• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Nicklas Backstrom
C
 
 
 
 
2019 $7,200,000 $7,200,000 $7,200,000 - - - - - - -
Shea Weber
 
 
 
D
 
2019 $5,800,000 $5,800,000 $5,800,000 - - - - - - -
Anders Lee
 
LW
RW
 
 
2019 $4,700,000 $4,700,000 $4,700,000 $4,700,000 $4,700,000 - - - - -
Elias Lindholm
C
 
RW
 
 
2019 $4,200,000 $4,200,000 $4,200,000 $4,200,000 - - - - - -
Marc Methot
 
 
 
D
 
2019 $4,000,000 - - - - - - - - -
Oliver Ekman-Larsson
 
 
 
D
 
2019 $4,000,000 - - - - - - - - -
Thomas Vanek
 
LW
RW
 
 
2019 $3,800,000 $3,800,000 - - - - - - - -
Alex Galchenyuk
C
LW
 
 
 
2019 $3,700,000 - - - - - - - - -
Mike Smith
 
 
 
 
G
2019 $3,500,000 $3,500,000 - - - - - - - -
Jonathan Marchessault
C
LW
RW
 
 
2019 $3,100,000 - - - - - - - - -
Josh Manson
 
 
 
D
 
2019 $3,000,000 - - - - - - - - -
Tyson Barrie
 
 
 
D
 
2019 $3,000,000 - - - - - - - - -
Alexei Emelin
 
 
 
D
 
2019 $2,800,000 $2,800,000 - - - - - - - -
J.T. Miller
C
LW
RW
 
 
2019 $2,800,000 - - - - - - - - -
Mikael Granlund
C
LW
RW
 
 
2019 $2,800,000 - - - - - - - - -
Patrik Berglund
C
LW
RW
 
 
2019 $2,300,000 - - - - - - - - -
Antoine Roussel
C
LW
RW
 
 
2019 $2,200,000 $2,200,000 - - - - - - - -
Jake DeBrusk
 
LW
 
 
 
2019 $2,000,000 $2,000,000 $2,000,000 - - - - - - -
Andre Burakovsky
 
LW
RW
 
 
2019 $1,500,000 $1,500,000 - - - - - - - -
William Karlsson
C
 
 
 
 
2019 $1,000,000 - - - - - - - - -
Tyler Bunz
 
 
 
 
G
2018 $700,000 $700,000 - - - - - - - -
Tyler Bunz
 
 
 
 
G
2018 $700,000 $700,000 - - - - - - - -
PRO TOTALS $68,800,000 $39,100,000 $23,900,000 $8,900,000 $4,700,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Travis Dermott
 
 
 
D
 
2019 $1,600,000 $1,600,000 $1,600,000 - - - - - - -
J.T. Brown
 
 
RW
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Michael Mersch
 
LW
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Joakim Ryan
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
Carl Dahlstrom
 
 
 
D
 
2019 $1,100,000 $1,100,000 - - - - - - - -
Christian Wolanin
 
 
 
D
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Jordan Schroeder
C
LW
RW
 
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Corban Knight
C
 
 
 
 
2019 $1,000,000 - - - - - - - - -
Josh Leivo
 
LW
 
 
 
2019 $1,000,000 - - - - - - - - -
Kevin Gravel
 
 
 
D
 
2019 $1,000,000 - - - - - - - - -
Lucas Wallmark
C
 
 
 
 
2019 $1,000,000 - - - - - - - - -
Chris Summers
 
 
 
D
 
2019 $900,000 - - - - - - - - -
Gabriel Dumont
C
 
RW
 
 
2019 $800,000 - - - - - - - - -
Seth Griffith
C
 
RW
 
 
2019 $800,000 - - - - - - - - -
Matthew Ford
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Bryan Pitton
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jonathan Dahlen
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Kevin Stenlund
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Wiley Sherman
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Anthony Louis
C
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Gustav Bouramman
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jake Bischoff
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
John McCarron
C
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Morgan Klimchuk
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Joey Leach
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Garrett Noonan
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Dalton Smith
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Adam Morrison
 
 
 
 
G
2019 $100,000 $100,000 $100,000 - - - - - - -
Adam Morrison
 
 
 
 
G
2019 $100,000 $100,000 $100,000 - - - - - - -
FARM TOTALS $16,300,000 $8,600,000 $3,100,000 $1,300,000 $1,200,000 $1,200,000 $1,100,000 $1,000,000 $1,000,000 $500,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Michel Therrien 49 $500,000 - - - - - - - - -
Newell Brown 50 $0 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7637 0% $96  $0
Level 2: 3818 0% $58  $0
Level 3: 4773 0% $34  $0
Level 4: 1909 0% $23  $0
Level 5: 955 0% $199  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income $0
Estimated Revenue $0
Year to date $0
End Year Estimated Revenue $0
  Expense
Games Remaining 0
Pro Expenses Per Day(s) $0
Farm Expenses Per Day(s) $0
Pro Year To Date Expenses $0
Farm Year To Date Expenses $0
Pro Payroll $68,800,000
Year to date $70,930,000
Estimated Season Expenses $70,930,000

Bank Account
Current Funds $17,723,229
Estimated Revenue + $0
Estimated Season Expenses - $0
Projected Bank Account $17,723,229
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $68,800,000
Remaining Cap Space $-2,800,000