Login

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - 100 Kč - 7 920 - 99,00%
Level 2: 4000 - 66 Kč - 3 490 - 87,25%
Level 3: 5000 - 40 Kč - 4 926 - 98,52%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 988 - 98,76%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left30
Average Attendance - %19 324 - 96,62%
Average Income per Game1 483 733 Kč
Year to Date Revenue16 321 065 Kč

Expense

Pro Players Total Salaries73 200 000 Kč
Farm Players Total Salaries1 450 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses15 099 546 Kč
Farm Year To Date Expenses299 046 Kč
Pro Salary Cap To Date14 664 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue44 511 995 Kč
Pro Remaining Season Days127
Pro Expenses Per Days457 562 Kč
Pro Estimated Expenses58 110 374 Kč
Farm Remaining Season Days127
Farm Expenses Per Days9 062 Kč
Farm Estimated Expenses1 150 874 Kč
Estimated Season Expenses59 261 248 Kč
Estimated Season Salary Cap71 100 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-1 100 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 31 100 000 Kč
Current Bank Account17 810 032 Kč
Projected Bank Account3 060 779 Kč

Pro Players Salaries

Artemi Panarin 7 500 000 Kč (2)
-Salary Remaining : 5 953 125 Kč
Sean Couturier 7 300 000 Kč (3)
-Salary Remaining : 5 794 375 Kč
Cale Makar 7 000 000 Kč (3)
-Salary Remaining : 5 556 250 Kč
Vladimir Tarasenko 6 200 000 Kč (5)
-Salary Remaining : 4 921 250 Kč
Charlie McAvoy 5 200 000 Kč (2)
-Salary Remaining : 4 127 500 Kč
Mathew Barzal 4 900 000 Kč (2)
-Salary Remaining : 3 889 375 Kč
Erik Johnson 4 300 000 Kč (2)
-Salary Remaining : 3 413 125 Kč
Thatcher Demko 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Anthony Cirelli 3 700 000 Kč (2)
-Salary Remaining : 2 936 875 Kč
Blake Coleman 3 600 000 Kč (1)
-Salary Remaining : 2 857 500 Kč
Ryan Lindgren 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Alexander Kerfoot 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Ross Colton 2 700 000 Kč (1)
-Salary Remaining : 2 143 125 Kč
Frank Vatrano 2 400 000 Kč (3)
-Salary Remaining : 1 905 000 Kč
Tyson Jost 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Chad Ruhwedel 1 500 000 Kč (3)
-Salary Remaining : 1 190 625 Kč
Keith Kinkaid (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Jon Merrill 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Oliver Wahlstrom 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Anton Blidh (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 714 375 Kč
Stuart Skinner 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Cole Koepke 400 000 Kč (1)
-Salary Remaining : 317 500 Kč
Total Pro Players22
Salary Commitment
Year 22 : 73 200 000 Kč
Year 23 : 58 200 000 Kč
Year 24 : 27 400 000 Kč
Year 25 : 6 200 000 Kč
Salary Average Commitment
Year 22 : 73 200 000 Kč
Year 23 : 58 200 000 Kč
Year 24 : 27 400 000 Kč
Year 25 : 6 200 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 71 100 000 Kč
Year 23 : 57 000 000 Kč
Year 24 : 27 400 000 Kč
Year 25 : 6 200 000 Kč

Farm Players Salaries

Adam Gaudette 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Kevin Connauton 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Cam Dineen 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Jesper Froden 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Jack Studnicka 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Austin Czarnik 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Tyler Wotherspoon 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Jack Ahcan 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Brendan Perlini 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Marc McLaughlin 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Nathan Smith 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Kole Lind 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Nicholas Abruzzese 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Glenn Gawdin 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Ashton Sautner 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Carson Focht 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Jack St. Ivany 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Matthew Phillips 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Dustin Wolf 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Colby Williams 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Ty Ronning 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Brad Morrison 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Collin Adams 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Lucas Edmonds 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players24
Salary Commitment
Year 22 : 1 450 000 Kč
Year 23 : 530 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 450 000 Kč
Year 23 : 530 000 Kč
Year 24 : 90 000 Kč
Year 25 : 90 000 Kč

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - 104 Kč - 7 859 - 98,23%
Level 2: 4000 - 57 Kč - 3 892 - 97,31%
Level 3: 5000 - 41 Kč - 4 901 - 98,03%
Level 4: 2000 - 31 Kč - 1 940 - 97,00%
Luxury : 1000 - 210 Kč - 969 - 96,90%
Total Capacity :20000
Team Popularity : 119,00%

Income

Home Games Left32
Average Attendance - %19 561 - 97,81%
Average Income per Game1 490 282 Kč
Year to Date Revenue13 412 538 Kč

Expense

Pro Players Total Salaries69 300 000 Kč
Farm Players Total Salaries1 210 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 295 204 Kč
Farm Year To Date Expenses249 546 Kč
Pro Salary Cap To Date14 293 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue47 689 024 Kč
Pro Remaining Season Days127
Pro Expenses Per Days433 188 Kč
Pro Estimated Expenses55 014 876 Kč
Farm Remaining Season Days127
Farm Expenses Per Days7 562 Kč
Farm Estimated Expenses960 374 Kč
Estimated Season Expenses55 975 250 Kč
Estimated Season Salary Cap69 300 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč700 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 300 000 Kč
Current Bank Account13 108 302 Kč
Projected Bank Account4 822 076 Kč

Pro Players Salaries

Jake Guentzel 6 700 000 Kč (1)
-Salary Remaining : 5 318 125 Kč
Gabriel Landeskog 6 000 000 Kč (4)
-Salary Remaining : 4 762 500 Kč
MacKenzie Weegar 5 500 000 Kč (3)
-Salary Remaining : 4 365 625 Kč
Alex Pietrangelo 5 400 000 Kč (4)
-Salary Remaining : 4 286 250 Kč
Brayden Schenn 4 700 000 Kč (1)
-Salary Remaining : 3 730 625 Kč
Mikhail Sergachev 4 600 000 Kč (2)
-Salary Remaining : 3 651 250 Kč
David Perron 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Rickard Rakell 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Ryan Getzlaf 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Alexandre Carrier 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
Brandon Carlo 3 200 000 Kč (2)
-Salary Remaining : 2 540 000 Kč
Jesper Fast 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Philipp Grubauer 2 700 000 Kč (2)
-Salary Remaining : 2 143 125 Kč
Alex Wennberg 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Mattias Janmark 2 300 000 Kč (2)
-Salary Remaining : 1 825 625 Kč
Karel Vejmelka 1 900 000 Kč (1)
-Salary Remaining : 1 508 125 Kč
Mark Pysyk 1 900 000 Kč (1)
-Salary Remaining : 1 508 125 Kč
Darren Helm 1 600 000 Kč (2)
-Salary Remaining : 1 270 000 Kč
Alexandre Texier 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Derek Ryan 900 000 Kč (3)
-Salary Remaining : 714 375 Kč
Antoine Roussel 500 000 Kč (2)
-Salary Remaining : 396 875 Kč
Total Pro Players21
Salary Commitment
Year 22 : 69 300 000 Kč
Year 23 : 42 400 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč
Salary Average Commitment
Year 22 : 69 300 000 Kč
Year 23 : 42 400 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 300 000 Kč
Year 23 : 42 400 000 Kč
Year 24 : 27 500 000 Kč
Year 25 : 11 400 000 Kč

Farm Players Salaries

Byron Froese 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Corey Schueneman 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Gabriel Bourque 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Dylan McIlrath 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Andrew Agozzino 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Andrej Sustr 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Emil Bemstrom 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Charlie Lindgren 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Charles Hudon 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Arber Xhekaj 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Oskar Back 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Croix Evingson 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Chase Priskie 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Dalton Thrower 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jachym Kondelik 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Sam Poulin 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Julien Nantel 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Garin Bjorklund 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Dean Stewart 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Curtis Hall 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jiri Patera 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Layton Ahac 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Chaz Reddekopp 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Matteo Gennaro 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Vasili Ponomarev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Olivier Archambault 10 000 Kč (3)
Salary Remaining : 7 938 Kč
Gabriel Fontaine 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 210 000 Kč
Year 23 : 690 000 Kč
Year 24 : 170 000 Kč
Year 25 : 160 000 Kč
Salary Average Commitment
Year 22 : 1 210 000 Kč
Year 23 : 690 000 Kč
Year 24 : 170 000 Kč
Year 25 : 160 000 Kč

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - 100 Kč - 7 299 - 91,24%
Level 2: 4000 - 60 Kč - 3 778 - 94,46%
Level 3: 5000 - 40 Kč - 4 557 - 91,14%
Level 4: 2000 - 30 Kč - 1 775 - 88,74%
Luxury : 1000 - 200 Kč - 908 - 90,78%
Total Capacity :20000
Team Popularity : 97,00%

Income

Home Games Left32
Average Attendance - %18 317 - 91,59%
Average Income per Game1 373 718 Kč
Year to Date Revenue12 363 460 Kč

Expense

Pro Players Total Salaries54 700 000 Kč
Farm Players Total Salaries1 140 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value1 700 000 Kč
Pro Year To Date Expenses11 283 954 Kč
Farm Year To Date Expenses235 125 Kč
Pro Salary Cap To Date11 075 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue43 958 969 Kč
Pro Remaining Season Days127
Pro Expenses Per Days341 938 Kč
Pro Estimated Expenses43 426 126 Kč
Farm Remaining Season Days127
Farm Expenses Per Days7 125 Kč
Farm Estimated Expenses904 875 Kč
Estimated Season Expenses44 331 001 Kč
Estimated Season Salary Cap55 400 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč14 600 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 15 400 000 Kč
Current Bank Account12 551 480 Kč
Projected Bank Account12 179 448 Kč

Pro Players Salaries

Nicklas Backstrom 7 200 000 Kč (2)
-Salary Remaining : 5 715 000 Kč
Tyson Barrie 5 500 000 Kč (1)
-Salary Remaining : 4 365 625 Kč
Andre Burakovsky 5 000 000 Kč (4)
-Salary Remaining : 3 968 750 Kč
Jared McCann 4 100 000 Kč (2)
-Salary Remaining : 3 254 375 Kč
Petr Mrazek 3 200 000 Kč (2)
-Salary Remaining : 2 540 000 Kč
Jesse Puljujarvi 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Colton Sceviour 2 900 000 Kč (1)
-Salary Remaining : 2 301 875 Kč
Jake DeBrusk 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Brendan Gallagher 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Casey Mittelstadt 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Scott Wedgewood 1 700 000 Kč (3)
-Salary Remaining : 1 349 375 Kč
Jordan Oesterle 1 700 000 Kč (1)
-Salary Remaining : 1 349 375 Kč
Cal Clutterbuck 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Jay Beagle 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Derick Brassard 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Nick Foligno 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Jordan Martinook 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Kevin Stenlund 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Travis Dermott 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Caleb Jones 1 100 000 Kč (1)
-Salary Remaining : 873 125 Kč
Jordie Benn 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Josh Leivo (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Christian Wolanin 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Carl Dahlstrom 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Total Pro Players24
Salary Commitment
Year 22 : 54 700 000 Kč
Year 23 : 27 700 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 54 700 000 Kč
Year 23 : 27 700 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 53 700 000 Kč
Year 23 : 27 700 000 Kč
Year 24 : 8 700 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Shane Pinto 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Jonathan Dahlen 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Danick Martel 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Madison Bowey 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Philip Broberg 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Alex Barre-Boulet 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Mark Kastelic 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Mikhail Maltsev 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Aleksi Heponiemi 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Ukko-Pekka Luukkonen 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Michael Chaput 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Shane Starrett 20 000 Kč (1)
Salary Remaining : 15 875 Kč
John McCarron 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Brendan Warren 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Victor Brattstrom 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Niclas Almari 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Mac Hollowell 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Matt Filipe 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Lauri Pajuniemi 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Austin Osmanski 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Samuel Helenius 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Reilly Walsh 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Felix Bibeau 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Jean-Luc Foudy 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Declan Chisholm 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Adam Parsells 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Anthony Louis 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Nate Schnarr 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 140 000 Kč
Year 23 : 460 000 Kč
Year 24 : 260 000 Kč
Year 25 : 160 000 Kč
Salary Average Commitment
Year 22 : 1 140 000 Kč
Year 23 : 460 000 Kč
Year 24 : 260 000 Kč
Year 25 : 160 000 Kč

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - 100 Kč - 7 656 - 95,70%
Level 2: 4000 - 61 Kč - 3 752 - 93,81%
Level 3: 5000 - 40 Kč - 4 701 - 94,02%
Level 4: 2000 - 30 Kč - 1 885 - 94,25%
Luxury : 1000 - 203 Kč - 915 - 91,50%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left31
Average Attendance - %18 909 - 94,55%
Average Income per Game1 427 295 Kč
Year to Date Revenue14 272 953 Kč

Expense

Pro Players Total Salaries65 400 000 Kč
Farm Players Total Salaries1 650 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value315 000 Kč
Pro Year To Date Expenses13 513 300 Kč
Farm Year To Date Expenses338 048 Kč
Pro Salary Cap To Date13 123 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue44 246 154 Kč
Pro Remaining Season Days127
Pro Expenses Per Days408 812 Kč
Pro Estimated Expenses51 919 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days10 312 Kč
Farm Estimated Expenses1 309 624 Kč
Estimated Season Expenses53 228 748 Kč
Estimated Season Salary Cap63 762 500 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč6 237 500 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 23 762 500 Kč
Current Bank Account35 315 840 Kč
Projected Bank Account26 333 246 Kč

Pro Players Salaries

Mitchell Marner 7 400 000 Kč (1)
-Salary Remaining : 5 873 750 Kč
Connor Hellebuyck 6 000 000 Kč (4)
-Salary Remaining : 4 762 500 Kč
Joel Eriksson Ek 4 800 000 Kč (3)
-Salary Remaining : 3 810 000 Kč
William Nylander 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Carter Verhaeghe 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Nazem Kadri 4 200 000 Kč (2)
-Salary Remaining : 3 333 750 Kč
Christian Dvorak 3 800 000 Kč (2)
-Salary Remaining : 3 016 250 Kč
Evan Bouchard 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Nikita Zaitsev 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Travis Sanheim 3 400 000 Kč (1)
-Salary Remaining : 2 698 750 Kč
Radko Gudas 3 200 000 Kč (2)
-Salary Remaining : 2 540 000 Kč
Zdeno Chara 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Martin Necas 2 700 000 Kč (1)
-Salary Remaining : 2 143 125 Kč
Jason Dickinson 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Calle Jarnkrok 2 000 000 Kč (4)
-Salary Remaining : 1 587 500 Kč
Jonathan Bernier 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Jake Walman (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Alex Stalock (1 Way Contract) 1 000 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Morgan Geekie (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Nate Thompson 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Sam Steel (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Timothy Liljegren 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Total Pro Players22
Salary Commitment
Year 22 : 65 400 000 Kč
Year 23 : 25 000 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 65 400 000 Kč
Year 23 : 25 000 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 63 400 000 Kč
Year 23 : 24 000 000 Kč
Year 24 : 12 800 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

Taylor Fedun 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Calle Rosen 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Kyle Capobianco 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Brett Seney 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Fabian Zetterlund 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Anthony Angello 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Jack McBain 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Julien Gauthier 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Colton White 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Jonas Johansson 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Alan Quine 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Andreas Borgman 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Adam Cracknell 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Gabriel Fortier 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Michael Mersch 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Shane Harper 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Ryan MacInnis 60 000 Kč (2)
Salary Remaining : 47 625 Kč
John Albert 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Kaiden Guhle 40 000 Kč (1)
Salary Remaining : 31 750 Kč
William Trudeau 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Xavier Bourgault 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Brian Pinho 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Marc McNulty 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Ian Scott 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Brycen Martin 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Daniel Walcott 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Shane Bowers 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Chase Perry 10 000 Kč (2)
Salary Remaining : 7 938 Kč
Chase Clark 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Isak Rosen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 650 000 Kč
Year 23 : 800 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 650 000 Kč
Year 23 : 800 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - 100 Kč - 7 654 - 95,67%
Level 2: 4000 - 60 Kč - 3 779 - 94,46%
Level 3: 5000 - 40 Kč - 4 782 - 95,64%
Level 4: 2000 - 30 Kč - 1 919 - 95,94%
Luxury : 1000 - 200 Kč - 960 - 95,99%
Total Capacity :20000
Team Popularity : 103,00%

Income

Home Games Left34
Average Attendance - %19 093 - 95,46%
Average Income per Game1 432 893 Kč
Year to Date Revenue10 030 250 Kč

Expense

Pro Players Total Salaries70 000 000 Kč
Farm Players Total Salaries2 000 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 453 298 Kč
Farm Year To Date Expenses411 124 Kč
Pro Salary Cap To Date14 203 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue48 718 357 Kč
Pro Remaining Season Days127
Pro Expenses Per Days437 562 Kč
Pro Estimated Expenses55 570 374 Kč
Farm Remaining Season Days127
Farm Expenses Per Days12 500 Kč
Farm Estimated Expenses1 587 500 Kč
Estimated Season Expenses57 157 874 Kč
Estimated Season Salary Cap68 813 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 186 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 813 750 Kč
Current Bank Account3 728 424 Kč
Projected Bank Account-4 711 093 Kč

Pro Players Salaries

Elias Pettersson 6 600 000 Kč (5)
-Salary Remaining : 5 238 750 Kč
Robin Lehner 4 900 000 Kč (2)
-Salary Remaining : 3 889 375 Kč
Alex Tuch 4 700 000 Kč (2)
-Salary Remaining : 3 730 625 Kč
T.J. Oshie 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Mattias Ekholm 4 500 000 Kč (3)
-Salary Remaining : 3 571 875 Kč
Vladislav Gavrikov 4 400 000 Kč (2)
-Salary Remaining : 3 492 500 Kč
Torey Krug 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Lawson Crouse 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Lars Eller 4 000 000 Kč (1)
-Salary Remaining : 3 175 000 Kč
Mason Marchment 4 000 000 Kč (1)
-Salary Remaining : 3 175 000 Kč
Tomas Tatar 3 800 000 Kč (1)
-Salary Remaining : 3 016 250 Kč
Jake McCabe 3 500 000 Kč (4)
-Salary Remaining : 2 778 125 Kč
Brian Elliott 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Dustin Brown 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Mike Reilly 2 700 000 Kč (2)
-Salary Remaining : 2 143 125 Kč
Olli Maatta 2 400 000 Kč (3)
-Salary Remaining : 1 905 000 Kč
Chris Tierney 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Alexis Lafreniere 1 400 000 Kč (2)
-Salary Remaining : 1 111 250 Kč
Drake Caggiula (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Nicolas Aube-Kubel (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Morgan Frost 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Total Pro Players21
Salary Commitment
Year 22 : 70 000 000 Kč
Year 23 : 43 600 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč
Salary Average Commitment
Year 22 : 70 000 000 Kč
Year 23 : 43 600 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 800 000 Kč
Year 23 : 43 600 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 10 100 000 Kč

Farm Players Salaries

Lucas Carlsson 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Stefan Noesen 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Wayne Simmonds 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Zach Bogosian 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Louis Domingue 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Richard Panik 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Dakota Joshua 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Dryden Hunt 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Grigori Denisenko 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Dominic Turgeon 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Matt Donovan 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Paul LaDue 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Paul Thompson 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Garret Sparks 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Lukas Vejdemo 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Kristian Vesalainen 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Eric Gelinas 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Henrik Borgstrom 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Jonah Gadjovich 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Mattias Norlinder 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Maxim Letunov 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Rasmus Korhonen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Daniel Torgersson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jan Bednar 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Maxim Marushev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Alexei Lipanov 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Ivan Zhigalov 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Luke Martin 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Alex Green 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Ryan Suzuki 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Mike Robinson 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Simon Edvinsson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Nils Aman 10 000 Kč (1)
Salary Remaining : 7 938 Kč
Lucas Elvenes 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Total Farm Players34
Salary Commitment
Year 22 : 2 000 000 Kč
Year 23 : 1 020 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 2 000 000 Kč
Year 23 : 1 020 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 42 Kč - 4 000 - 100,00%
Level 3: 5000 - 41 Kč - 4 601 - 92,01%
Level 4: 2000 - 31 Kč - 1 822 - 91,11%
Luxury : 1000 - 202 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 118,00%

Income

Home Games Left32
Average Attendance - %19 423 - 97,11%
Average Income per Game1 415 113 Kč
Year to Date Revenue12 736 015 Kč

Expense

Pro Players Total Salaries68 600 000 Kč
Farm Players Total Salaries1 680 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 150 796 Kč
Farm Year To Date Expenses346 500 Kč
Pro Salary Cap To Date14 004 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue45 283 609 Kč
Pro Remaining Season Days127
Pro Expenses Per Days428 812 Kč
Pro Estimated Expenses54 459 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days10 500 Kč
Farm Estimated Expenses1 333 500 Kč
Estimated Season Expenses55 792 624 Kč
Estimated Season Salary Cap67 900 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 100 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 900 000 Kč
Current Bank Account44 732 836 Kč
Projected Bank Account34 223 821 Kč

Pro Players Salaries

Connor McDavid 9 200 000 Kč (3)
-Salary Remaining : 7 302 500 Kč
Leon Draisaitl 9 100 000 Kč (2)
-Salary Remaining : 7 223 125 Kč
Kris Letang 6 000 000 Kč (2)
-Salary Remaining : 4 762 500 Kč
Tyler Bertuzzi 5 800 000 Kč (1)
-Salary Remaining : 4 603 750 Kč
Seth Jones 5 300 000 Kč (1)
-Salary Remaining : 4 206 875 Kč
Mark Giordano 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Nino Niederreiter 3 800 000 Kč (2)
-Salary Remaining : 3 016 250 Kč
Elvis Merzlikins 3 400 000 Kč (5)
-Salary Remaining : 2 698 750 Kč
Nicholas Paul 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Josh Anderson 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Danny DeKeyser 2 700 000 Kč (2)
-Salary Remaining : 2 143 125 Kč
Michael Del Zotto 2 700 000 Kč (2)
-Salary Remaining : 2 143 125 Kč
Luke Kunin 1 800 000 Kč (1)
-Salary Remaining : 1 428 750 Kč
Craig Anderson 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Curtis Lazar 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Tomas Nosek 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Derek Stepan 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Trevor Lewis 900 000 Kč (2)
-Salary Remaining : 714 375 Kč
Michael Raffl 900 000 Kč (2)
-Salary Remaining : 714 375 Kč
Michael Stone (1 Way Contract) 700 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 555 625 Kč
Justin Braun 500 000 Kč (2)
-Salary Remaining : 396 875 Kč
Nick Leddy 500 000 Kč (2)
-Salary Remaining : 396 875 Kč
Total Pro Players22
Salary Commitment
Year 22 : 68 600 000 Kč
Year 23 : 49 400 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč
Salary Average Commitment
Year 22 : 68 600 000 Kč
Year 23 : 49 400 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 900 000 Kč
Year 23 : 49 400 000 Kč
Year 24 : 15 600 000 Kč
Year 25 : 3 400 000 Kč

Farm Players Salaries

Alex Biega 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Thomas Hickey 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Brad Hunt 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Justin Dowling 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Liam Foudy 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Max Willman 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Justin Barron 90 000 Kč (3)
Salary Remaining : 71 438 Kč
Taro Hirose 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Urho Vaakanainen 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Jasper Weatherby 70 000 Kč (1)
Salary Remaining : 55 563 Kč
A.J. Greer 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Joe Hicketts 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Pyotr Kochetkov 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Matt Tennyson 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Jan Jenik 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Zach Senyshyn 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Remi Elie 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Ryan Kuffner 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Kirill Marchenko 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Brent Gates 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Matt Bradley 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Oskar Olausson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Olle Lycksell 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Cole Schwindt 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Anthony Florentino 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Filip Berglund 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Tommy Cross 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Hunter Jones 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Chris Martenet 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Fredrik Karlstrom 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Peter Thome 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Cross Hanas 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players32
Salary Commitment
Year 22 : 1 680 000 Kč
Year 23 : 540 000 Kč
Year 24 : 220 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 680 000 Kč
Year 23 : 540 000 Kč
Year 24 : 220 000 Kč
Year 25 : 130 000 Kč

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - 102 Kč - 7 778 - 97,22%
Level 2: 4000 - 62 Kč - 3 641 - 91,03%
Level 3: 5000 - 43 Kč - 4 607 - 92,13%
Level 4: 2000 - 30 Kč - 1 956 - 97,79%
Luxury : 1000 - 210 Kč - 945 - 94,52%
Total Capacity :20000
Team Popularity : 124,00%

Income

Home Games Left31
Average Attendance - %18 927 - 94,63%
Average Income per Game1 478 335 Kč
Year to Date Revenue14 783 348 Kč

Expense

Pro Players Total Salaries69 000 000 Kč
Farm Players Total Salaries1 960 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value198 676 Kč
Pro Year To Date Expenses14 170 796 Kč
Farm Year To Date Expenses410 500 Kč
Pro Salary Cap To Date13 861 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue45 828 379 Kč
Pro Remaining Season Days127
Pro Expenses Per Days431 312 Kč
Pro Estimated Expenses54 776 624 Kč
Farm Remaining Season Days127
Farm Expenses Per Days12 250 Kč
Farm Estimated Expenses1 555 750 Kč
Estimated Season Expenses56 332 374 Kč
Estimated Season Salary Cap67 876 176 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 123 824 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 876 176 Kč
Current Bank Account10 102 052 Kč
Projected Bank Account-401 943 Kč

Pro Players Salaries

Mika Zibanejad 7 400 000 Kč (3)
-Salary Remaining : 5 873 750 Kč
Jonathan Huberdeau 7 000 000 Kč (2)
-Salary Remaining : 5 556 250 Kč
Andrei Vasilevskiy 6 700 000 Kč (5)
-Salary Remaining : 5 318 125 Kč
J.T. Miller 5 700 000 Kč (4)
-Salary Remaining : 4 524 375 Kč
Reilly Smith 5 000 000 Kč (1)
-Salary Remaining : 3 968 750 Kč
Claude Giroux 4 700 000 Kč (2)
-Salary Remaining : 3 730 625 Kč
Rasmus Andersson 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Matt Dumba 4 500 000 Kč (3)
-Salary Remaining : 3 571 875 Kč
Erik Karlsson 4 300 000 Kč (3)
-Salary Remaining : 3 413 125 Kč
Ivan Barbashev 2 400 000 Kč (2)
-Salary Remaining : 1 905 000 Kč
Zach Aston-Reese 2 300 000 Kč (3)
-Salary Remaining : 1 825 625 Kč
Patrik Nemeth 2 200 000 Kč (3)
-Salary Remaining : 1 746 250 Kč
Matt Murray 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Michael Rasmussen 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Josh Brown 1 500 000 Kč (3)
-Salary Remaining : 1 190 625 Kč
Tyler Ennis (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Andrew Ladd (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Evan Rodrigues (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Matt Irwin 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Antoine Bibeau 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Dominic Toninato 700 000 Kč (3)
-Salary Remaining : 555 625 Kč
P.K. Subban 700 000 Kč (3)
-Salary Remaining : 555 625 Kč
Total Pro Players22
Salary Commitment
Year 22 : 69 000 000 Kč
Year 23 : 52 900 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč
Salary Average Commitment
Year 22 : 69 000 000 Kč
Year 23 : 52 900 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 800 000 Kč
Year 23 : 52 900 000 Kč
Year 24 : 38 000 000 Kč
Year 25 : 12 400 000 Kč

Farm Players Salaries

Kaapo Kakko 140 000 Kč (1)
Salary Remaining : 111 125 Kč
Michael Houser 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Chris Terry 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Ben Holmstrom 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Matt Moulson 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Noah Juulsen 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Kyle Criscuolo 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Leo Komarov 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Greg Pateryn 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Max McCormick 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Maxime Lajoie 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Cole Schneider 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Arttu Ruotsalainen 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Jonny Brodzinski 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Steven Lorentz 90 000 Kč (1)
Salary Remaining : 71 438 Kč
C.J. Smith 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Logan Brown 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Keaton Thompson 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Arsen Khisamutdinov 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Nathan Legare 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Logan Neaton 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Fedor Gordeev 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Mikko Kokkonen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Denis Smirnov 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Spencer Watson 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Dillon Simpson 10 000 Kč (3)
Salary Remaining : 7 938 Kč
Axel Rindell 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Drew Commesso 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Ilya Solovyov 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Benton Maass 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 960 000 Kč
Year 23 : 1 050 000 Kč
Year 24 : 130 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 960 000 Kč
Year 23 : 1 050 000 Kč
Year 24 : 130 000 Kč
Year 25 : 120 000 Kč

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - 100 Kč - 7 531 - 94,13%
Level 2: 4000 - 60 Kč - 3 822 - 95,56%
Level 3: 5000 - 40 Kč - 4 783 - 95,65%
Level 4: 2000 - 30 Kč - 1 909 - 95,47%
Luxury : 1000 - 200 Kč - 981 - 98,07%
Total Capacity :20000
Team Popularity : 102,00%

Income

Home Games Left31
Average Attendance - %19 026 - 95,13%
Average Income per Game1 427 125 Kč
Year to Date Revenue14 271 250 Kč

Expense

Pro Players Total Salaries50 100 000 Kč
Farm Players Total Salaries1 790 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value4 600 000 Kč
Pro Year To Date Expenses10 603 316 Kč
Farm Year To Date Expenses339 007 Kč
Pro Salary Cap To Date9 536 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue44 240 875 Kč
Pro Remaining Season Days127
Pro Expenses Per Days313 188 Kč
Pro Estimated Expenses39 774 876 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 188 Kč
Farm Estimated Expenses1 420 876 Kč
Estimated Season Expenses41 195 752 Kč
Estimated Season Salary Cap49 140 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč20 859 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 9 140 625 Kč
Current Bank Account30 084 557 Kč
Projected Bank Account33 129 680 Kč

Pro Players Salaries

Kevin Fiala 5 800 000 Kč (2)
-Salary Remaining : 4 603 750 Kč
Brock Boeser 4 200 000 Kč (1)
-Salary Remaining : 3 333 750 Kč
Adam Henrique 3 800 000 Kč (3)
-Salary Remaining : 3 016 250 Kč
Artem Zub 3 600 000 Kč (2)
-Salary Remaining : 2 857 500 Kč
Kailer Yamamoto 3 200 000 Kč (2)
-Salary Remaining : 2 540 000 Kč
Marcus Johansson 2 600 000 Kč (3)
-Salary Remaining : 2 063 750 Kč
Ryan Murray 2 400 000 Kč (3)
-Salary Remaining : 1 905 000 Kč
Phil Kessel 2 200 000 Kč (3)
-Salary Remaining : 1 746 250 Kč
Braden Holtby 2 000 000 Kč (2)
-Salary Remaining : 1 587 500 Kč
Nick Bjugstad 1 700 000 Kč (1)
-Salary Remaining : 1 349 375 Kč
Cody Eakin 1 600 000 Kč (3)
-Salary Remaining : 1 270 000 Kč
Colin Miller 1 600 000 Kč (1)
-Salary Remaining : 1 270 000 Kč
Will Butcher 1 600 000 Kč (1)
-Salary Remaining : 1 270 000 Kč
Jamie Drysdale 1 400 000 Kč (2)
-Salary Remaining : 1 111 250 Kč
Parker Kelly 1 400 000 Kč (2)
-Salary Remaining : 1 111 250 Kč
Nathan Beaulieu (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Laurent Dauphin 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Riley Nash 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Dustin Tokarski (1 Way Contract) 1 100 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 873 125 Kč
Joonas Korpisalo (1 Way Contract) 1 000 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Alexandar Georgiev 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
John Hayden (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 714 375 Kč
Joe Veleno 900 000 Kč (2)
-Salary Remaining : 714 375 Kč
Dominik Simon (1 Way Contract) 900 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 714 375 Kč
Austin Wagner (1 Way Contract) 900 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 714 375 Kč
Scott Harrington 700 000 Kč (2)
-Salary Remaining : 555 625 Kč
Total Pro Players26
Salary Commitment
Year 22 : 50 100 000 Kč
Year 23 : 34 700 000 Kč
Year 24 : 12 600 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 50 100 000 Kč
Year 23 : 34 700 000 Kč
Year 24 : 12 600 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 44 100 000 Kč
Year 23 : 32 800 000 Kč
Year 24 : 12 600 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Zac Dalpe 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Steven Santini 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Dillon Heatherington 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Alex Belzile 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Jean-Francois Berube 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Scott Sabourin 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Buddy Robinson 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Spencer Knight 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Nicolas Beaudin 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Kent Johnson 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Pontus Aberg 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Cameron Gaunce 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Kyle Turris 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Antti Suomela 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Justin Abdelkader 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Lukas Dostal 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Joel L'Esperance 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Bobby Butler 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Jake Lucchini 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Anatolii Golyshev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Egor Afanasyev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jeremy Gregoire 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Valtteri Puustinen 10 000 Kč (9)
Salary Remaining : 7 938 Kč
J.J. Peterka 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Daniil Chayka 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Todd Burgess 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Adam Smith 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Samuel Bolduc 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 790 000 Kč
Year 23 : 1 120 000 Kč
Year 24 : 190 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 790 000 Kč
Year 23 : 1 120 000 Kč
Year 24 : 190 000 Kč
Year 25 : 90 000 Kč

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - 100 Kč - 7 862 - 98,27%
Level 2: 4000 - 60 Kč - 3 933 - 98,32%
Level 3: 5000 - 40 Kč - 4 954 - 99,09%
Level 4: 2000 - 30 Kč - 1 994 - 99,69%
Luxury : 1000 - 202 Kč - 983 - 98,32%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left29
Average Attendance - %19 726 - 98,63%
Average Income per Game1 488 474 Kč
Year to Date Revenue17 861 690 Kč

Expense

Pro Players Total Salaries69 700 000 Kč
Farm Players Total Salaries1 850 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 697 076 Kč
Farm Year To Date Expenses349 631 Kč
Pro Salary Cap To Date14 605 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue43 165 751 Kč
Pro Remaining Season Days127
Pro Expenses Per Days435 688 Kč
Pro Estimated Expenses55 332 376 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 562 Kč
Farm Estimated Expenses1 468 374 Kč
Estimated Season Expenses56 800 750 Kč
Estimated Season Salary Cap68 976 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 023 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 976 875 Kč
Current Bank Account28 939 873 Kč
Projected Bank Account15 304 874 Kč

Pro Players Salaries

Jeff Carter 6 500 000 Kč (2)
-Salary Remaining : 5 159 375 Kč
Elias Lindholm 6 000 000 Kč (1)
-Salary Remaining : 4 762 500 Kč
Paul Stastny 5 000 000 Kč (1)
-Salary Remaining : 3 968 750 Kč
Tage Thompson 4 900 000 Kč (2)
-Salary Remaining : 3 889 375 Kč
Jeff Petry 4 400 000 Kč (1)
-Salary Remaining : 3 492 500 Kč
Max Pacioretty 4 400 000 Kč (5)
-Salary Remaining : 3 492 500 Kč
Ryan McDonagh 4 200 000 Kč (3)
-Salary Remaining : 3 333 750 Kč
Troy Terry 4 100 000 Kč (2)
-Salary Remaining : 3 254 375 Kč
Michael Bunting 4 100 000 Kč (1)
-Salary Remaining : 3 254 375 Kč
Andrew Mangiapane 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Sergei Bobrovsky 3 300 000 Kč (2)
-Salary Remaining : 2 619 375 Kč
Brian Dumoulin 3 200 000 Kč (3)
-Salary Remaining : 2 540 000 Kč
John Marino 2 700 000 Kč (1)
-Salary Remaining : 2 143 125 Kč
Dysin Mayo 2 600 000 Kč (1)
-Salary Remaining : 2 063 750 Kč
Kris Russell 2 200 000 Kč (3)
-Salary Remaining : 1 746 250 Kč
Eric Robinson 2 100 000 Kč (1)
-Salary Remaining : 1 666 875 Kč
Radek Faksa 1 800 000 Kč (3)
-Salary Remaining : 1 428 750 Kč
Sonny Milano 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Ethan Bear (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Mackenzie Blackwood 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Alexander Volkov 500 000 Kč (1)
-Salary Remaining : 396 875 Kč
Marcus Bjork 400 000 Kč (1)
-Salary Remaining : 317 500 Kč
Total Pro Players22
Salary Commitment
Year 22 : 69 700 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč
Salary Average Commitment
Year 22 : 69 700 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 500 000 Kč
Year 23 : 38 600 000 Kč
Year 24 : 15 800 000 Kč
Year 25 : 4 400 000 Kč

Farm Players Salaries

Anton Khudobin 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Josh Mahura 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Colin White 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Michael Hutchinson 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Dean Kukan 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Brett Ritchie 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Michael Amadio 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Brendan Guhle 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Peyton Krebs 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Connor McMichael 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Wade Allison 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Nick Blankenburg 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Jansen Harkins 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Matias Maccelli 80 000 Kč (3)
Salary Remaining : 63 500 Kč
Jake Christiansen 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Josh Dunne 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Tim Gettinger 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Kole Sherwood 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Chris Bigras 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Hugh McGing 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Hunter Skinner 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Eddie Wittchow 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Garrett Metcalf 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Justin Sourdif 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Brandon Gignac 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players25
Salary Commitment
Year 22 : 1 850 000 Kč
Year 23 : 820 000 Kč
Year 24 : 340 000 Kč
Year 25 : 60 000 Kč
Salary Average Commitment
Year 22 : 1 850 000 Kč
Year 23 : 820 000 Kč
Year 24 : 340 000 Kč
Year 25 : 60 000 Kč

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - 102 Kč - 7 788 - 97,35%
Level 2: 4000 - 62 Kč - 3 828 - 95,70%
Level 3: 5000 - 42 Kč - 4 730 - 94,59%
Level 4: 2000 - 32 Kč - 1 937 - 96,86%
Luxury : 1000 - 208 Kč - 973 - 97,27%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left34
Average Attendance - %19 256 - 96,28%
Average Income per Game1 494 698 Kč
Year to Date Revenue10 462 886 Kč

Expense

Pro Players Total Salaries71 200 000 Kč
Farm Players Total Salaries1 400 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 805 188 Kč
Farm Year To Date Expenses276 944 Kč
Pro Salary Cap To Date14 411 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue50 819 732 Kč
Pro Remaining Season Days127
Pro Expenses Per Days445 062 Kč
Pro Estimated Expenses56 522 874 Kč
Farm Remaining Season Days127
Farm Expenses Per Days8 750 Kč
Farm Estimated Expenses1 111 250 Kč
Estimated Season Expenses57 634 124 Kč
Estimated Season Salary Cap69 418 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč581 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 418 125 Kč
Current Bank Account16 134 617 Kč
Projected Bank Account9 320 225 Kč

Pro Players Salaries

Brad Marchand 8 100 000 Kč (2)
-Salary Remaining : 6 429 375 Kč
Nathan MacKinnon 8 000 000 Kč (1)
-Salary Remaining : 6 350 000 Kč
Sam Reinhart 6 500 000 Kč (1)
-Salary Remaining : 5 159 375 Kč
Bryan Rust 6 000 000 Kč (2)
-Salary Remaining : 4 762 500 Kč
John Carlson 5 400 000 Kč (3)
-Salary Remaining : 4 286 250 Kč
Morgan Rielly 5 000 000 Kč (4)
-Salary Remaining : 3 968 750 Kč
Nikolaj Ehlers 5 000 000 Kč (2)
-Salary Remaining : 3 968 750 Kč
Sidney Crosby 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Mikael Backlund 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Marc-Andre Fleury 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Barclay Goodrow 2 800 000 Kč (2)
-Salary Remaining : 2 222 500 Kč
Derek Forbort 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Alec Martinez 1 800 000 Kč (1)
-Salary Remaining : 1 428 750 Kč
Kaapo Kahkonen 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Andrew Cogliano 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Austin Watson 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Luke Glendening 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Justin Holl 1 300 000 Kč (2)
-Salary Remaining : 1 031 875 Kč
Andy Greene 1 200 000 Kč (3)
-Salary Remaining : 952 500 Kč
Aaron Dell (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Magnus Hellberg (1 Way Contract) 700 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 555 625 Kč
Total Pro Players21
Salary Commitment
Year 22 : 71 200 000 Kč
Year 23 : 42 500 000 Kč
Year 24 : 14 600 000 Kč
Year 25 : 5 000 000 Kč
Salary Average Commitment
Year 22 : 71 200 000 Kč
Year 23 : 42 500 000 Kč
Year 24 : 14 600 000 Kč
Year 25 : 5 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 300 000 Kč
Year 23 : 41 800 000 Kč
Year 24 : 14 600 000 Kč
Year 25 : 5 000 000 Kč

Farm Players Salaries

Andy Andreoff 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Seth Helgeson 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Cole Perfetti 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Brian Lashoff 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Aaron Ness 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Aliaksei Protas 90 000 Kč (3)
Salary Remaining : 71 438 Kč
Liam O'Brien 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Alexander Petrovic 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Libor Hajek 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Andy Welinski 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Joel Kellman 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Paul Byron 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Michael Sgarbossa 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Joe Snively 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Blake Comeau 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Ryan O'Rourke 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Nate Clurman 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Yan Kuznetsov 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Dennis Yan 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jacob Perreault 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Chase Lang 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Evan Barratt 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Maksim Sushko 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Adam Beckman 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Danila Klimovich 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Dillon Hamaliuk 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Colten Ellis 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 400 000 Kč
Year 23 : 930 000 Kč
Year 24 : 310 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 400 000 Kč
Year 23 : 930 000 Kč
Year 24 : 310 000 Kč
Year 25 : 120 000 Kč

Devils

Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - 102 Kč - 7 681 - 96,01%
Level 2: 4000 - 62 Kč - 3 837 - 95,94%
Level 3: 5000 - 42 Kč - 4 783 - 95,67%
Level 4: 2000 - 31 Kč - 1 876 - 93,79%
Luxury : 1000 - 203 Kč - 947 - 94,68%
Total Capacity :20000
Team Popularity : 122,00%

Income

Home Games Left31
Average Attendance - %19 124 - 95,62%
Average Income per Game1 463 422 Kč
Year to Date Revenue14 634 224 Kč

Expense

Pro Players Total Salaries74 800 000 Kč
Farm Players Total Salaries1 870 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses15 429 546 Kč
Farm Year To Date Expenses390 502 Kč
Pro Salary Cap To Date15 427 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue45 366 094 Kč
Pro Remaining Season Days127
Pro Expenses Per Days467 562 Kč
Pro Estimated Expenses59 380 374 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 688 Kč
Farm Estimated Expenses1 484 376 Kč
Estimated Season Expenses60 864 750 Kč
Estimated Season Salary Cap74 800 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-4 800 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 34 800 000 Kč
Current Bank Account34 768 504 Kč
Projected Bank Account19 269 848 Kč

Pro Players Salaries

Kyle Connor 6 900 000 Kč (2)
-Salary Remaining : 5 476 875 Kč
Robert Thomas 6 500 000 Kč (4)
-Salary Remaining : 5 159 375 Kč
Adam Fox 6 000 000 Kč (3)
-Salary Remaining : 4 762 500 Kč
Patrik Laine 5 600 000 Kč (2)
-Salary Remaining : 4 445 000 Kč
Oliver Ekman-Larsson 5 500 000 Kč (1)
-Salary Remaining : 4 365 625 Kč
Andrei Svechnikov 5 500 000 Kč (3)
-Salary Remaining : 4 365 625 Kč
Juuse Saros 5 400 000 Kč (1)
-Salary Remaining : 4 286 250 Kč
Jake Muzzin 5 000 000 Kč (2)
-Salary Remaining : 3 968 750 Kč
Rasmus Dahlin 4 900 000 Kč (4)
-Salary Remaining : 3 889 375 Kč
Jesper Bratt 4 200 000 Kč (4)
-Salary Remaining : 3 333 750 Kč
Dylan DeMelo 2 500 000 Kč (2)
-Salary Remaining : 1 984 375 Kč
Kevin Rooney 2 400 000 Kč (2)
-Salary Remaining : 1 905 000 Kč
Casey Cizikas 2 400 000 Kč (2)
-Salary Remaining : 1 905 000 Kč
Colin Blackwell 2 400 000 Kč (2)
-Salary Remaining : 1 905 000 Kč
David Kampf 2 300 000 Kč (3)
-Salary Remaining : 1 825 625 Kč
Matt Benning 2 000 000 Kč (2)
-Salary Remaining : 1 587 500 Kč
Nick Suzuki 1 700 000 Kč (1)
-Salary Remaining : 1 349 375 Kč
Jeremy Swayman 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Michael McLeod 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Eeli Tolvanen (1 Way Contract) 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Total Pro Players20
Salary Commitment
Year 22 : 74 800 000 Kč
Year 23 : 58 600 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč
Salary Average Commitment
Year 22 : 74 800 000 Kč
Year 23 : 58 600 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 74 800 000 Kč
Year 23 : 58 600 000 Kč
Year 24 : 29 400 000 Kč
Year 25 : 15 600 000 Kč

Farm Players Salaries

Tobias Bjornfot 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Travis Boyd 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Jacob Peterson 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Alex Newhook 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Mattias Samuelsson 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Erik Brannstrom 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Santeri Hatakka 80 000 Kč (3)
Salary Remaining : 63 500 Kč
Mackenzie MacEachern 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Zac Jones 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Ryan Poehling 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Otto Koivula 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Tyler Lewington 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Michael Pezzetta 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Akira Schmid 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Felix Sandstrom 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Cayden Primeau 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Adam Werner 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Robbie Russo 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Erik Kallgren 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Joel Hofer 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Rourke Chartier 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Eetu Makiniemi 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Mathias Emilio Pettersen 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Victor Berglund 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Nolan Stevens 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Roby Jarventie 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Joona Koppanen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
J.D. Greenway 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Akil Thomas 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Tyler Tucker 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Aarne Talvitie 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Sean Malone 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Cole Fraser 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Josh Brook 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Axel Andersson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Aidan Dudas 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Johan Sodergran 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Ben Jones 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jan Drozg 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players39
Salary Commitment
Year 22 : 1 870 000 Kč
Year 23 : 1 180 000 Kč
Year 24 : 260 000 Kč
Year 25 : 180 000 Kč
Salary Average Commitment
Year 22 : 1 870 000 Kč
Year 23 : 1 180 000 Kč
Year 24 : 260 000 Kč
Year 25 : 180 000 Kč

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - 102 Kč - 7 531 - 94,14%
Level 2: 4000 - 62 Kč - 3 661 - 91,53%
Level 3: 5000 - 40 Kč - 4 971 - 99,43%
Level 4: 2000 - 30 Kč - 1 957 - 97,86%
Luxury : 1000 - 202 Kč - 976 - 97,60%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left34
Average Attendance - %19 097 - 95,48%
Average Income per Game1 439 656 Kč
Year to Date Revenue10 077 595 Kč

Expense

Pro Players Total Salaries66 400 000 Kč
Farm Players Total Salaries1 720 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses13 697 046 Kč
Farm Year To Date Expenses354 750 Kč
Pro Salary Cap To Date13 695 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue48 948 319 Kč
Pro Remaining Season Days127
Pro Expenses Per Days415 062 Kč
Pro Estimated Expenses52 712 874 Kč
Farm Remaining Season Days127
Farm Expenses Per Days10 750 Kč
Farm Estimated Expenses1 365 250 Kč
Estimated Season Expenses54 078 124 Kč
Estimated Season Salary Cap66 400 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč3 600 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 26 400 000 Kč
Current Bank Account11 230 162 Kč
Projected Bank Account6 100 357 Kč

Pro Players Salaries

Jordan Kyrou 5 800 000 Kč (3)
-Salary Remaining : 4 603 750 Kč
Pierre-Luc Dubois 5 000 000 Kč (3)
-Salary Remaining : 3 968 750 Kč
Andrew Copp 4 800 000 Kč (3)
-Salary Remaining : 3 810 000 Kč
Damon Severson 4 500 000 Kč (3)
-Salary Remaining : 3 571 875 Kč
Brady Tkachuk 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Noah Hanifin 4 100 000 Kč (1)
-Salary Remaining : 3 254 375 Kč
Drake Batherson 4 000 000 Kč (1)
-Salary Remaining : 3 175 000 Kč
Adam Pelech 3 600 000 Kč (4)
-Salary Remaining : 2 857 500 Kč
Patrice Bergeron 3 500 000 Kč (2)
-Salary Remaining : 2 778 125 Kč
Erik Haula 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Jonathan Quick 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Shayne Gostisbehere 2 600 000 Kč (2)
-Salary Remaining : 2 063 750 Kč
Ilya Lyubushkin 2 500 000 Kč (3)
-Salary Remaining : 1 984 375 Kč
Anton Stralman 2 500 000 Kč (1)
-Salary Remaining : 1 984 375 Kč
Ilya Mikheyev 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Mathieu Joseph 2 000 000 Kč (2)
-Salary Remaining : 1 587 500 Kč
Josh Norris 1 900 000 Kč (1)
-Salary Remaining : 1 508 125 Kč
Yegor Sharangovich 1 800 000 Kč (1)
-Salary Remaining : 1 428 750 Kč
Lucas Raymond 1 800 000 Kč (3)
-Salary Remaining : 1 428 750 Kč
Adin Hill 1 600 000 Kč (1)
-Salary Remaining : 1 270 000 Kč
Zemgus Girgensons 1 400 000 Kč (3)
-Salary Remaining : 1 111 250 Kč
Noah Dobson 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Total Pro Players22
Salary Commitment
Year 22 : 66 400 000 Kč
Year 23 : 40 200 000 Kč
Year 24 : 32 100 000 Kč
Year 25 : 3 600 000 Kč
Salary Average Commitment
Year 22 : 66 400 000 Kč
Year 23 : 40 200 000 Kč
Year 24 : 32 100 000 Kč
Year 25 : 3 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 66 400 000 Kč
Year 23 : 40 200 000 Kč
Year 24 : 32 100 000 Kč
Year 25 : 3 600 000 Kč

Farm Players Salaries

Owen Power 140 000 Kč (3)
Salary Remaining : 111 125 Kč
Ben Harpur 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Greg McKegg 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Matt Bartkowski 100 000 Kč (2)
Salary Remaining : 79 375 Kč
John Leonard 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Hayden Hodgson 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Jackson Cates 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Olli Juolevi 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Egor Zamula 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Logan Shaw 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Jesse Ylonen 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Jonas Rondbjerg 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Adam Brooks 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Thomas Novak 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Daniil Tarasov 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Dylan Sikura 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Shane Gersich 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Adam Raska 60 000 Kč (3)
Salary Remaining : 47 625 Kč
Artemi Kniazev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Mathias Laferriere 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Spencer Stastney 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Stelio Mattheos 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Rafael Harvey-Pinard 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Cole Moberg 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Alexis Gravel 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Chad Krys 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Magnus Chrona 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Dylan Blujus 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Danil Gushchin 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Kirill Ustimenko 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Ty Taylor 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players31
Salary Commitment
Year 22 : 1 720 000 Kč
Year 23 : 1 120 000 Kč
Year 24 : 330 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 720 000 Kč
Year 23 : 1 120 000 Kč
Year 24 : 330 000 Kč
Year 25 : 130 000 Kč

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - 101 Kč - 7 745 - 96,81%
Level 2: 4000 - 60 Kč - 3 914 - 97,84%
Level 3: 5000 - 39 Kč - 4 874 - 97,47%
Level 4: 2000 - 30 Kč - 1 926 - 96,32%
Luxury : 1000 - 202 Kč - 996 - 99,62%
Total Capacity :20000
Team Popularity : 108,00%

Income

Home Games Left35
Average Attendance - %19 455 - 97,27%
Average Income per Game1 467 505 Kč
Year to Date Revenue8 805 027 Kč

Expense

Pro Players Total Salaries56 700 000 Kč
Farm Players Total Salaries1 510 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses11 725 192 Kč
Farm Year To Date Expenses283 442 Kč
Pro Salary Cap To Date11 723 125 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue51 362 658 Kč
Pro Remaining Season Days127
Pro Expenses Per Days354 438 Kč
Pro Estimated Expenses45 013 626 Kč
Farm Remaining Season Days127
Farm Expenses Per Days9 438 Kč
Farm Estimated Expenses1 198 626 Kč
Estimated Season Expenses46 212 252 Kč
Estimated Season Salary Cap56 728 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 271 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 728 750 Kč
Current Bank Account41 175 686 Kč
Projected Bank Account46 326 092 Kč

Pro Players Salaries

Johnny Gaudreau 6 000 000 Kč (2)
-Salary Remaining : 4 762 500 Kč
Phillip Danault 5 000 000 Kč (2)
-Salary Remaining : 3 968 750 Kč
Kasperi Kapanen 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Jordan Staal 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Andrew Peeke 3 800 000 Kč (3)
-Salary Remaining : 3 016 250 Kč
David Savard 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Dmitry Orlov 3 300 000 Kč (2)
-Salary Remaining : 2 619 375 Kč
Marcus Pettersson 3 200 000 Kč (1)
-Salary Remaining : 2 540 000 Kč
Eetu Luostarinen 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Brock McGinn 2 400 000 Kč (3)
-Salary Remaining : 1 905 000 Kč
Pavel Francouz 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Jack Campbell 2 200 000 Kč (2)
-Salary Remaining : 1 746 250 Kč
Henri Jokiharju 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Calvin de Haan 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Vinnie Hinostroza 1 700 000 Kč (3)
-Salary Remaining : 1 349 375 Kč
Joonas Donskoi 1 300 000 Kč (2)
-Salary Remaining : 1 031 875 Kč
Alexander Romanov 1 300 000 Kč (2)
-Salary Remaining : 1 031 875 Kč
Jacob Bryson 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Adam Erne 1 100 000 Kč (1)
-Salary Remaining : 873 125 Kč
Corey Perry 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
James van Riemsdyk 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Patrick Brown 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Patric Hornqvist 800 000 Kč (3)
-Salary Remaining : 635 000 Kč
Total Pro Players23
Salary Commitment
Year 22 : 56 700 000 Kč
Year 23 : 45 500 000 Kč
Year 24 : 21 400 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 56 700 000 Kč
Year 23 : 45 500 000 Kč
Year 24 : 21 400 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 56 700 000 Kč
Year 23 : 45 500 000 Kč
Year 24 : 21 400 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Cory Schneider 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Kevin Czuczman 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Sam Carrick 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Janne Kuokkanen 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Gerry Mayhew 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Nathan Walker 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Brandon Duhaime 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Ryan Merkley 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Austin Poganski 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Phillip Di Giuseppe 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Jesper Boqvist 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Connor Carrick 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Trevor Carrick 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Marian Studenic 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Tyce Thompson 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Callum Booth 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Sebastian Cossa 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Santtu Kinnunen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Erik Portillo 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Simon Holmstrom 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Gage Alexander 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jack Dugan 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Beau Starrett 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Filip Engaras 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Josh Wesley 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Tyler Bird 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Dylan Garand 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Tarmo Reunanen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Graeme Clarke 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Dylan Sadowy 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Total Farm Players30
Salary Commitment
Year 22 : 1 510 000 Kč
Year 23 : 980 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 510 000 Kč
Year 23 : 980 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - 99 Kč - 7 480 - 93,50%
Level 2: 4000 - 59 Kč - 3 799 - 94,97%
Level 3: 5000 - 39 Kč - 4 817 - 96,33%
Level 4: 2000 - 29 Kč - 1 951 - 97,56%
Luxury : 1000 - 205 Kč - 950 - 94,96%
Total Capacity :20000
Team Popularity : 101,00%

Income

Home Games Left33
Average Attendance - %18 997 - 94,98%
Average Income per Game1 314 097 Kč
Year to Date Revenue10 512 778 Kč

Expense

Pro Players Total Salaries57 100 000 Kč
Farm Players Total Salaries1 430 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value9 200 000 Kč
Pro Year To Date Expenses11 302 058 Kč
Farm Year To Date Expenses277 070 Kč
Pro Salary Cap To Date11 300 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue43 365 209 Kč
Pro Remaining Season Days127
Pro Expenses Per Days356 938 Kč
Pro Estimated Expenses45 331 126 Kč
Farm Remaining Season Days127
Farm Expenses Per Days8 938 Kč
Farm Estimated Expenses1 135 126 Kč
Estimated Season Expenses46 466 252 Kč
Estimated Season Salary Cap65 823 125 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč4 176 875 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 25 823 125 Kč
Current Bank Account32 840 968 Kč
Projected Bank Account29 739 925 Kč

Pro Players Salaries

Jonathan Toews 7 100 000 Kč (1)
-Salary Remaining : 5 635 625 Kč
Cal Petersen 5 800 000 Kč (1)
-Salary Remaining : 4 603 750 Kč
Jakub Vrana 4 200 000 Kč (1)
-Salary Remaining : 3 333 750 Kč
Brandon Saad 3 700 000 Kč (3)
-Salary Remaining : 2 936 875 Kč
Mike Matheson 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Andrej Sekera 2 900 000 Kč (1)
-Salary Remaining : 2 301 875 Kč
Tyler Johnson 2 900 000 Kč (2)
-Salary Remaining : 2 301 875 Kč
Max Domi 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Tucker Poolman 2 800 000 Kč (2)
-Salary Remaining : 2 222 500 Kč
Vince Dunn 2 700 000 Kč (1)
-Salary Remaining : 2 143 125 Kč
Robby Fabbri 2 500 000 Kč (2)
-Salary Remaining : 1 984 375 Kč
Andreas Johnsson 2 200 000 Kč (3)
-Salary Remaining : 1 746 250 Kč
Jani Hakanpaa 2 100 000 Kč (3)
-Salary Remaining : 1 666 875 Kč
Sean Monahan 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Frederick Gaudreau 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Justin Danforth 1 700 000 Kč (3)
-Salary Remaining : 1 349 375 Kč
Ilya Samsonov 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Noah Gregor 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Kieffer Bellows 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Barrett Hayton 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Cal Foote 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Joel Hanley 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 57 100 000 Kč
Year 23 : 23 700 000 Kč
Year 24 : 14 700 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 57 100 000 Kč
Year 23 : 23 700 000 Kč
Year 24 : 14 700 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 57 100 000 Kč
Year 23 : 23 700 000 Kč
Year 24 : 14 700 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Zane McIntyre 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Cameron Schilling 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Vasily Podkolzin 120 000 Kč (3)
Salary Remaining : 95 250 Kč
Arthur Kaliyev 110 000 Kč (3)
Salary Remaining : 87 313 Kč
Nolan Foote 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Lukas Reichel 90 000 Kč (3)
Salary Remaining : 71 438 Kč
Scott Perunovich 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Hudson Fasching 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Grant Hutton 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Carson Meyer 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Ivan Prosvetov 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Ross Johnston 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Alex Nylander 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Samuel Fagemo 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Alexander Alexeyev 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Isaak Phillips 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Michael Eyssimont 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Reid Duke 10 000 Kč (6)
Salary Remaining : 7 938 Kč
D'Artagnan Joly 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Matthew Strome 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Nick Swaney 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Olivier Rodrigue 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Brandon Baddock 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Shawn Boudrias 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Noel Gunler 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jacob LeGuerrier 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Kale Howarth 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Will Cranley 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Luke Henman 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Tobias Geisser 10 000 Kč (10)
Salary Remaining : 7 938 Kč
David Cotton 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Travis Barron 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Luke Stevens 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Marc Del Gaizo 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Max Gildon 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Pavel Dorofeyev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players36
Salary Commitment
Year 22 : 1 430 000 Kč
Year 23 : 770 000 Kč
Year 24 : 510 000 Kč
Year 25 : 190 000 Kč
Salary Average Commitment
Year 22 : 1 370 000 Kč
Year 23 : 770 000 Kč
Year 24 : 510 000 Kč
Year 25 : 190 000 Kč

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - 100 Kč - 7 629 - 95,36%
Level 2: 4000 - 60 Kč - 3 624 - 90,59%
Level 3: 5000 - 40 Kč - 4 720 - 94,40%
Level 4: 2000 - 30 Kč - 1 935 - 96,77%
Luxury : 1000 - 200 Kč - 900 - 90,00%
Total Capacity :20000
Team Popularity : 99,00%

Income

Home Games Left36
Average Attendance - %18 807 - 94,04%
Average Income per Game1 407 130 Kč
Year to Date Revenue7 035 650 Kč

Expense

Pro Players Total Salaries61 300 000 Kč
Farm Players Total Salaries1 640 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses12 826 454 Kč
Farm Year To Date Expenses319 000 Kč
Pro Salary Cap To Date12 824 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue50 656 680 Kč
Pro Remaining Season Days127
Pro Expenses Per Days383 188 Kč
Pro Estimated Expenses48 664 876 Kč
Farm Remaining Season Days127
Farm Expenses Per Days10 250 Kč
Farm Estimated Expenses1 301 750 Kč
Estimated Season Expenses49 966 626 Kč
Estimated Season Salary Cap61 481 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč8 518 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 21 481 250 Kč
Current Bank Account10 095 645 Kč
Projected Bank Account10 785 699 Kč

Pro Players Salaries

John Tavares 7 600 000 Kč (1)
-Salary Remaining : 6 032 500 Kč
Ivan Provorov 5 000 000 Kč (1)
-Salary Remaining : 3 968 750 Kč
Jaden Schwartz 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Shea Theodore 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Marcus Foligno 4 200 000 Kč (3)
-Salary Remaining : 3 333 750 Kč
Jordan Greenway 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Charlie Coyle 3 900 000 Kč (1)
-Salary Remaining : 3 095 625 Kč
Hampus Lindholm 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Ryan Suter 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Jakob Silfverberg 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
Rem Pitlick 2 700 000 Kč (1)
-Salary Remaining : 2 143 125 Kč
Alex Nedeljkovic 2 400 000 Kč (1)
-Salary Remaining : 1 905 000 Kč
Mathieu Perreault 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
James Neal 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Jaroslav Halak 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Carey Price 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Brendan Lemieux 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Chris Wagner 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Troy Stecher 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Gabriel Vilardi 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Rasmus Sandin 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Total Pro Players21
Salary Commitment
Year 22 : 61 300 000 Kč
Year 23 : 22 700 000 Kč
Year 24 : 15 200 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 61 300 000 Kč
Year 23 : 22 700 000 Kč
Year 24 : 15 200 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 61 300 000 Kč
Year 23 : 22 700 000 Kč
Year 24 : 15 200 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Christopher Gibson 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Harri Sateri 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Anthony Bitetto 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Nicolas Deslauriers 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Brandon Davidson 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Joshua Ho-Sang 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Lassi Thomson 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Juuso Riikola 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Anders Bjork 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Riley Barber 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Radim Zohorna 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Drew O'Connor 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Jean-Sebastien Dea 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Oskar Steen 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Dmytro Timashov 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Adam Johnson 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Trey Fix-Wolansky 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Teemu Kivihalme 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Ryan Shea 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Spencer Smallman 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Will Reilly 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jack Drury 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Josh Lopina 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Aatu Raty 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jeff Taylor 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Martin Ouellette 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Max Zimmer 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 640 000 Kč
Year 23 : 860 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 640 000 Kč
Year 23 : 860 000 Kč
Year 24 : 100 000 Kč
Year 25 : 100 000 Kč

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - 110 Kč - 7 965 - 99,56%
Level 2: 4000 - 65 Kč - 3 814 - 95,34%
Level 3: 5000 - 45 Kč - 4 814 - 96,28%
Level 4: 2000 - 35 Kč - 1 825 - 91,27%
Luxury : 1000 - 220 Kč - 977 - 97,71%
Total Capacity :20000
Team Popularity : 135,00%

Income

Home Games Left32
Average Attendance - %19 395 - 96,98%
Average Income per Game1 619 526 Kč
Year to Date Revenue14 575 730 Kč

Expense

Pro Players Total Salaries70 800 000 Kč
Farm Players Total Salaries820 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 564 556 Kč
Farm Year To Date Expenses173 130 Kč
Pro Salary Cap To Date14 352 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue51 824 818 Kč
Pro Remaining Season Days127
Pro Expenses Per Days442 562 Kč
Pro Estimated Expenses56 205 374 Kč
Farm Remaining Season Days127
Farm Expenses Per Days5 125 Kč
Farm Estimated Expenses650 875 Kč
Estimated Season Expenses56 856 249 Kč
Estimated Season Salary Cap69 756 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč243 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 756 250 Kč
Current Bank Account14 089 337 Kč
Projected Bank Account9 057 906 Kč

Pro Players Salaries

Steven Stamkos 6 500 000 Kč (1)
-Salary Remaining : 5 159 375 Kč
Patrick Kane 5 600 000 Kč (3)
-Salary Remaining : 4 445 000 Kč
Tomas Hertl 5 600 000 Kč (4)
-Salary Remaining : 4 445 000 Kč
Jacob Trouba 5 100 000 Kč (4)
-Salary Remaining : 4 048 125 Kč
Brent Burns 4 900 000 Kč (2)
-Salary Remaining : 3 889 375 Kč
Zach Hyman 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Evander Kane 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Connor Brown 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Jonas Brodin 3 900 000 Kč (3)
-Salary Remaining : 3 095 625 Kč
Ryan Graves 3 700 000 Kč (1)
-Salary Remaining : 2 936 875 Kč
Mats Zuccarello 3 500 000 Kč (2)
-Salary Remaining : 2 778 125 Kč
Boone Jenner 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Brock Nelson 2 800 000 Kč (3)
-Salary Remaining : 2 222 500 Kč
Darnell Nurse 2 500 000 Kč (1)
-Salary Remaining : 1 984 375 Kč
Nick Jensen 2 100 000 Kč (1)
-Salary Remaining : 1 666 875 Kč
Brian Boyle 1 900 000 Kč (3)
-Salary Remaining : 1 508 125 Kč
Cam Talbot 1 700 000 Kč (2)
-Salary Remaining : 1 349 375 Kč
Dylan Gambrell (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Mark Friedman 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Alex Lyon 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Carl Hagelin (1 Way Contract) 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Sam Gagner 500 000 Kč (1)
-Salary Remaining : 396 875 Kč
Cedric Paquette 500 000 Kč (2)
-Salary Remaining : 396 875 Kč
Total Pro Players23
Salary Commitment
Year 22 : 70 800 000 Kč
Year 23 : 52 800 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč
Salary Average Commitment
Year 22 : 70 800 000 Kč
Year 23 : 52 800 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 800 000 Kč
Year 23 : 52 800 000 Kč
Year 24 : 32 400 000 Kč
Year 25 : 10 700 000 Kč

Farm Players Salaries

Ryan Murphy 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Kurtis Gabriel 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Scott Wilson 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Gustav Olofsson 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Vinni Lettieri 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Collin Delia 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Alexey Toropchenko 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Jack Kopacka 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Karl Henriksson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
William Dufour 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Xavier Simoneau 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Ben McCartney 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jonathan Gruden 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Hugo Alnefelt 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jake Massie 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Kirill Tyutyayev 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Brandon Kruse 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Matthew Hellickson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Michael Callahan 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Michael Karow 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Lukas Parik 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Andrew Nielsen 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Total Farm Players22
Salary Commitment
Year 22 : 820 000 Kč
Year 23 : 520 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 820 000 Kč
Year 23 : 520 000 Kč
Year 24 : 150 000 Kč
Year 25 : 150 000 Kč

Canucks

Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 114,00%

Income

Home Games Left36
Average Attendance - %20 000 - 100,00%
Average Income per Game1 500 000 Kč
Year to Date Revenue7 500 000 Kč

Expense

Pro Players Total Salaries70 200 000 Kč
Farm Players Total Salaries2 290 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 420 808 Kč
Farm Year To Date Expenses478 316 Kč
Pro Salary Cap To Date14 343 750 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue54 000 000 Kč
Pro Remaining Season Days127
Pro Expenses Per Days438 812 Kč
Pro Estimated Expenses55 729 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days14 312 Kč
Farm Estimated Expenses1 817 624 Kč
Estimated Season Expenses57 546 748 Kč
Estimated Season Salary Cap70 065 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-65 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 30 065 000 Kč
Current Bank Account18 585 400 Kč
Projected Bank Account15 038 652 Kč

Pro Players Salaries

Mark Scheifele 7 300 000 Kč (3)
-Salary Remaining : 5 794 375 Kč
Jack Eichel 6 900 000 Kč (2)
-Salary Remaining : 5 476 875 Kč
Dylan Larkin 6 000 000 Kč (2)
-Salary Remaining : 4 762 500 Kč
Rasmus Ristolainen 5 400 000 Kč (1)
-Salary Remaining : 4 286 250 Kč
Chandler Stephenson 5 100 000 Kč (4)
-Salary Remaining : 4 048 125 Kč
Teuvo Teravainen 5 000 000 Kč (4)
-Salary Remaining : 3 968 750 Kč
Travis Konecny 4 600 000 Kč (2)
-Salary Remaining : 3 651 250 Kč
Miro Heiskanen 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Ben Chiarot 3 600 000 Kč (3)
-Salary Remaining : 2 857 500 Kč
J.T. Compher 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
Tristan Jarry 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
Justin Faulk 2 900 000 Kč (1)
-Salary Remaining : 2 301 875 Kč
Yakov Trenin 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Trevor Moore 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Sean Kuraly 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Rasmus Asplund 1 300 000 Kč (2)
-Salary Remaining : 1 031 875 Kč
Nick Seeler (1 Way Contract) 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Michal Kempny 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Jimmy Vesey 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Sam Montembeault 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Luke Schenn (1 Way Contract) 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Total Pro Players21
Salary Commitment
Year 22 : 70 200 000 Kč
Year 23 : 51 200 000 Kč
Year 24 : 27 700 000 Kč
Year 25 : 10 100 000 Kč
Salary Average Commitment
Year 22 : 70 200 000 Kč
Year 23 : 51 200 000 Kč
Year 24 : 27 700 000 Kč
Year 25 : 10 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 200 000 Kč
Year 23 : 51 200 000 Kč
Year 24 : 27 700 000 Kč
Year 25 : 10 100 000 Kč

Farm Players Salaries

Cole Sillinger 140 000 Kč (3)
Salary Remaining : 111 125 Kč
Xavier Ouellet 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Cam York 120 000 Kč (3)
Salary Remaining : 95 250 Kč
Gabriel Carlsson 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Keith Yandle 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Chris Wideman 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Joe Thornton 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Bobby Brink 90 000 Kč (3)
Salary Remaining : 71 438 Kč
Malcolm Subban 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Jalen Chatfield 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Michael Dal Colle 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Zack MacEwen 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Petteri Lindbohm 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Luke Johnson 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Ben Bishop 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Paul Cotter 70 000 Kč (2)
Salary Remaining : 55 563 Kč
T.J. Tynan 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Tyler Benson 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Givani Smith 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Tyrell Goulbourne 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Stefan Matteau 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Marc Michaelis 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Justus Annunen 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Justin Bailey 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Trevor Daley 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Andrei Kuzmenko 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Ostap Safin 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Mikhail Berdin 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Anthony Richard 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Yevgeni Oksentyuk 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Brendan Brisson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Louie Belpedio 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Jake Ryczek 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Cameron Hillis 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Bokondji Imama 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Joshua Roy 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jakub Lauko 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Total Farm Players37
Salary Commitment
Year 22 : 2 290 000 Kč
Year 23 : 1 660 000 Kč
Year 24 : 460 000 Kč
Year 25 : 110 000 Kč
Salary Average Commitment
Year 22 : 2 290 000 Kč
Year 23 : 1 660 000 Kč
Year 24 : 460 000 Kč
Year 25 : 110 000 Kč

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - 110 Kč - 7 292 - 91,15%
Level 2: 4000 - 65 Kč - 3 788 - 94,71%
Level 3: 5000 - 45 Kč - 4 590 - 91,80%
Level 4: 2000 - 35 Kč - 1 826 - 91,29%
Luxury : 1000 - 220 Kč - 925 - 92,48%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left33
Average Attendance - %18 421 - 92,10%
Average Income per Game1 522 255 Kč
Year to Date Revenue12 178 040 Kč

Expense

Pro Players Total Salaries71 800 000 Kč
Farm Players Total Salaries900 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 729 546 Kč
Farm Year To Date Expenses193 750 Kč
Pro Salary Cap To Date14 727 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue50 234 415 Kč
Pro Remaining Season Days127
Pro Expenses Per Days448 812 Kč
Pro Estimated Expenses56 999 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days5 625 Kč
Farm Estimated Expenses714 375 Kč
Estimated Season Expenses57 713 499 Kč
Estimated Season Salary Cap71 718 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-1 718 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 31 718 750 Kč
Current Bank Account13 141 674 Kč
Projected Bank Account5 662 590 Kč

Pro Players Salaries

Alex Ovechkin 6 600 000 Kč (4)
-Salary Remaining : 5 238 750 Kč
Drew Doughty 5 200 000 Kč (4)
-Salary Remaining : 4 127 500 Kč
Timo Meier 4 700 000 Kč (1)
-Salary Remaining : 3 730 625 Kč
Joe Pavelski 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Sam Bennett 4 400 000 Kč (2)
-Salary Remaining : 3 492 500 Kč
Darcy Kuemper 4 400 000 Kč (3)
-Salary Remaining : 3 492 500 Kč
Taylor Hall 3 800 000 Kč (2)
-Salary Remaining : 3 016 250 Kč
Tyler Toffoli 3 800 000 Kč (3)
-Salary Remaining : 3 016 250 Kč
T.J. Brodie 3 600 000 Kč (1)
-Salary Remaining : 2 857 500 Kč
Adam Larsson 3 500 000 Kč (2)
-Salary Remaining : 2 778 125 Kč
Scott Mayfield 3 400 000 Kč (2)
-Salary Remaining : 2 698 750 Kč
Blake Wheeler 3 100 000 Kč (1)
-Salary Remaining : 2 460 625 Kč
Brandon Tanev 2 800 000 Kč (2)
-Salary Remaining : 2 222 500 Kč
Chris Driedger 2 800 000 Kč (4)
-Salary Remaining : 2 222 500 Kč
Teddy Blueger 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Alexander Barabanov 2 500 000 Kč (3)
-Salary Remaining : 1 984 375 Kč
Nick Bonino 2 200 000 Kč (3)
-Salary Remaining : 1 746 250 Kč
Ian Cole 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Matt Nieto 1 800 000 Kč (2)
-Salary Remaining : 1 428 750 Kč
Jeff Skinner 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Riley Stillman 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Nico Daws 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Total Pro Players22
Salary Commitment
Year 22 : 71 800 000 Kč
Year 23 : 50 900 000 Kč
Year 24 : 31 200 000 Kč
Year 25 : 14 600 000 Kč
Salary Average Commitment
Year 22 : 71 800 000 Kč
Year 23 : 50 900 000 Kč
Year 24 : 31 200 000 Kč
Year 25 : 14 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 71 800 000 Kč
Year 23 : 50 900 000 Kč
Year 24 : 31 200 000 Kč
Year 25 : 14 600 000 Kč

Farm Players Salaries

Kyle Burroughs 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Joey Anderson 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Benoit-Olivier Groulx 100 000 Kč (2)
Salary Remaining : 79 375 Kč
William Lagesson 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Simon Benoit 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Kiefer Sherwood 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Kevin Roy 60 000 Kč (1)
Salary Remaining : 47 625 Kč
William Lockwood 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Pavol Regenda 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Garrett Pilon 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Tyson Kozak 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Samuel Walker 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Drake Rymsha 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Cole Cassels 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Francois Brassard 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Evan Cormier 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Jack Dougherty 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Josh Jacobs 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Karch Bachman 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Blake Hillman 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Philippe Daoust 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Reece Newkirk 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Sam Houde 10 000 Kč (9)
Salary Remaining : 7 938 Kč
John Beecher 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Kim Nousiainen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Ryker Evans 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players26
Salary Commitment
Year 22 : 900 000 Kč
Year 23 : 270 000 Kč
Year 24 : 170 000 Kč
Year 25 : 170 000 Kč
Salary Average Commitment
Year 22 : 900 000 Kč
Year 23 : 270 000 Kč
Year 24 : 170 000 Kč
Year 25 : 170 000 Kč

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 122,00%

Income

Home Games Left29
Average Attendance - %20 000 - 100,00%
Average Income per Game1 500 000 Kč
Year to Date Revenue18 000 000 Kč

Expense

Pro Players Total Salaries69 900 000 Kč
Farm Players Total Salaries660 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 283 954 Kč
Farm Year To Date Expenses144 997 Kč
Pro Salary Cap To Date14 075 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue43 500 000 Kč
Pro Remaining Season Days127
Pro Expenses Per Days436 938 Kč
Pro Estimated Expenses55 491 126 Kč
Farm Remaining Season Days127
Farm Expenses Per Days4 125 Kč
Farm Estimated Expenses523 875 Kč
Estimated Season Expenses56 015 001 Kč
Estimated Season Salary Cap68 765 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 235 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 765 000 Kč
Current Bank Account15 707 115 Kč
Projected Bank Account3 192 114 Kč

Pro Players Salaries

David Pastrnak 6 200 000 Kč (2)
-Salary Remaining : 4 921 250 Kč
Aleksander Barkov 5 900 000 Kč (1)
-Salary Remaining : 4 683 125 Kč
Ryan Nugent-Hopkins 4 500 000 Kč (5)
-Salary Remaining : 3 571 875 Kč
Jordan Binnington 4 500 000 Kč (4)
-Salary Remaining : 3 571 875 Kč
Duncan Keith 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Anthony Duclair 4 200 000 Kč (1)
-Salary Remaining : 3 333 750 Kč
Esa Lindell 4 100 000 Kč (3)
-Salary Remaining : 3 254 375 Kč
Brett Pesce 3 900 000 Kč (1)
-Salary Remaining : 3 095 625 Kč
Victor Olofsson 3 600 000 Kč (1)
-Salary Remaining : 2 857 500 Kč
Evgenii Dadonov 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Zach Parise 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Artturi Lehkonen 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
David Rittich 2 800 000 Kč (3)
-Salary Remaining : 2 222 500 Kč
Craig Smith 2 800 000 Kč (2)
-Salary Remaining : 2 222 500 Kč
Jonas Siegenthaler 2 600 000 Kč (1)
-Salary Remaining : 2 063 750 Kč
Warren Foegele 2 500 000 Kč (2)
-Salary Remaining : 1 984 375 Kč
Jack Johnson 1 700 000 Kč (2)
-Salary Remaining : 1 349 375 Kč
Garnet Hathaway 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Carter Rowney 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Nicolas Meloche (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Martin Fehervary 900 000 Kč (1)
-Salary Remaining : 714 375 Kč
Devan Dubnyk 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Ryan Lomberg 700 000 Kč (1)
-Salary Remaining : 555 625 Kč
Total Pro Players23
Salary Commitment
Year 22 : 69 900 000 Kč
Year 23 : 38 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč
Salary Average Commitment
Year 22 : 69 900 000 Kč
Year 23 : 38 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 900 000 Kč
Year 23 : 38 100 000 Kč
Year 24 : 22 900 000 Kč
Year 25 : 9 000 000 Kč

Farm Players Salaries

Dennis Cholowski 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Egor Sokolov 80 000 Kč (2)
Salary Remaining : 63 500 Kč
David Gustafsson 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Connor Mackey 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Cal O'Reilly 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Ian McCoshen 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Blake Speers 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Hayden Lavigne 20 000 Kč (1)
Salary Remaining : 15 875 Kč
Adam Carlson 20 000 Kč (1)
Salary Remaining : 15 875 Kč
Jaydon Dureau 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Arnaud Durandeau 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Giovanni Vallati 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Cole Fonstad 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Merrick Madsen 10 000 Kč (1)
Salary Remaining : 7 938 Kč
Matthew Wedman 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Hayden Hawkey 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Wyatte Wylie 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Justin Vaive 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Philippe Desrosiers 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Kale Kessy 10 000 Kč (1)
Salary Remaining : 7 938 Kč
Chris Wilkie 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Kyle Olson 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Michael Krutil 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Total Farm Players23
Salary Commitment
Year 22 : 660 000 Kč
Year 23 : 260 000 Kč
Year 24 : 120 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 660 000 Kč
Year 23 : 260 000 Kč
Year 24 : 120 000 Kč
Year 25 : 120 000 Kč

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - 100 Kč - 7 967 - 99,59%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 4 779 - 95,58%
Level 4: 2000 - 30 Kč - 1 918 - 95,92%
Luxury : 1000 - 200 Kč - 998 - 99,76%
Total Capacity :20000
Team Popularity : 113,00%

Income

Home Games Left32
Average Attendance - %19 662 - 98,31%
Average Income per Game1 485 131 Kč
Year to Date Revenue13 366 182 Kč

Expense

Pro Players Total Salaries67 400 000 Kč
Farm Players Total Salaries1 890 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value735 000 Kč
Pro Year To Date Expenses14 043 296 Kč
Farm Year To Date Expenses375 812 Kč
Pro Salary Cap To Date14 041 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue47 524 203 Kč
Pro Remaining Season Days127
Pro Expenses Per Days421 312 Kč
Pro Estimated Expenses53 506 624 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 812 Kč
Farm Estimated Expenses1 500 124 Kč
Estimated Season Expenses55 006 748 Kč
Estimated Season Salary Cap68 275 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 725 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 275 000 Kč
Current Bank Account9 837 173 Kč
Projected Bank Account2 354 628 Kč

Pro Players Salaries

Nico Hischier 6 600 000 Kč (3)
-Salary Remaining : 5 238 750 Kč
Jacob Markstrom 5 000 000 Kč (1)
-Salary Remaining : 3 968 750 Kč
Christopher Tanev 5 000 000 Kč (3)
-Salary Remaining : 3 968 750 Kč
Marc Staal 4 900 000 Kč (1)
-Salary Remaining : 3 889 375 Kč
Anders Lee 4 700 000 Kč (1)
-Salary Remaining : 3 730 625 Kč
Yanni Gourde 4 500 000 Kč (3)
-Salary Remaining : 3 571 875 Kč
Scott Laughton 3 800 000 Kč (4)
-Salary Remaining : 3 016 250 Kč
Anthony Mantha 3 700 000 Kč (4)
-Salary Remaining : 2 936 875 Kč
Jamie Oleksiak 3 400 000 Kč (2)
-Salary Remaining : 2 698 750 Kč
Robert Hagg 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
Zach Whitecloud 3 200 000 Kč (3)
-Salary Remaining : 2 540 000 Kč
Joel Armia 2 600 000 Kč (2)
-Salary Remaining : 2 063 750 Kč
Josh Archibald 2 600 000 Kč (2)
-Salary Remaining : 2 063 750 Kč
Jake Allen 2 500 000 Kč (3)
-Salary Remaining : 1 984 375 Kč
Isac Lundestrom 2 500 000 Kč (1)
-Salary Remaining : 1 984 375 Kč
Jason Robertson 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Trevor van Riemsdyk 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Brendan Smith 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Jason Spezza 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Filip Zadina 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Zack Kassian 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Total Pro Players21
Salary Commitment
Year 22 : 67 400 000 Kč
Year 23 : 38 900 000 Kč
Year 24 : 30 300 000 Kč
Year 25 : 7 500 000 Kč
Salary Average Commitment
Year 22 : 67 400 000 Kč
Year 23 : 38 900 000 Kč
Year 24 : 30 300 000 Kč
Year 25 : 7 500 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 400 000 Kč
Year 23 : 38 900 000 Kč
Year 24 : 30 300 000 Kč
Year 25 : 7 500 000 Kč

Farm Players Salaries

Philip Tomasino 140 000 Kč (3)
Salary Remaining : 111 125 Kč
Cody Goloubef 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Kyle Clifford 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Mark Alt 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Jason Garrison 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Christian Jaros 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Brian Flynn 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Seth Griffith 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Tim Schaller 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Pheonix Copley 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Josiah Slavin 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Jake Leschyshyn 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Jacob Bernard-Docker 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Daniil Miromanov 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Scott Reedy 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Jakub Zboril 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Justin Taylor 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Mason Shaw 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Filip Hallander 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Samuel Ersson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Cole Reinhardt 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jack Quinn 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jared McIsaac 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jakub Skarek 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Dalton Smith 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jett Woo 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 890 000 Kč
Year 23 : 1 470 000 Kč
Year 24 : 240 000 Kč
Year 25 : 100 000 Kč
Salary Average Commitment
Year 22 : 1 890 000 Kč
Year 23 : 1 470 000 Kč
Year 24 : 240 000 Kč
Year 25 : 100 000 Kč

Kings

Kings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 205 Kč - 916 - 91,57%
Total Capacity :20000
Team Popularity : 120,00%

Income

Home Games Left32
Average Attendance - %19 916 - 99,58%
Average Income per Game1 487 712 Kč
Year to Date Revenue13 389 405 Kč

Expense

Pro Players Total Salaries72 900 000 Kč
Farm Players Total Salaries1 830 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses15 403 304 Kč
Farm Year To Date Expenses401 438 Kč
Pro Salary Cap To Date14 992 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue47 606 773 Kč
Pro Remaining Season Days127
Pro Expenses Per Days455 688 Kč
Pro Estimated Expenses57 872 376 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 438 Kč
Farm Estimated Expenses1 452 626 Kč
Estimated Season Expenses59 325 002 Kč
Estimated Season Salary Cap71 110 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-1 110 625 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 31 110 625 Kč
Current Bank Account20 175 397 Kč
Projected Bank Account8 457 168 Kč

Pro Players Salaries

Roman Josi 10 700 000 Kč (1)
-Salary Remaining : 8 493 125 Kč
Anze Kopitar 6 700 000 Kč (3)
-Salary Remaining : 5 318 125 Kč
Mikko Rantanen 6 600 000 Kč (1)
-Salary Remaining : 5 238 750 Kč
Pavel Buchnevich 6 400 000 Kč (1)
-Salary Remaining : 5 080 000 Kč
Tom Wilson 4 600 000 Kč (2)
-Salary Remaining : 3 651 250 Kč
Ryan Pulock 3 600 000 Kč (1)
-Salary Remaining : 2 857 500 Kč
Alex Iafallo 3 300 000 Kč (3)
-Salary Remaining : 2 619 375 Kč
Filip Hronek 3 200 000 Kč (1)
-Salary Remaining : 2 540 000 Kč
Martin Jones 3 200 000 Kč (1)
-Salary Remaining : 2 540 000 Kč
Ville Husso 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Derek Grant 2 500 000 Kč (2)
-Salary Remaining : 1 984 375 Kč
Andreas Athanasiou 2 300 000 Kč (3)
-Salary Remaining : 1 825 625 Kč
Sean Walker 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Marco Scandella 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Pierre-Edouard Bellemare 1 900 000 Kč (3)
-Salary Remaining : 1 508 125 Kč
Blake Lizotte 1 600 000 Kč (1)
-Salary Remaining : 1 270 000 Kč
Trent Frederic 1 600 000 Kč (1)
-Salary Remaining : 1 270 000 Kč
Tyler Pitlick 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Eric Comrie (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Kurtis MacDermid (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Mads Sogaard 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Carl Grundstrom (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Mikey Anderson 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Daniel Brickley 600 000 Kč (1)
-Salary Remaining : 476 250 Kč
J.C. Beaudin 600 000 Kč (2)
-Salary Remaining : 476 250 Kč
Total Pro Players25
Salary Commitment
Year 22 : 72 900 000 Kč
Year 23 : 26 100 000 Kč
Year 24 : 17 200 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 72 900 000 Kč
Year 23 : 26 100 000 Kč
Year 24 : 17 200 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 70 700 000 Kč
Year 23 : 24 900 000 Kč
Year 24 : 17 200 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

J.J. Moser 140 000 Kč (2)
Salary Remaining : 111 125 Kč
Maxim Mamin 140 000 Kč (1)
Salary Remaining : 111 125 Kč
Karson Kuhlman 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Carter Hutton 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Fredrik Claesson 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Gabriel Dumont 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Pat Maroon 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Victor Soderstrom 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Sven Baertschi 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Martin Kaut 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Kevin Bahl 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Gregory Hofmann 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Adam Clendening 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Austin Strand 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Matt Luff 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Sheldon Rempal 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Lias Andersson 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Parker Wotherspoon 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Avery Peterson 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Roman Durny 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Nick Henry 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Kevin Mandolese 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Connor Zary 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Brandon Crawley 10 000 Kč (6)
Salary Remaining : 7 938 Kč
William Cuylle 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Zac Leslie 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 830 000 Kč
Year 23 : 750 000 Kč
Year 24 : 190 000 Kč
Year 25 : 90 000 Kč
Salary Average Commitment
Year 22 : 1 830 000 Kč
Year 23 : 750 000 Kč
Year 24 : 190 000 Kč
Year 25 : 90 000 Kč

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - 105 Kč - 5 717 - 71,46%
Level 2: 4000 - 64 Kč - 2 828 - 70,71%
Level 3: 5000 - 43 Kč - 3 470 - 69,40%
Level 4: 2000 - 32 Kč - 1 465 - 73,26%
Luxury : 1000 - 205 Kč - 747 - 74,69%
Total Capacity :20000
Team Popularity : 94,00%

Income

Home Games Left32
Average Attendance - %14 227 - 71,14%
Average Income per Game1 130 486 Kč
Year to Date Revenue10 174 372 Kč

Expense

Pro Players Total Salaries47 000 000 Kč
Farm Players Total Salaries1 200 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value5 900 000 Kč
Pro Year To Date Expenses9 695 796 Kč
Farm Year To Date Expenses247 500 Kč
Pro Salary Cap To Date9 446 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue36 175 545 Kč
Pro Remaining Season Days127
Pro Expenses Per Days293 812 Kč
Pro Estimated Expenses37 314 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days7 500 Kč
Farm Estimated Expenses952 500 Kč
Estimated Season Expenses38 266 624 Kč
Estimated Season Salary Cap51 700 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč18 300 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 11 700 000 Kč
Current Bank Account41 352 083 Kč
Projected Bank Account39 261 004 Kč

Pro Players Salaries

Connor Murphy 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Tyler Myers 3 600 000 Kč (3)
-Salary Remaining : 2 857 500 Kč
Denis Gurianov 3 400 000 Kč (2)
-Salary Remaining : 2 698 750 Kč
Jeremy Lauzon 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Zach Sanford 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Rudolfs Balcers 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Vitek Vanecek 2 700 000 Kč (2)
-Salary Remaining : 2 143 125 Kč
Dante Fabbro 2 600 000 Kč (2)
-Salary Remaining : 2 063 750 Kč
Nick Ritchie 2 300 000 Kč (1)
-Salary Remaining : 1 825 625 Kč
Ondrej Kase 2 300 000 Kč (1)
-Salary Remaining : 1 825 625 Kč
Nico Sturm 2 100 000 Kč (1)
-Salary Remaining : 1 666 875 Kč
Connor Clifton 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Mason Appleton 1 900 000 Kč (1)
-Salary Remaining : 1 508 125 Kč
Anthony Stolarz 1 800 000 Kč (4)
-Salary Remaining : 1 428 750 Kč
Haydn Fleury 1 700 000 Kč (2)
-Salary Remaining : 1 349 375 Kč
Brandon Hagel 1 600 000 Kč (1)
-Salary Remaining : 1 270 000 Kč
Danton Heinen 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Jacob Larsson (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Nathan Bastian (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Sebastian Aho 2 1 100 000 Kč (1)
-Salary Remaining : 873 125 Kč
Alex Galchenyuk 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Rocco Grimaldi 900 000 Kč (2)
-Salary Remaining : 714 375 Kč
Total Pro Players22
Salary Commitment
Year 22 : 47 000 000 Kč
Year 23 : 24 400 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč
Salary Average Commitment
Year 22 : 47 000 000 Kč
Year 23 : 24 400 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 45 800 000 Kč
Year 23 : 24 400 000 Kč
Year 24 : 12 100 000 Kč
Year 25 : 1 800 000 Kč

Farm Players Salaries

Matty Beniers 140 000 Kč (3)
Salary Remaining : 111 125 Kč
Kevin Poulin 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Dylan Coghlan 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Cale Fleury 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Dmitrij Jaskin 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Joseph LaBate 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Greg Mauldin 60 000 Kč (2)
Salary Remaining : 47 625 Kč
T.J. Hensick 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Garrett Wilson 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Tanner Fritz 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Pierre-Luc Letourneau-Leblond 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Curtis McKenzie 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Nick Lappin 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Steve Oleksy 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Cody McLeod 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Reid Dyck 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Oskari Laaksonen 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Frederic Allard 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Simon Nemec 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Samuel Knazko 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Brett McKenzie 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Ben Thomson 10 000 Kč (3)
Salary Remaining : 7 938 Kč
Aku Koskenvuo 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Michael Pelech 10 000 Kč (13)
Salary Remaining : 7 938 Kč
Total Farm Players24
Salary Commitment
Year 22 : 1 200 000 Kč
Year 23 : 820 000 Kč
Year 24 : 230 000 Kč
Year 25 : 80 000 Kč
Salary Average Commitment
Year 22 : 1 200 000 Kč
Year 23 : 820 000 Kč
Year 24 : 230 000 Kč
Year 25 : 80 000 Kč

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - 100 Kč - 7 108 - 88,85%
Level 2: 4000 - 60 Kč - 3 598 - 89,96%
Level 3: 5000 - 40 Kč - 4 549 - 90,97%
Level 4: 2000 - 30 Kč - 1 812 - 90,62%
Luxury : 1000 - 200 Kč - 865 - 86,50%
Total Capacity :20000
Team Popularity : 94,00%

Income

Home Games Left31
Average Attendance - %17 932 - 89,66%
Average Income per Game1 336 028 Kč
Year to Date Revenue13 360 280 Kč

Expense

Pro Players Total Salaries46 100 000 Kč
Farm Players Total Salaries1 080 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 000 000 Kč
Pro Year To Date Expenses9 426 432 Kč
Farm Year To Date Expenses231 114 Kč
Pro Salary Cap To Date9 424 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue41 416 868 Kč
Pro Remaining Season Days127
Pro Expenses Per Days288 188 Kč
Pro Estimated Expenses36 599 876 Kč
Farm Remaining Season Days127
Farm Expenses Per Days6 750 Kč
Farm Estimated Expenses857 250 Kč
Estimated Season Expenses37 457 126 Kč
Estimated Season Salary Cap52 016 250 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč17 983 750 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 12 016 250 Kč
Current Bank Account15 224 949 Kč
Projected Bank Account19 184 691 Kč

Pro Players Salaries

Tuukka Rask 6 400 000 Kč (1)
-Salary Remaining : 5 080 000 Kč
Quinn Hughes 4 700 000 Kč (5)
-Salary Remaining : 3 730 625 Kč
Jakob Chychrun 4 300 000 Kč (3)
-Salary Remaining : 3 413 125 Kč
Samuel Girard 4 000 000 Kč (3)
-Salary Remaining : 3 175 000 Kč
Conor Sheary 2 500 000 Kč (3)
-Salary Remaining : 1 984 375 Kč
Jake Evans 2 200 000 Kč (2)
-Salary Remaining : 1 746 250 Kč
Dillon Dube 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Nicolas Roy 2 100 000 Kč (2)
-Salary Remaining : 1 666 875 Kč
Philippe Myers 2 000 000 Kč (2)
-Salary Remaining : 1 587 500 Kč
Milan Lucic 2 000 000 Kč (2)
-Salary Remaining : 1 587 500 Kč
Jake Oettinger 1 900 000 Kč (1)
-Salary Remaining : 1 508 125 Kč
Owen Tippett 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Trevor Zegras 1 400 000 Kč (2)
-Salary Remaining : 1 111 250 Kč
Mark Jankowski 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Philipp Kurashev 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Nolan Patrick 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Cole Caufield 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Max Comtois 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Jake Bean 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Slater Koekkoek 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Alex Vlasic 900 000 Kč (3)
-Salary Remaining : 714 375 Kč
Sasha Chmelevski 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 46 100 000 Kč
Year 23 : 31 800 000 Kč
Year 24 : 16 400 000 Kč
Year 25 : 4 700 000 Kč
Salary Average Commitment
Year 22 : 46 100 000 Kč
Year 23 : 31 800 000 Kč
Year 24 : 16 400 000 Kč
Year 25 : 4 700 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 46 100 000 Kč
Year 23 : 31 800 000 Kč
Year 24 : 16 400 000 Kč
Year 25 : 4 700 000 Kč

Farm Players Salaries

Ty Smith 140 000 Kč (2)
Salary Remaining : 111 125 Kč
Ronnie Attard 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Jayson Megna 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Roland McKeown 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Dylan Samberg 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Danny O'Regan 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Jake Neighbours 80 000 Kč (3)
Salary Remaining : 63 500 Kč
Joseph Gambardella 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Nicholas Robertson 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Alex Beaucage 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Dylan Holloway 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Dmitry Semykin 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Matt Villalta 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Jake McGrew 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Devante Stephens 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Joey Keane 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Tim Soderlund 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Josiah Didier 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Pontus Holmberg 10 000 Kč (10)
Salary Remaining : 7 938 Kč
David Farrance 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Cameron Crotty 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Lukas Rousek 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jan Mysak 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Arvid Holm 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Raphael Lavoie 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Marco Rossi 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Daniil Chechelev 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 080 000 Kč
Year 23 : 900 000 Kč
Year 24 : 260 000 Kč
Year 25 : 180 000 Kč
Salary Average Commitment
Year 22 : 1 080 000 Kč
Year 23 : 900 000 Kč
Year 24 : 260 000 Kč
Year 25 : 180 000 Kč

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - 105 Kč - 7 695 - 96,19%
Level 2: 4000 - 64 Kč - 3 785 - 94,63%
Level 3: 5000 - 43 Kč - 4 770 - 95,39%
Level 4: 2000 - 33 Kč - 1 869 - 93,46%
Luxury : 1000 - 210 Kč - 977 - 97,68%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left32
Average Attendance - %19 096 - 95,48%
Average Income per Game1 522 144 Kč
Year to Date Revenue13 699 298 Kč

Expense

Pro Players Total Salaries68 600 000 Kč
Farm Players Total Salaries1 570 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 191 426 Kč
Farm Year To Date Expenses323 796 Kč
Pro Salary Cap To Date14 189 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue48 708 615 Kč
Pro Remaining Season Days127
Pro Expenses Per Days428 812 Kč
Pro Estimated Expenses54 459 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days9 812 Kč
Farm Estimated Expenses1 246 124 Kč
Estimated Season Expenses55 705 248 Kč
Estimated Season Salary Cap68 640 625 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč1 359 375 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 28 640 625 Kč
Current Bank Account25 981 631 Kč
Projected Bank Account18 984 998 Kč

Pro Players Salaries

Brayden Point 6 700 000 Kč (2)
-Salary Remaining : 5 318 125 Kč
Ryan O'Reilly 6 500 000 Kč (2)
-Salary Remaining : 5 159 375 Kč
Bo Horvat 5 600 000 Kč (1)
-Salary Remaining : 4 445 000 Kč
Devon Toews 5 300 000 Kč (4)
-Salary Remaining : 4 206 875 Kč
Jamie Benn 4 500 000 Kč (3)
-Salary Remaining : 3 571 875 Kč
Mikael Granlund 4 400 000 Kč (3)
-Salary Remaining : 3 492 500 Kč
Erik Cernak 3 800 000 Kč (2)
-Salary Remaining : 3 016 250 Kč
Chris Kreider 3 800 000 Kč (1)
-Salary Remaining : 3 016 250 Kč
Mario Ferraro 3 500 000 Kč (4)
-Salary Remaining : 2 778 125 Kč
Vincent Trocheck 3 200 000 Kč (4)
-Salary Remaining : 2 540 000 Kč
Linus Ullmark 3 200 000 Kč (3)
-Salary Remaining : 2 540 000 Kč
Dmitry Kulikov 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Carson Soucy 2 800 000 Kč (3)
-Salary Remaining : 2 222 500 Kč
Valeri Nichushkin 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Nate Schmidt 2 100 000 Kč (3)
-Salary Remaining : 1 666 875 Kč
Alex Goligoski 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Ryan Ellis 1 800 000 Kč (3)
-Salary Remaining : 1 428 750 Kč
Johan Larsson 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Anton Forsberg 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Marc-Edouard Vlasic 1 100 000 Kč (3)
-Salary Remaining : 873 125 Kč
Matt Martin 600 000 Kč (3)
-Salary Remaining : 476 250 Kč
Total Pro Players21
Salary Commitment
Year 22 : 68 600 000 Kč
Year 23 : 52 500 000 Kč
Year 24 : 35 500 000 Kč
Year 25 : 12 000 000 Kč
Salary Average Commitment
Year 22 : 68 600 000 Kč
Year 23 : 52 500 000 Kč
Year 24 : 35 500 000 Kč
Year 25 : 12 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 600 000 Kč
Year 23 : 52 500 000 Kč
Year 24 : 35 500 000 Kč
Year 25 : 12 000 000 Kč

Farm Players Salaries

Seth Jarvis 140 000 Kč (3)
Salary Remaining : 111 125 Kč
Eric Staal 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Wyatt Kalynuk 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Jack LaFontaine 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Dylan Cozens 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Ville Heinola 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Adam Ruzicka 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Ryan McLeod 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Isaac Ratcliffe 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Nikita Okhotiuk 80 000 Kč (3)
Salary Remaining : 63 500 Kč
Brett Murray 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Jeffrey Viel 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Alexander True 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Jakub Galvas 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Zach Sawchenko 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Kenneth Appleby 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Nick Cicek 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Ryan McGregor 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Vincent Desharnais 10 000 Kč (8)
Salary Remaining : 7 938 Kč
John Ludvig 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jermaine Loewen 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Gianni Fairbrother 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Logan Hutsko 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Clayton Phillips 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Drew Helleson 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Greg Meireles 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Maxim Cajkovic 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Zachary Uens 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Bogdan Trineyev 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players29
Salary Commitment
Year 22 : 1 570 000 Kč
Year 23 : 890 000 Kč
Year 24 : 340 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 570 000 Kč
Year 23 : 890 000 Kč
Year 24 : 340 000 Kč
Year 25 : 120 000 Kč

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - 100 Kč - 7 952 - 99,40%
Level 2: 4000 - 60 Kč - 3 972 - 99,29%
Level 3: 5000 - 40 Kč - 4 945 - 98,90%
Level 4: 2000 - 30 Kč - 1 980 - 99,01%
Luxury : 1000 - 200 Kč - 991 - 99,11%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left33
Average Attendance - %19 840 - 99,20%
Average Income per Game1 488 893 Kč
Year to Date Revenue11 911 140 Kč

Expense

Pro Players Total Salaries70 100 000 Kč
Farm Players Total Salaries1 880 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 573 932 Kč
Farm Year To Date Expenses394 563 Kč
Pro Salary Cap To Date14 414 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue49 133 452 Kč
Pro Remaining Season Days127
Pro Expenses Per Days438 188 Kč
Pro Estimated Expenses55 649 876 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 750 Kč
Farm Estimated Expenses1 492 250 Kč
Estimated Season Expenses57 142 126 Kč
Estimated Season Salary Cap69 103 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč896 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 103 750 Kč
Current Bank Account7 251 133 Kč
Projected Bank Account-757 541 Kč

Pro Players Salaries

Alex DeBrincat 7 000 000 Kč (3)
-Salary Remaining : 5 556 250 Kč
Evgeni Malkin 6 500 000 Kč (1)
-Salary Remaining : 5 159 375 Kč
Dougie Hamilton 5 900 000 Kč (3)
-Salary Remaining : 4 683 125 Kč
Ilya Sorokin 5 500 000 Kč (1)
-Salary Remaining : 4 365 625 Kč
Ryan Strome 5 500 000 Kč (3)
-Salary Remaining : 4 365 625 Kč
Brayden McNabb 5 000 000 Kč (3)
-Salary Remaining : 3 968 750 Kč
Kevin Hayes 3 700 000 Kč (2)
-Salary Remaining : 2 936 875 Kč
Josh Morrissey 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Tyler Bozak 3 000 000 Kč (2)
-Salary Remaining : 2 381 250 Kč
Colton Sissons 2 900 000 Kč (3)
-Salary Remaining : 2 301 875 Kč
Vladislav Namestnikov 2 900 000 Kč (2)
-Salary Remaining : 2 301 875 Kč
Adrian Kempe 2 800 000 Kč (1)
-Salary Remaining : 2 222 500 Kč
Brandon Montour 2 700 000 Kč (3)
-Salary Remaining : 2 143 125 Kč
Erik Gudbranson 2 500 000 Kč (1)
-Salary Remaining : 1 984 375 Kč
Victor Rask 1 900 000 Kč (2)
-Salary Remaining : 1 508 125 Kč
Keegan Kolesar 1 800 000 Kč (3)
-Salary Remaining : 1 428 750 Kč
Logan O'Connor 1 800 000 Kč (2)
-Salary Remaining : 1 428 750 Kč
Logan Thompson 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Kirby Dach 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
William Carrier (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Will Borgen (1 Way Contract) 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Total Pro Players21
Salary Commitment
Year 22 : 70 100 000 Kč
Year 23 : 44 100 000 Kč
Year 24 : 30 800 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 70 100 000 Kč
Year 23 : 44 100 000 Kč
Year 24 : 30 800 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 900 000 Kč
Year 23 : 44 100 000 Kč
Year 24 : 30 800 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Casey Fitzgerald 140 000 Kč (1)
Salary Remaining : 111 125 Kč
Alec Regula 140 000 Kč (2)
Salary Remaining : 111 125 Kč
Jacob MacDonald 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Jordan Spence 120 000 Kč (3)
Salary Remaining : 95 250 Kč
Sheldon Dries 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Matt Kiersted 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Spencer Martin 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Quinton Byfield 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Juuso Valimaki 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Dan Renouf 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Mitchell Stephens 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Beck Malenstyn 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Ben Meyers 70 000 Kč (2)
Salary Remaining : 55 563 Kč
MacKenzie Entwistle 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Jeremy Davies 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Jordan Harris 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Andreas Englund 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Carsen Twarynski 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Jaret Anderson-Dolan 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Hunter Miska 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Serron Noel 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Matthew Kessel 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Graham McPhee 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Cedric Pare 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Helge Grans 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Damien Giroux 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Kody Clark 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Zachary Gallant 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Tyler Madden 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Daemon Hunt 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Michael Kesselring 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Mason Primeau 10 000 Kč (9)
Salary Remaining : 7 938 Kč
David Hrenak 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Total Farm Players33
Salary Commitment
Year 22 : 1 880 000 Kč
Year 23 : 930 000 Kč
Year 24 : 250 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 880 000 Kč
Year 23 : 930 000 Kč
Year 24 : 250 000 Kč
Year 25 : 130 000 Kč

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 98 Kč - 7 548 - 94,35%
Level 2: 4000 - 58 Kč - 3 870 - 96,76%
Level 3: 5000 - 39 Kč - 4 723 - 94,46%
Level 4: 2000 - 28 Kč - 1 967 - 98,34%
Luxury : 1000 - 198 Kč - 963 - 96,29%
Total Capacity :20000
Team Popularity : 102,00%

Income

Home Games Left33
Average Attendance - %19 070 - 95,35%
Average Income per Game1 394 047 Kč
Year to Date Revenue11 152 378 Kč

Expense

Pro Players Total Salaries67 200 000 Kč
Farm Players Total Salaries1 610 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses13 862 046 Kč
Farm Year To Date Expenses332 046 Kč
Pro Salary Cap To Date13 695 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue46 003 559 Kč
Pro Remaining Season Days127
Pro Expenses Per Days420 062 Kč
Pro Estimated Expenses53 347 874 Kč
Farm Remaining Season Days127
Farm Expenses Per Days10 062 Kč
Farm Estimated Expenses1 277 874 Kč
Estimated Season Expenses54 625 748 Kč
Estimated Season Salary Cap66 400 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč3 600 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 26 400 000 Kč
Current Bank Account26 829 984 Kč
Projected Bank Account18 207 795 Kč

Pro Players Salaries

Nikita Kucherov 11 000 000 Kč (2)
-Salary Remaining : 8 731 250 Kč
Frederik Andersen 5 400 000 Kč (1)
-Salary Remaining : 4 286 250 Kč
Alexander Edler 5 200 000 Kč (1)
-Salary Remaining : 4 127 500 Kč
Logan Couture 5 000 000 Kč (3)
-Salary Remaining : 3 968 750 Kč
Jakub Voracek 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Kyle Palmieri 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Oliver Bjorkstrand 4 100 000 Kč (5)
-Salary Remaining : 3 254 375 Kč
Nick Schmaltz 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Kevin Labanc 3 400 000 Kč (2)
-Salary Remaining : 2 698 750 Kč
Brady Skjei 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Pius Suter 2 700 000 Kč (2)
-Salary Remaining : 2 143 125 Kč
Moritz Seider 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Anton Lundell 1 900 000 Kč (3)
-Salary Remaining : 1 508 125 Kč
Brett Kulak 1 700 000 Kč (2)
-Salary Remaining : 1 349 375 Kč
Sean Durzi 1 600 000 Kč (2)
-Salary Remaining : 1 270 000 Kč
Tim Stutzle 1 400 000 Kč (2)
-Salary Remaining : 1 111 250 Kč
Kevin Lankinen 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Matthew Highmore 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Bowen Byram 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Ryan Carpenter 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Logan Stanley 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Oliver Kylington (1 Way Contract) 800 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 635 000 Kč
Total Pro Players22
Salary Commitment
Year 22 : 67 200 000 Kč
Year 23 : 44 300 000 Kč
Year 24 : 17 000 000 Kč
Year 25 : 4 100 000 Kč
Salary Average Commitment
Year 22 : 67 200 000 Kč
Year 23 : 44 300 000 Kč
Year 24 : 17 000 000 Kč
Year 25 : 4 100 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 66 400 000 Kč
Year 23 : 44 300 000 Kč
Year 24 : 17 000 000 Kč
Year 25 : 4 100 000 Kč

Farm Players Salaries

Tanner Kero 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Noah Cates 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Alex Turcotte 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Connor Ingram 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Ian Mitchell 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Kasper Bjorkqvist 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Mike Hardman 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Reese Johnson 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Arvid Soderblom 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Dennis Gilbert 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Ty Dellandrea 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Pierre-Olivier Joseph 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Calen Addison 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Ryan Dzingel 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Alexandre Fortin 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Michael Dipietro 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Brayden Tracey 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Chad Yetman 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Nikita Alexandrov 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Ozzy Wiesblatt 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Noel Hoefenmayer 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Mitchell Vande Sompel 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Miles Gendron 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Jesper Sellgren 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jamie Devane 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Graham Knott 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Cameron Hughes 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Ilya Konovalov 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 610 000 Kč
Year 23 : 840 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 610 000 Kč
Year 23 : 840 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - 103 Kč - 7 257 - 90,71%
Level 2: 4000 - 63 Kč - 3 514 - 87,86%
Level 3: 5000 - 43 Kč - 4 468 - 89,35%
Level 4: 2000 - 32 Kč - 1 722 - 86,09%
Luxury : 1000 - 203 Kč - 978 - 97,80%
Total Capacity :20000
Team Popularity : 117,00%

Income

Home Games Left33
Average Attendance - %17 938 - 89,69%
Average Income per Game1 413 672 Kč
Year to Date Revenue11 309 377 Kč

Expense

Pro Players Total Salaries72 400 000 Kč
Farm Players Total Salaries1 790 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value805 000 Kč
Pro Year To Date Expenses14 880 798 Kč
Farm Year To Date Expenses374 578 Kč
Pro Salary Cap To Date14 165 000 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue46 651 180 Kč
Pro Remaining Season Days127
Pro Expenses Per Days452 562 Kč
Pro Estimated Expenses57 475 374 Kč
Farm Remaining Season Days127
Farm Expenses Per Days11 188 Kč
Farm Estimated Expenses1 420 876 Kč
Estimated Season Expenses58 896 250 Kč
Estimated Season Salary Cap69 738 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč261 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 738 750 Kč
Current Bank Account31 237 397 Kč
Projected Bank Account18 992 327 Kč

Pro Players Salaries

Auston Matthews 8 000 000 Kč (3)
-Salary Remaining : 6 350 000 Kč
William Karlsson 6 000 000 Kč (3)
-Salary Remaining : 4 762 500 Kč
Clayton Keller 4 900 000 Kč (1)
-Salary Remaining : 3 889 375 Kč
Mikko Koskinen 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Colton Parayko 4 500 000 Kč (3)
-Salary Remaining : 3 571 875 Kč
Zach Werenski 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Cam Atkinson 4 500 000 Kč (1)
-Salary Remaining : 3 571 875 Kč
Tony DeAngelo 4 400 000 Kč (1)
-Salary Remaining : 3 492 500 Kč
Matt Duchene 4 000 000 Kč (1)
-Salary Remaining : 3 175 000 Kč
Jack Roslovic 3 900 000 Kč (3)
-Salary Remaining : 3 095 625 Kč
Tanner Pearson 3 800 000 Kč (1)
-Salary Remaining : 3 016 250 Kč
Travis Hamonic 3 000 000 Kč (2)
-Salary Remaining : 2 381 250 Kč
Nic Dowd 2 800 000 Kč (3)
-Salary Remaining : 2 222 500 Kč
Antti Raanta 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Pierre Engvall 1 900 000 Kč (1)
-Salary Remaining : 1 508 125 Kč
Matt Boldy 1 800 000 Kč (3)
-Salary Remaining : 1 428 750 Kč
Joel Farabee 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Sam Lafferty (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Nicolas Hague 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Jesperi Kotkaniemi (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Robert Bortuzzo 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Jujhar Khaira (1 Way Contract) 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Daniel Sprong (1 Way Contract) 1 000 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 793 750 Kč
Total Pro Players23
Salary Commitment
Year 22 : 72 400 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč
Salary Average Commitment
Year 22 : 72 400 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 000 000 Kč
Year 23 : 33 000 000 Kč
Year 24 : 29 000 000 Kč
Year 25 : 0 Kč

Farm Players Salaries

Andrew Hammond 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Kale Clague 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Cody Glass 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Erik Gustafsson 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Ryan Stanton 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Dan Vladar 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Vladislav Kolyachonok 90 000 Kč (3)
Salary Remaining : 71 438 Kč
Jacob Moverare 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Joseph Blandisi 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Calvin Pickard 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Nils Lundkvist 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Cooper Marody 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Markus Niemelainen 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Boris Katchouk 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Nick Merkley 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Nick Caamano 60 000 Kč (2)
Salary Remaining : 47 625 Kč
Tanner Laczynski 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Nic Petan 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Sampo Ranta 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Riley Damiani 50 000 Kč (2)
Salary Remaining : 39 688 Kč
Joseph Woll 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Joe Masonius 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Matt Ustaski 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Corey Durocher 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Thomas Schemitsch 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Ryan Fitzgerald 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Leon Gawanke 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Colton Point 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jacob Friend 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Xavier Bouchard 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Xavier Bernard 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Cristiano DiGiacinto 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Markus Phillips 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Total Farm Players33
Salary Commitment
Year 22 : 1 790 000 Kč
Year 23 : 860 000 Kč
Year 24 : 210 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 790 000 Kč
Year 23 : 860 000 Kč
Year 24 : 210 000 Kč
Year 25 : 120 000 Kč

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - 94 Kč - 7 672 - 95,90%
Level 2: 4000 - 56 Kč - 3 661 - 91,53%
Level 3: 5000 - 37 Kč - 4 409 - 88,18%
Level 4: 2000 - 27 Kč - 1 777 - 88,87%
Luxury : 1000 - 189 Kč - 887 - 88,67%
Total Capacity :20000
Team Popularity : 99,00%

Income

Home Games Left38
Average Attendance - %18 406 - 92,03%
Average Income per Game1 304 872 Kč
Year to Date Revenue3 914 617 Kč

Expense

Pro Players Total Salaries35 300 000 Kč
Farm Players Total Salaries790 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value6 800 000 Kč
Pro Year To Date Expenses7 282 704 Kč
Farm Year To Date Expenses162 954 Kč
Pro Salary Cap To Date7 280 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue49 585 149 Kč
Pro Remaining Season Days127
Pro Expenses Per Days220 688 Kč
Pro Estimated Expenses28 027 376 Kč
Farm Remaining Season Days127
Farm Expenses Per Days4 938 Kč
Farm Estimated Expenses627 126 Kč
Estimated Season Expenses28 654 502 Kč
Estimated Season Salary Cap42 100 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč27 900 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 2 100 000 Kč
Current Bank Account37 729 740 Kč
Projected Bank Account58 660 387 Kč

Pro Players Salaries

Aaron Ekblad 6 000 000 Kč (2)
-Salary Remaining : 4 762 500 Kč
Jacob Middleton 2 600 000 Kč (1)
-Salary Remaining : 2 063 750 Kč
Justin Schultz 2 500 000 Kč (2)
-Salary Remaining : 1 984 375 Kč
Alex Formenton 2 200 000 Kč (1)
-Salary Remaining : 1 746 250 Kč
Brett Connolly 2 200 000 Kč (2)
-Salary Remaining : 1 746 250 Kč
Niko Mikkola 2 000 000 Kč (2)
-Salary Remaining : 1 587 500 Kč
Riley Sheahan 2 000 000 Kč (1)
-Salary Remaining : 1 587 500 Kč
Dawson Mercer 1 600 000 Kč (3)
-Salary Remaining : 1 270 000 Kč
Matt Grzelcyk 1 600 000 Kč (4)
-Salary Remaining : 1 270 000 Kč
Christian Fischer (1 Way Contract) 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Casey DeSmith 1 100 000 Kč (3)
-Salary Remaining : 873 125 Kč
Victor Mete (1 Way Contract) 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Klim Kostin 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Jack Hughes 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Loui Eriksson 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Troy Grosenick 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Lane Pederson 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Rasmus Kupari 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Dakota Mermis 800 000 Kč (2)
-Salary Remaining : 635 000 Kč
Miles Wood (1 Way Contract) 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Morgan Barron 800 000 Kč (1)
-Salary Remaining : 635 000 Kč
Michael Carcone 700 000 Kč (1)
-Salary Remaining : 555 625 Kč
Maxime Lagace 600 000 Kč (1)
-Salary Remaining : 476 250 Kč
Total Pro Players23
Salary Commitment
Year 22 : 35 300 000 Kč
Year 23 : 21 600 000 Kč
Year 24 : 4 300 000 Kč
Year 25 : 1 600 000 Kč
Salary Average Commitment
Year 22 : 35 300 000 Kč
Year 23 : 21 600 000 Kč
Year 24 : 4 300 000 Kč
Year 25 : 1 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 35 300 000 Kč
Year 23 : 21 600 000 Kč
Year 24 : 4 300 000 Kč
Year 25 : 1 600 000 Kč

Farm Players Salaries

Rich Clune 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Alexander Holtz 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Luke Witkowski 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Jordan Gross 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Chase DeLeo 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Gemel Smith 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Rhett Gardner 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Roddy Ross 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Blake Siebenaler 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Jordan Subban 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Kenton Helgesen 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Mike McKee 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Marcus Vela 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Patrick Guay 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Antoine Morand 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Conner Bleackley 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Hugo Ollas 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Matej Pekar 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Michal Teply 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Olivier LeBlanc 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Matthew Cairns 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Carl Neill 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Cameron Morrison 10 000 Kč (9)
Salary Remaining : 7 938 Kč
J.D. Dudek 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Mitchell Hoelscher 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Nikita Pavlychev 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Ryan Bednard 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Keaton Middleton 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Total Farm Players28
Salary Commitment
Year 22 : 790 000 Kč
Year 23 : 720 000 Kč
Year 24 : 310 000 Kč
Year 25 : 210 000 Kč
Salary Average Commitment
Year 22 : 790 000 Kč
Year 23 : 720 000 Kč
Year 24 : 310 000 Kč
Year 25 : 210 000 Kč

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - 102 Kč - 7 819 - 97,74%
Level 2: 4000 - 62 Kč - 3 794 - 94,84%
Level 3: 5000 - 42 Kč - 4 702 - 94,03%
Level 4: 2000 - 32 Kč - 1 890 - 94,49%
Luxury : 1000 - 202 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left33
Average Attendance - %19 204 - 96,02%
Average Income per Game1 492 698 Kč
Year to Date Revenue11 941 586 Kč

Expense

Pro Players Total Salaries67 800 000 Kč
Farm Players Total Salaries1 180 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses13 852 674 Kč
Farm Year To Date Expenses243 375 Kč
Pro Salary Cap To Date13 850 625 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue49 259 042 Kč
Pro Remaining Season Days127
Pro Expenses Per Days423 812 Kč
Pro Estimated Expenses53 824 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days7 375 Kč
Farm Estimated Expenses936 625 Kč
Estimated Season Expenses54 760 749 Kč
Estimated Season Salary Cap67 666 875 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč2 333 125 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 27 666 875 Kč
Current Bank Account42 281 744 Kč
Projected Bank Account36 780 037 Kč

Pro Players Salaries

Kirill Kaprizov 8 000 000 Kč (3)
-Salary Remaining : 6 350 000 Kč
Roope Hintz 7 100 000 Kč (1)
-Salary Remaining : 5 635 625 Kč
Igor Shesterkin 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Cam Fowler 4 300 000 Kč (1)
-Salary Remaining : 3 413 125 Kč
Jean-Gabriel Pageau 4 300 000 Kč (4)
-Salary Remaining : 3 413 125 Kč
Alex Killorn 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Joel Edmundson 3 500 000 Kč (2)
-Salary Remaining : 2 778 125 Kč
Jordan Eberle 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Kevin Shattenkirk 3 200 000 Kč (5)
-Salary Remaining : 2 540 000 Kč
Mark Borowiecki 3 200 000 Kč (1)
-Salary Remaining : 2 540 000 Kč
Dylan Strome 3 200 000 Kč (1)
-Salary Remaining : 2 540 000 Kč
Gustav Nyquist 3 100 000 Kč (1)
-Salary Remaining : 2 460 625 Kč
Gustav Forsling 2 600 000 Kč (1)
-Salary Remaining : 2 063 750 Kč
Evgeny Kuznetsov 2 500 000 Kč (3)
-Salary Remaining : 1 984 375 Kč
Matt Roy 2 500 000 Kč (1)
-Salary Remaining : 1 984 375 Kč
Kyle Okposo 2 000 000 Kč (3)
-Salary Remaining : 1 587 500 Kč
Brett Howden 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Nick Holden 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Tyler Motte 1 300 000 Kč (1)
-Salary Remaining : 1 031 875 Kč
Alex Chiasson 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Thomas Greiss 1 000 000 Kč (3)
-Salary Remaining : 793 750 Kč
Total Pro Players21
Salary Commitment
Year 22 : 67 800 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč
Salary Average Commitment
Year 22 : 67 800 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 67 800 000 Kč
Year 23 : 35 500 000 Kč
Year 24 : 21 000 000 Kč
Year 25 : 7 500 000 Kč

Farm Players Salaries

Nils Hoglander 140 000 Kč (2)
Salary Remaining : 111 125 Kč
Evgeny Svechnikov 110 000 Kč (1)
Salary Remaining : 87 313 Kč
Kyle Rau 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Brad Malone 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Jon Gillies 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Pierre-Cedric Labrie 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Robin Salo 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Brett Sutter 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Sami Niku 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Brett Leason 70 000 Kč (2)
Salary Remaining : 55 563 Kč
Kristian Reichel 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Nelson Nogier 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Dylan Guenther 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Tyler Wall 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Justin Kirkland 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Peter DiLiberatore 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Lucas Johansen 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Dmitri Samorukov 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Antonio Stranges 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Martin Chromiak 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Ty Emberson 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Evan Fitzpatrick 10 000 Kč (4)
Salary Remaining : 7 938 Kč
Sean Day 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Matt Iacopelli 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Chaz Lucius 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Jake Sanderson 10 000 Kč (1)
Salary Remaining : 7 938 Kč
Trent Miner 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players27
Salary Commitment
Year 22 : 1 180 000 Kč
Year 23 : 660 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 180 000 Kč
Year 23 : 660 000 Kč
Year 24 : 130 000 Kč
Year 25 : 130 000 Kč

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 100 Kč - 7 463 - 93,28%
Level 2: 4000 - 60 Kč - 3 710 - 92,75%
Level 3: 5000 - 40 Kč - 4 716 - 94,31%
Level 4: 2000 - 30 Kč - 1 845 - 92,23%
Luxury : 1000 - 200 Kč - 911 - 91,09%
Total Capacity :20000
Team Popularity : 99,00%

Income

Home Games Left31
Average Attendance - %18 644 - 93,22%
Average Income per Game1 395 013 Kč
Year to Date Revenue13 950 130 Kč

Expense

Pro Players Total Salaries56 600 000 Kč
Farm Players Total Salaries1 170 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses11 659 546 Kč
Farm Year To Date Expenses238 492 Kč
Pro Salary Cap To Date11 657 500 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue43 245 403 Kč
Pro Remaining Season Days127
Pro Expenses Per Days353 812 Kč
Pro Estimated Expenses44 934 124 Kč
Farm Remaining Season Days127
Farm Expenses Per Days7 312 Kč
Farm Estimated Expenses928 624 Kč
Estimated Season Expenses45 862 748 Kč
Estimated Season Salary Cap56 583 750 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč13 416 250 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 16 583 750 Kč
Current Bank Account2 933 644 Kč
Projected Bank Account316 299 Kč

Pro Players Salaries

Matthew Tkachuk 7 600 000 Kč (3)
-Salary Remaining : 6 032 500 Kč
John Gibson 6 300 000 Kč (4)
-Salary Remaining : 5 000 625 Kč
Victor Hedman 6 300 000 Kč (2)
-Salary Remaining : 5 000 625 Kč
Ryan Johansen 5 600 000 Kč (2)
-Salary Remaining : 4 445 000 Kč
Thomas Chabot 4 900 000 Kč (2)
-Salary Remaining : 3 889 375 Kč
Tanner Jeannot 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Dominik Kubalik 3 800 000 Kč (1)
-Salary Remaining : 3 016 250 Kč
Jonathan Drouin 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Josh Manson 3 000 000 Kč (2)
-Salary Remaining : 2 381 250 Kč
Radim Simek 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Brendan Gaunce (1 Way Contract) 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Carter Hart 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Taylor Raddysh 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Adam Boqvist 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Gustav Lindstrom 1 000 000 Kč (1)
-Salary Remaining : 793 750 Kč
Connor Dewar 1 000 000 Kč (2)
-Salary Remaining : 793 750 Kč
Mathieu Olivier 700 000 Kč (1)
-Salary Remaining : 555 625 Kč
Connor Bunnaman 600 000 Kč (1)
-Salary Remaining : 476 250 Kč
Ryan Reaves 600 000 Kč (1)
-Salary Remaining : 476 250 Kč
Max Jones 600 000 Kč (1)
-Salary Remaining : 476 250 Kč
Wyatt Johnston 400 000 Kč (1)
-Salary Remaining : 317 500 Kč
Total Pro Players21
Salary Commitment
Year 22 : 56 600 000 Kč
Year 23 : 40 200 000 Kč
Year 24 : 13 900 000 Kč
Year 25 : 6 300 000 Kč
Salary Average Commitment
Year 22 : 56 600 000 Kč
Year 23 : 40 200 000 Kč
Year 24 : 13 900 000 Kč
Year 25 : 6 300 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 56 600 000 Kč
Year 23 : 40 200 000 Kč
Year 24 : 13 900 000 Kč
Year 25 : 6 300 000 Kč

Farm Players Salaries

Filip Gustavsson 140 000 Kč (1)
Salary Remaining : 111 125 Kč
Brandon Pirri 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Adam Huska 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Cole Smith 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Yegor Chinakhov 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Conor Timmins 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Jack Rathbone 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Axel Jonsson-Fjallby 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Linus Hogberg 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Matthew Peca 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Juraj Slafkovsky 40 000 Kč (1)
Salary Remaining : 31 750 Kč
Cole Hults 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Johnathan Kovacevic 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Jack Badini 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Jesper Vikman 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Michael Vukojevic 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Michael Prapavessis 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Jakob Pelletier 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Ryan Zuhlsdorf 10 000 Kč (1)
Salary Remaining : 7 938 Kč
Ben Finkelstein 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Gage Goncalves 10 000 Kč (9)
Salary Remaining : 7 938 Kč
James Melindy 10 000 Kč (2)
Salary Remaining : 7 938 Kč
Matt Schmalz 10 000 Kč (1)
Salary Remaining : 7 938 Kč
Lukas Svejkovsky 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Michael Brodzinski 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Joseph Cecconi 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 170 000 Kč
Year 23 : 230 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč
Salary Average Commitment
Year 22 : 1 170 000 Kč
Year 23 : 230 000 Kč
Year 24 : 220 000 Kč
Year 25 : 120 000 Kč

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - 100 Kč - 7 577 - 94,71%
Level 2: 4000 - 62 Kč - 3 678 - 91,94%
Level 3: 5000 - 40 Kč - 4 615 - 92,30%
Level 4: 2000 - 31 Kč - 1 798 - 89,92%
Luxury : 1000 - 204 Kč - 896 - 89,56%
Total Capacity :20000
Team Popularity : 114,00%

Income

Home Games Left32
Average Attendance - %18 563 - 92,82%
Average Income per Game1 417 247 Kč
Year to Date Revenue12 755 223 Kč

Expense

Pro Players Total Salaries70 700 000 Kč
Farm Players Total Salaries1 330 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value0 Kč
Pro Year To Date Expenses14 643 954 Kč
Farm Year To Date Expenses268 296 Kč
Pro Salary Cap To Date14 604 375 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue45 351 904 Kč
Pro Remaining Season Days127
Pro Expenses Per Days441 938 Kč
Pro Estimated Expenses56 126 126 Kč
Farm Remaining Season Days127
Farm Expenses Per Days8 312 Kč
Farm Estimated Expenses1 055 624 Kč
Estimated Season Expenses57 181 750 Kč
Estimated Season Salary Cap69 770 000 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč230 000 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 29 770 000 Kč
Current Bank Account8 840 664 Kč
Projected Bank Account-2 989 182 Kč

Pro Players Salaries

Filip Forsberg 8 000 000 Kč (4)
-Salary Remaining : 6 350 000 Kč
Tyler Seguin 7 700 000 Kč (1)
-Salary Remaining : 6 111 875 Kč
Ryan Hartman 5 000 000 Kč (2)
-Salary Remaining : 3 968 750 Kč
Jared Spurgeon 4 500 000 Kč (2)
-Salary Remaining : 3 571 875 Kč
Jason Zucker 4 200 000 Kč (2)
-Salary Remaining : 3 333 750 Kč
Mike Smith 4 000 000 Kč (2)
-Salary Remaining : 3 175 000 Kč
Nikita Zadorov 3 800 000 Kč (1)
-Salary Remaining : 3 016 250 Kč
Conor Garland 3 800 000 Kč (1)
-Salary Remaining : 3 016 250 Kč
Adam Lowry 3 800 000 Kč (3)
-Salary Remaining : 3 016 250 Kč
Cody Ceci 3 700 000 Kč (3)
-Salary Remaining : 2 936 875 Kč
Brenden Dillon 3 500 000 Kč (3)
-Salary Remaining : 2 778 125 Kč
Anthony Beauvillier 3 300 000 Kč (1)
-Salary Remaining : 2 619 375 Kč
Pavel Zacha 3 000 000 Kč (1)
-Salary Remaining : 2 381 250 Kč
Jan Rutta 2 500 000 Kč (3)
-Salary Remaining : 1 984 375 Kč
Ben Hutton 2 100 000 Kč (2)
-Salary Remaining : 1 666 875 Kč
Laurent Brossoit 1 600 000 Kč (2)
-Salary Remaining : 1 270 000 Kč
Oskar Lindblom 1 400 000 Kč (1)
-Salary Remaining : 1 111 250 Kč
Filip Chytil 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Juho Lammikko (1 Way Contract) 1 200 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Sammy Blais 1 200 000 Kč (2)
-Salary Remaining : 952 500 Kč
Michael McCarron 1 200 000 Kč (1)
-Salary Remaining : 952 500 Kč
Total Pro Players21
Salary Commitment
Year 22 : 70 700 000 Kč
Year 23 : 45 300 000 Kč
Year 24 : 21 500 000 Kč
Year 25 : 8 000 000 Kč
Salary Average Commitment
Year 22 : 70 700 000 Kč
Year 23 : 45 300 000 Kč
Year 24 : 21 500 000 Kč
Year 25 : 8 000 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 69 500 000 Kč
Year 23 : 44 100 000 Kč
Year 24 : 21 500 000 Kč
Year 25 : 8 000 000 Kč

Farm Players Salaries

John Moore 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Braden Schneider 120 000 Kč (3)
Salary Remaining : 95 250 Kč
Joel Kiviranta 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Steven Fogarty 120 000 Kč (2)
Salary Remaining : 95 250 Kč
Gavin Bayreuther 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Martin Frk 100 000 Kč (2)
Salary Remaining : 79 375 Kč
Dylan Olsen 90 000 Kč (2)
Salary Remaining : 71 438 Kč
Thomas Harley 90 000 Kč (3)
Salary Remaining : 71 438 Kč
Kevin Gravel 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Mason Geertsen 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Joey Daccord 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Zach Fucale 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Riley Tufte 50 000 Kč (1)
Salary Remaining : 39 688 Kč
Tyler Angle 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Riley Sutter 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Emmett Croteau 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Cliff Watson 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Zach Pochiro 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Nick Perbix 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Terrance Amorosa 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Jack Becker 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Liam Kirk 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Hunter Drew 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Andre Lee 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Cole Coskey 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Tomas Vomacka 10 000 Kč (6)
Salary Remaining : 7 938 Kč
C.J. Suess 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Dominik Bokk 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Total Farm Players28
Salary Commitment
Year 22 : 1 330 000 Kč
Year 23 : 790 000 Kč
Year 24 : 360 000 Kč
Year 25 : 150 000 Kč
Salary Average Commitment
Year 22 : 1 330 000 Kč
Year 23 : 790 000 Kč
Year 24 : 360 000 Kč
Year 25 : 150 000 Kč

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - 100 Kč - 8 000 - 100,00%
Level 2: 4000 - 60 Kč - 4 000 - 100,00%
Level 3: 5000 - 40 Kč - 5 000 - 100,00%
Level 4: 2000 - 30 Kč - 2 000 - 100,00%
Luxury : 1000 - 200 Kč - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 122,00%

Income

Home Games Left33
Average Attendance - %20 000 - 100,00%
Average Income per Game1 500 000 Kč
Year to Date Revenue12 000 000 Kč

Expense

Pro Players Total Salaries70 700 000 Kč
Farm Players Total Salaries1 380 000 Kč
Coaches Total Salaries10 000 Kč
Luxury Taxe Total0 Kč
Special Salary Cap Value10 454 420 Kč
Pro Year To Date Expenses14 555 820 Kč
Farm Year To Date Expenses287 442 Kč
Pro Salary Cap To Date14 141 250 Kč
Farm Salary Cap To Date0 Kč

Estimate

Pro Estimated Season Revenue49 500 000 Kč
Pro Remaining Season Days127
Pro Expenses Per Days441 938 Kč
Pro Estimated Expenses56 126 126 Kč
Farm Remaining Season Days127
Farm Expenses Per Days8 625 Kč
Farm Estimated Expenses1 095 375 Kč
Estimated Season Expenses57 221 501 Kč
Estimated Season Salary Cap79 126 295 Kč
Estimate Under Maximum Salary Cap of 70 000 000 Kč-9 126 295 Kč
Estimate Over Minimum Salary Cap of 40 000 000 Kč 39 126 295 Kč
Current Bank Account7 595 533 Kč
Projected Bank Account-125 968 Kč

Pro Players Salaries

Sebastian Aho 6 500 000 Kč (1)
-Salary Remaining : 5 159 375 Kč
Mark Stone 6 500 000 Kč (3)
-Salary Remaining : 5 159 375 Kč
Semyon Varlamov 5 500 000 Kč (2)
-Salary Remaining : 4 365 625 Kč
Jaccob Slavin 5 000 000 Kč (5)
-Salary Remaining : 3 968 750 Kč
Jonathan Marchessault 4 700 000 Kč (3)
-Salary Remaining : 3 730 625 Kč
Ondrej Palat 3 800 000 Kč (2)
-Salary Remaining : 3 016 250 Kč
James Reimer 3 700 000 Kč (2)
-Salary Remaining : 2 936 875 Kč
Mike Hoffman 3 600 000 Kč (4)
-Salary Remaining : 2 857 500 Kč
Viktor Arvidsson 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Neal Pionk 3 500 000 Kč (1)
-Salary Remaining : 2 778 125 Kč
Josh Bailey 3 000 000 Kč (2)
-Salary Remaining : 2 381 250 Kč
Oskar Sundqvist 3 000 000 Kč (3)
-Salary Remaining : 2 381 250 Kč
Noel Acciari 2 900 000 Kč (1)
-Salary Remaining : 2 301 875 Kč
Ryan Donato 2 600 000 Kč (2)
-Salary Remaining : 2 063 750 Kč
John Klingberg 2 500 000 Kč (2)
-Salary Remaining : 1 984 375 Kč
Jaycob Megna 2 100 000 Kč (2)
-Salary Remaining : 1 666 875 Kč
K'Andre Miller 1 700 000 Kč (2)
-Salary Remaining : 1 349 375 Kč
Brad Richardson 1 500 000 Kč (2)
-Salary Remaining : 1 190 625 Kč
Jarred Tinordi 1 500 000 Kč (1)
-Salary Remaining : 1 190 625 Kč
Nick Cousins (1 Way Contract) 1 200 000 Kč (1)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 952 500 Kč
Devin Shore 1 100 000 Kč (3)
-Salary Remaining : 873 125 Kč
Markus Nutivaara (1 Way Contract) 800 000 Kč (2)
-1 Way Contract Salary Cap : 0 Kč
-Salary Remaining : 635 000 Kč
Cole Bardreau 500 000 Kč (1)
-Salary Remaining : 396 875 Kč
Total Pro Players23
Salary Commitment
Year 22 : 70 700 000 Kč
Year 23 : 51 100 000 Kč
Year 24 : 23 900 000 Kč
Year 25 : 8 600 000 Kč
Salary Average Commitment
Year 22 : 70 700 000 Kč
Year 23 : 51 100 000 Kč
Year 24 : 23 900 000 Kč
Year 25 : 8 600 000 Kč
Salary Cap with 1 Way Contract
Year 22 : 68 700 000 Kč
Year 23 : 50 300 000 Kč
Year 24 : 23 900 000 Kč
Year 25 : 8 600 000 Kč

Farm Players Salaries

Devante Smith-Pelly 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Frederik Gauthier 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Cody Franson 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Justin Florek 120 000 Kč (1)
Salary Remaining : 95 250 Kč
Derrick Pouliot 110 000 Kč (2)
Salary Remaining : 87 313 Kč
Hendrix Lapierre 100 000 Kč (3)
Salary Remaining : 79 375 Kč
Brennan Menell 100 000 Kč (1)
Salary Remaining : 79 375 Kč
Josef Korenar 90 000 Kč (1)
Salary Remaining : 71 438 Kč
Clark Bishop 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Joseph Cramarossa 80 000 Kč (1)
Salary Remaining : 63 500 Kč
Guillaume Brisebois 80 000 Kč (2)
Salary Remaining : 63 500 Kč
Joachim Blichfeld 70 000 Kč (1)
Salary Remaining : 55 563 Kč
Alexei Melnichuk 60 000 Kč (1)
Salary Remaining : 47 625 Kč
Bryce Misley 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Tanner Kaspick 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Nick Pastujov 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Doyle Somerby 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Hudson Elynuik 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Trent Bourque 10 000 Kč (8)
Salary Remaining : 7 938 Kč
Cam Clarke 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Luka Burzan 10 000 Kč (8)
Salary Remaining : 7 938 Kč
German Rubtsov 10 000 Kč (10)
Salary Remaining : 7 938 Kč
Brandon Hickey 10 000 Kč (6)
Salary Remaining : 7 938 Kč
Dylan Ferguson 10 000 Kč (5)
Salary Remaining : 7 938 Kč
Adam Helewka 10 000 Kč (9)
Salary Remaining : 7 938 Kč
Nolan Vesey 10 000 Kč (7)
Salary Remaining : 7 938 Kč
Total Farm Players26
Salary Commitment
Year 22 : 1 380 000 Kč
Year 23 : 500 000 Kč
Year 24 : 230 000 Kč
Year 25 : 130 000 Kč
Salary Average Commitment
Year 22 : 1 380 000 Kč
Year 23 : 500 000 Kč
Year 24 : 230 000 Kč
Year 25 : 130 000 Kč

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 70 000 000 Kč
Available Cap Space

Over Minimum of
40 000 000 Kč

Pro Players

Farm Players

Total Players

Bruins 17 810 032 Kč 71 100 000 Kč -1 100 000 Kč 31 100 000 Kč 222446
Canadiens 13 108 302 Kč 69 300 000 Kč 700 000 Kč 29 300 000 Kč 212748
Lightning 12 551 480 Kč 55 400 000 Kč 14 600 000 Kč 15 400 000 Kč 242852
Maple Leafs 35 315 840 Kč 63 762 500 Kč 6 237 500 Kč 23 762 500 Kč 223052
Panthers 3 728 424 Kč 68 813 750 Kč 1 186 250 Kč 28 813 750 Kč 213455
Red Wings 44 732 836 Kč 67 900 000 Kč 2 100 000 Kč 27 900 000 Kč 223254
Sabres 10 102 052 Kč 67 876 176 Kč 2 123 824 Kč 27 876 176 Kč 223052
Senators 30 084 557 Kč 49 140 625 Kč 20 859 375 Kč 9 140 625 Kč 262854
Blue Jackets 28 939 873 Kč 68 976 875 Kč 1 023 125 Kč 28 976 875 Kč 222547
Capitals 16 134 617 Kč 69 418 125 Kč 581 875 Kč 29 418 125 Kč 212748
Devils 34 768 504 Kč 74 800 000 Kč -4 800 000 Kč 34 800 000 Kč 203959
Flyers 11 230 162 Kč 66 400 000 Kč 3 600 000 Kč 26 400 000 Kč 223153
Hurricanes 41 175 686 Kč 56 728 750 Kč 13 271 250 Kč 16 728 750 Kč 233053
Islanders 32 840 968 Kč 65 823 125 Kč 4 176 875 Kč 25 823 125 Kč 223658
Penguins 10 095 645 Kč 61 481 250 Kč 8 518 750 Kč 21 481 250 Kč 212748
Rangers 14 089 337 Kč 69 756 250 Kč 243 750 Kč 29 756 250 Kč 232245
Canucks 18 585 400 Kč 70 065 000 Kč -65 000 Kč 30 065 000 Kč 213758
Ducks 13 141 674 Kč 71 718 750 Kč -1 718 750 Kč 31 718 750 Kč 222648
Flames 15 707 115 Kč 68 765 000 Kč 1 235 000 Kč 28 765 000 Kč 232346
Golden Knights 9 837 173 Kč 68 275 000 Kč 1 725 000 Kč 28 275 000 Kč 212647
Kings 20 175 397 Kč 71 110 625 Kč -1 110 625 Kč 31 110 625 Kč 252651
Kraken 41 352 083 Kč 51 700 000 Kč 18 300 000 Kč 11 700 000 Kč 222446
Oilers 15 224 949 Kč 52 016 250 Kč 17 983 750 Kč 12 016 250 Kč 222749
Sharks 25 981 631 Kč 68 640 625 Kč 1 359 375 Kč 28 640 625 Kč 212950
Avalanche 7 251 133 Kč 69 103 750 Kč 896 250 Kč 29 103 750 Kč 213354
Blackhawks 26 829 984 Kč 66 400 000 Kč 3 600 000 Kč 26 400 000 Kč 222850
Blues 31 237 397 Kč 69 738 750 Kč 261 250 Kč 29 738 750 Kč 233356
Coyotes 37 729 740 Kč 42 100 000 Kč 27 900 000 Kč 2 100 000 Kč 232851
Jets 42 281 744 Kč 67 666 875 Kč 2 333 125 Kč 27 666 875 Kč 212748
Predators 2 933 644 Kč 56 583 750 Kč 13 416 250 Kč 16 583 750 Kč 212647
Stars 8 840 664 Kč 69 770 000 Kč 230 000 Kč 29 770 000 Kč 212849
Wild 7 595 533 Kč 79 126 295 Kč -9 126 295 Kč 39 126 295 Kč 232649