000 Kč (2)
-Salary Remaining : 350 000 Kč
Jordan Eberle 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Kevin Shattenkirk 3 200 000 Kč (5)
-Salary Remaining : 320 000 Kč
Dylan Strome 3 200 000 Kč (1)
-Salary Remaining : 320 000 Kč
Gustav Nyquist 3 100 000 Kč (1)
-Salary Remaining : 310 000 Kč
Justin Faulk 2 900 000 Kč (1)
-Salary Remaining : 290 000 Kč
Gustav Forsling 2 600 000 Kč (1)
-Salary Remaining : 260 000 Kč
Alexander Edler 2 600 000 Kč (1)
-Salary Remaining : 260 000 Kč
Matt Roy 2 500 000 Kč (1)
-Salary Remaining : 250 000 Kč
Evgeny Kuznetsov 2 500 000 Kč (3)
-Salary Remaining : 250 000 Kč
Kyle Okposo 2 000 000 Kč (3)
-Salary Remaining : 200 000 Kč
Jake DeBrusk 2 000 000 Kč (1)
-Salary Remaining : 200 000 Kč
Brett Howden 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Nick Holden 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Tyler Motte 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Alex Chiasson 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Thomas Greiss 1 000 000 Kč (3)
-Salary Remaining : 100 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 72 100 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč
Salary Average Commitment
Year 22 : 72 100 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 72 100 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč

Farm Players Salaries

Nils Hoglander 140 000 Kč (2)
Salary Remaining : 14 000 Kč
Evgeny Svechnikov 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Kyle Rau 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Jon Gillies 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Pierre-Cedric Labrie 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Robin Salo 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Brett Sutter 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Luke Johnson 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Brad Malone 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Sami Niku 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Brett Leason 70 000 Kč (2)
Salary Remaining : 7 000 Kč
Tyrell Goulbourne 60 000 Kč (2)
Salary Remaining : 6 000 Kč
Kristian Reichel 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Nelson Nogier 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Jake Sanderson 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Tyler Wall 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Justin Kirkland 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Peter DiLiberatore 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Lucas Johansen 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Dmitri Samorukov 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Antonio Stranges 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Martin Chromiak 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ty Emberson 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Evan Fitzpatrick 10 000 Kč (4)
Salary Remaining : 1 000 Kč
Sean Day 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Matt Iacopelli 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Chaz Lucius 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Trent Miner 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 310 000 Kč
Year 23 : 800 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 310 000 Kč
Year 23 : 800 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 90 Kč - 6 682 - 83,52%
Level 2: 4000 - 55 Kč - 3 294 - 82,35%
Level 3: 5000 - 45 Kč - 3 807 - 76,14%
Level 4: 2000 - 35 Kč - 1 490 - 74,50%
Luxury : 1000 - 200 Kč - 820 - 82,00%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left5
Average Attendance - %16 093 - 80,47%
Average Income per Game1 235 367 Kč
Year to Date Revenue44 473 195 Kč

Expense

Pro Players Total Salaries52 600 000 Kč
Farm Players Total Salaries1 220 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 068 750 Kč
Pro Year To Date Expenses50 017 094 Kč
Farm Year To Date Expenses1 005 354 Kč
Pro Salary Cap To Date50 008 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue6 176 833 Kč
Pro Remaining Season Days16
Pro Expenses Per Days328 812 Kč
Pro Estimated Expenses5 260 992 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 625 Kč
Farm Estimated Expenses122 000 Kč
Estimated Season Expenses5 382 992 Kč
Estimated Season Salary Cap56 336 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 663 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 336 875 Kč
Current Bank Account9 832 299 Kč
Projected Bank Account10 626 140 Kč

Pro Players Salaries

Matthew Tkachuk 7 600 000 Kč (3)
-Salary Remaining : 760 000 Kč
John Gibson 6 300 000 Kč (4)
-Salary Remaining : 630 000 Kč
Victor Hedman 6 300 000 Kč (2)
-Salary Remaining : 630 000 Kč
Ryan Johansen 5 600 000 Kč (2)
-Salary Remaining : 560 000 Kč
Tanner Jeannot 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Dominik Kubalik 3 800 000 Kč (1)
-Salary Remaining : 380 000 Kč
Jonathan Drouin 3 500 000 Kč (1)
-Salary Remaining : 350 000 Kč
Josh Manson 3 000 000 Kč (2)
-Salary Remaining : 300 000 Kč
James Neal 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Radim Simek 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Carter Hart 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Chris Wagner 1 300 000 Kč (1)
-Salary Remaining : 130 000 Kč
Adam Boqvist 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Taylor Raddysh 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Connor Dewar 1 000 000 Kč (2)
-Salary Remaining : 100 000 Kč
Gustav Lindstrom 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Conor Timmins 1 000 000 Kč (1)
-Salary Remaining : 100 000 Kč
Ryan Reaves 600 000 Kč (1)
-Salary Remaining : 60 000 Kč
Wyatt Johnston 400 000 Kč (1)
-Salary Remaining : 40 000 Kč
Juraj Slafkovsky 400 000 Kč (1)
-Salary Remaining : 40 000 Kč
Total Pro Players20
Salary Commitment
Year 22 : 52 600 000 Kč
Year 23 : 35 300 000 Kč
Year 24 : 13 900 000 Kč
Year 25 : 6 300 000 Kč
Salary Average Commitment
Year 22 : 52 600 000 Kč
Year 23 : 35 300 000 Kč
Year 24 : 13 900 000 Kč
Year 25 : 6 300 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 52 600 000 Kč
Year 23 : 35 300 000 Kč
Year 24 : 13 900 000 Kč
Year 25 : 6 300 000 Kč

Farm Players Salaries

Brandon Pirri 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Cole Smith 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Yegor Chinakhov 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Adam Huska 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Jack Rathbone 90 000 Kč (1)
Salary Remaining : 9 000 Kč
Axel Jonsson-Fjallby 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Collin Delia 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Linus Hogberg 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Mathieu Olivier 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Matthew Peca 70 000 Kč (1)
Salary Remaining : 7 000 Kč
Connor Bunnaman 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Max Jones 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Ryan Kuffner 50 000 Kč (2)
Salary Remaining : 5 000 Kč
Matt Schmalz 20 000 Kč (1)
Salary Remaining : 2 000 Kč
Ben Finkelstein 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Lukas Svejkovsky 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Gage Goncalves 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Michael Brodzinski 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jesper Vikman 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Michael Prapavessis 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Johnathan Kovacevic 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Cole Hults 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jack Badini 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Michael Vukojevic 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jakob Pelletier 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ryan Zuhlsdorf 10 000 Kč (1)
Salary Remaining : 1 000 Kč
James Melindy 10 000 Kč (2)
Salary Remaining : 1 000 Kč
Joseph Cecconi 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 220 000 Kč
Year 23 : 360 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 220 000 Kč
Year 23 : 360 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - 102 Kč - 7 488 - 93,59%
Level 2: 4000 - 62 Kč - 3 631 - 90,78%
Level 3: 5000 - 39 Kč - 4 814 - 96,27%
Level 4: 2000 - 30 Kč - 1 906 - 95,28%
Luxury : 1000 - 210 Kč - 900 - 90,04%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left4
Average Attendance - %18 738 - 93,69%
Average Income per Game1 421 937 Kč
Year to Date Revenue52 611 666 Kč

Expense

Pro Players Total Salaries70 100 000 Kč
Farm Players Total Salaries1 270 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses63 185 322 Kč
Farm Year To Date Expenses1 161 372 Kč
Pro Salary Cap To Date62 328 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue5 687 748 Kč
Pro Remaining Season Days16
Pro Expenses Per Days438 188 Kč
Pro Estimated Expenses7 011 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 938 Kč
Farm Estimated Expenses127 008 Kč
Estimated Season Expenses7 138 016 Kč
Estimated Season Salary Cap69 218 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč781 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 218 750 Kč
Current Bank Account1 262 663 Kč
Projected Bank Account-187 605 Kč

Pro Players Salaries

Filip Forsberg 8 000 000 Kč (4)
-Salary Remaining : 800 000 Kč
Tyler Seguin 7 700 000 Kč (1)
-Salary Remaining : 770 000 Kč
Ryan Hartman 5 000 000 Kč (2)
-Salary Remaining : 500 000 Kč
Jared Spurgeon 4 500 000 Kč (2)
-Salary Remaining : 450 000 Kč
Jason Zucker 4 200 000 Kč (2)
-Salary Remaining : 420 000 Kč
Mike Smith 4 000 000 Kč (2)
-Salary Remaining : 400 000 Kč
Conor Garland 3 800 000 Kč (1)
-Salary Remaining : 380 000 Kč
Adam Lowry 3 800 000 Kč (3)
-Salary Remaining : 380 000 Kč
Nikita Zadorov 3 800 000 Kč (1)
-Salary Remaining : 380 000 Kč
Cody Ceci 3 700 000 Kč (3)
-Salary Remaining : 370 000 Kč
Brenden Dillon 3 500 000 Kč (3)
-Salary Remaining : 350 000 Kč
Anthony Beauvillier 3 300 000 Kč (1)
-Salary Remaining : 330 000 Kč
Jan Rutta 2 500 000 Kč (3)
-Salary Remaining : 250 000 Kč
Ben Hutton 2 100 000 Kč (2)
-Salary Remaining : 210 000 Kč
Keegan Kolesar 1 800 000 Kč (3)
-Salary Remaining : 180 000 Kč
Laurent Brossoit 1 600 000 Kč (2)
-Salary Remaining : 160 000 Kč
Oskar Lindblom 1 400 000 Kč (1)
-Salary Remaining : 140 000 Kč
Filip Chytil 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Juho Lammikko (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 120 000 Kč
Sammy Blais 1 200 000 Kč (2)
-Salary Remaining : 120 000 Kč
Michael McCarron 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Joey Daccord 600 000 Kč (1)
-Salary Remaining : 60 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 70 100 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 23 300 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 70 100 000 Kč
Year 23 : 47 100 000 Kč
Year 24 : 23 300 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 900 000 Kč
Year 23 : 45 900 000 Kč
Year 24 : 23 300 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

John Moore 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Braden Schneider 120 000 Kč (3)
Salary Remaining : 12 000 Kč
Gavin Bayreuther 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Joel Kiviranta 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Steven Fogarty 120 000 Kč (2)
Salary Remaining : 12 000 Kč
Martin Frk 100 000 Kč (2)
Salary Remaining : 10 000 Kč
Dylan Olsen 90 000 Kč (2)
Salary Remaining : 9 000 Kč
Thomas Harley 90 000 Kč (3)
Salary Remaining : 9 000 Kč
Kevin Gravel 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Mason Geertsen 60 000 Kč (1)
Salary Remaining : 6 000 Kč
Riley Tufte 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Zach Fucale 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Cliff Watson 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Zach Pochiro 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Terrance Amorosa 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Riley Sutter 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Tomas Vomacka 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Hunter Drew 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Cole Coskey 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Tyler Angle 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Liam Kirk 10 000 Kč (9)
Salary Remaining : 1 000 Kč
C.J. Suess 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Andre Lee 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Jack Becker 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Nick Perbix 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Emmett Croteau 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Dominik Bokk 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 270 000 Kč
Year 23 : 790 000 Kč
Year 24 : 360 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 270 000 Kč
Year 23 : 790 000 Kč
Year 24 : 360 000 Kč
Year 25 : 150 000 Kč

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 100 Kč - 7 983 - 99,79%
Level 2: 4000 - 60 Kč - 3 828 - 95,70%
Level 3: 5000 - 40 Kč - 4 981 - 99,62%
Level 4: 2000 - 30 Kč - 1 992 - 99,62%
Luxury : 1000 - 200 Kč - 997 - 99,74%
Total Capacity :20000
Team Popularity : 107,00%

Income

Home Games Left5
Average Attendance - %19 782 - 98,91%
Average Income per Game1 486 488 Kč
Year to Date Revenue53 513 560 Kč

Expense

Pro Players Total Salaries56 900 000 Kč
Farm Players Total Salaries1 190 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value11 741 764 Kč
Pro Year To Date Expenses55 369 010 Kč
Farm Year To Date Expenses1 202 009 Kč
Pro Salary Cap To Date54 650 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue7 432 439 Kč
Pro Remaining Season Days16
Pro Expenses Per Days355 688 Kč
Pro Estimated Expenses5 691 008 Kč
Farm Remaining Season Days16
Farm Expenses Per Days7 438 Kč
Farm Estimated Expenses119 008 Kč
Estimated Season Expenses5 810 016 Kč
Estimated Season Salary Cap72 081 764 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-2 081 764 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 32 081 764 Kč
Current Bank Account4 456 648 Kč
Projected Bank Account6 079 071 Kč

Pro Players Salaries

Sebastian Aho 6 500 000 Kč (1)
-Salary Remaining : 650 000 Kč
Jaccob Slavin 5 000 000 Kč (5)
-Salary Remaining : 500 000 Kč
Jonathan Marchessault 4 700 000 Kč (3)
-Salary Remaining : 470 000 Kč
Kevin Hayes 3 700 000 Kč (2)
-Salary Remaining : 370 000 Kč
Mike Hoffman 3 600 000 Kč (4)
-Salary Remaining : 360 000 Kč
Josh Bailey 3 000 000 Kč (2)
-Salary Remaining : 300 000 Kč
Oskar Sundqvist 3 000 000 Kč (3)
-Salary Remaining : 300 000 Kč
Noel Acciari 2 900 000 Kč (1)
-Salary Remaining : 290 000 Kč
Tucker Poolman 2 800 000 Kč (2)
-Salary Remaining : 280 000 Kč
Ryan Donato 2 600 000 Kč (2)
-Salary Remaining : 260 000 Kč
John Klingberg 2 500 000 Kč (2)
-Salary Remaining : 250 000 Kč
Andreas Johnsson 2 200 000 Kč (3)
-Salary Remaining : 220 000 Kč
Jaycob Megna 2 100 000 Kč (2)
-Salary Remaining : 210 000 Kč
Braden Holtby 2 000 000 Kč (2)
-Salary Remaining : 200 000 Kč
Brad Richardson 1 500 000 Kč (2)
-Salary Remaining : 150 000 Kč
Jarred Tinordi 1 500 000 Kč (1)
-Salary Remaining : 150 000 Kč
Cody Franson 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Nick Cousins (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 120 000 Kč
Devin Shore 1 100 000 Kč (3)
-Salary Remaining : 110 000 Kč
Josef Korenar 900 000 Kč (1)
-Salary Remaining : 90 000 Kč
Markus Nutivaara (1 Way Contract) 800 000 Kč (2)
-Salary Remaining : 80 000 Kč
Clark Bishop 800 000 Kč (2)
-Salary Remaining : 80 000 Kč
Joachim Blichfeld 700 000 Kč (1)
-Salary Remaining : 70 000 Kč
Alexei Melnichuk 600 000 Kč (1)
-Salary Remaining : 60 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 56 900 000 Kč
Year 23 : 41 400 000 Kč
Year 24 : 19 600 000 Kč
Year 25 : 8 600 000 Kč
Salary Average Commitment
Year 22 : 56 900 000 Kč
Year 23 : 41 400 000 Kč
Year 24 : 19 600 000 Kč
Year 25 : 8 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 56 900 000 Kč
Year 23 : 41 400 000 Kč
Year 24 : 19 600 000 Kč
Year 25 : 8 600 000 Kč

Farm Players Salaries

Frederik Gauthier 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Devante Smith-Pelly 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Justin Florek 120 000 Kč (1)
Salary Remaining : 12 000 Kč
Derrick Pouliot 110 000 Kč (2)
Salary Remaining : 11 000 Kč
Wyatt Kalynuk 110 000 Kč (1)
Salary Remaining : 11 000 Kč
Brennan Menell 100 000 Kč (1)
Salary Remaining : 10 000 Kč
Hendrix Lapierre 100 000 Kč (3)
Salary Remaining : 10 000 Kč
Guillaume Brisebois 80 000 Kč (2)
Salary Remaining : 8 000 Kč
Joseph Cramarossa 80 000 Kč (1)
Salary Remaining : 8 000 Kč
Cole Bardreau 50 000 Kč (1)
Salary Remaining : 5 000 Kč
Eetu Makiniemi 40 000 Kč (1)
Salary Remaining : 4 000 Kč
Carl Neill 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Jesper Wallstedt 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Nolan Vesey 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Adam Helewka 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Brandon Hickey 10 000 Kč (6)
Salary Remaining : 1 000 Kč
German Rubtsov 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Luka Burzan 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Trent Bourque 10 000 Kč (8)
Salary Remaining : 1 000 Kč
Tanner Kaspick 10 000 Kč (6)
Salary Remaining : 1 000 Kč
Hudson Elynuik 10 000 Kč (7)
Salary Remaining : 1 000 Kč
Dylan Ferguson 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Doyle Somerby 10 000 Kč (5)
Salary Remaining : 1 000 Kč
Cam Clarke 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Nick Pastujov 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Bryce Misley 10 000 Kč (9)
Salary Remaining : 1 000 Kč
Ilya Konovalov 10 000 Kč (10)
Salary Remaining : 1 000 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 190 000 Kč
Year 23 : 450 000 Kč
Year 24 : 260 000 Kč
Year 25 : 160 000 Kč
Salary Average Commitment
Year 22 : 1 190 000 Kč
Year 23 : 450 000 Kč
Year 24 : 260 000 Kč
Year 25 : 160 000 Kč

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 70 000 000 Kč
Available Cap Space

Over Minimum of
40 000 000 Kč

Pro Players

Farm Players

Total Players

Bruins 5 481 371 Kč 70 096 250 Kč -96 250 Kč 30 096 250 Kč 242549
Canadiens 3 421 524 Kč 69 465 000 Kč 535 000 Kč 29 465 000 Kč 212748
Lightning 14 079 807 Kč 56 715 625 Kč 13 284 375 Kč 16 715 625 Kč 232952
Maple Leafs 26 907 591 Kč 65 603 750 Kč 4 396 250 Kč 25 603 750 Kč 243054
Panthers 4 771 443 Kč 69 555 000 Kč 445 000 Kč 29 555 000 Kč 213455
Red Wings 27 037 302 Kč 66 848 750 Kč 3 151 250 Kč 26 848 750 Kč 203555
Sabres 10 310 847 Kč 69 376 176 Kč 623 824 Kč 29 376 176 Kč 242953
Senators 28 952 571 Kč 48 451 875 Kč 21 548 125 Kč 8 451 875 Kč 253156
Blue Jackets 17 650 065 Kč 69 595 000 Kč 405 000 Kč 29 595 000 Kč 213051
Capitals 9 898 243 Kč 69 823 125 Kč 176 875 Kč 29 823 125 Kč 202949
Devils 22 637 140 Kč 69 363 125 Kč 636 875 Kč 29 363 125 Kč 213253
Flyers 8 469 690 Kč 68 203 750 Kč 1 796 250 Kč 28 203 750 Kč 232851
Hurricanes 44 408 944 Kč 55 861 875 Kč 14 138 125 Kč 15 861 875 Kč 233053
Islanders 24 229 185 Kč 68 029 375 Kč 1 970 625 Kč 28 029 375 Kč 233558
Penguins 2 590 801 Kč 69 131 875 Kč 868 125 Kč 29 131 875 Kč 232548
Rangers 1 732 659 Kč 69 743 750 Kč 256 250 Kč 29 743 750 Kč 222648
Canucks 16 213 292 Kč 66 223 750 Kč 3 776 250 Kč 26 223 750 Kč 213657
Ducks 8 128 212 Kč 70 134 375 Kč -134 375 Kč 30 134 375 Kč 242448
Flames 2 099 698 Kč 68 577 500 Kč 1 422 500 Kč 28 577 500 Kč 222648
Golden Knights 2 458 711 Kč 69 697 500 Kč 302 500 Kč 29 697 500 Kč 222648
Kings 14 246 188 Kč 68 241 875 Kč 1 758 125 Kč 28 241 875 Kč 232750
Kraken 40 772 786 Kč 56 417 500 Kč 13 582 500 Kč 16 417 500 Kč 242852
Oilers 24 829 968 Kč 53 415 625 Kč 16 584 375 Kč 13 415 625 Kč 212950
Sharks 7 804 470 Kč 68 336 875 Kč 1 663 125 Kč 28 336 875 Kč 242448
Avalanche 3 008 556 Kč 69 294 375 Kč 705 625 Kč 29 294 375 Kč 223052
Blackhawks 20 355 639 Kč 68 075 625 Kč 1 924 375 Kč 28 075 625 Kč 232346
Blues 20 821 543 Kč 69 320 625 Kč 679 375 Kč 29 320 625 Kč 243155
Coyotes 42 357 313 Kč 42 490 000 Kč 27 510 000 Kč 2 490 000 Kč 242852
Jets 28 625 054 Kč 68 856 875 Kč 1 143 125 Kč 28 856 875 Kč 232851
Predators 9 832 299 Kč 56 336 875 Kč 13 663 125 Kč 16 336 875 Kč 202848
Stars 1 262 663 Kč 69 218 750 Kč 781 250 Kč 29 218 750 Kč 222749
Wild 4 456 648 Kč 72 081 764 Kč -2 081 764 Kč 32 081 764 Kč 242751