• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Patrick Kane
 
 
RW
 
 
2019 $7,200,000 $7,200,000 $7,200,000 $7,200,000 - - - - - -
Steven Stamkos
C
 
 
 
 
2019 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000 - - - - -
Brent Burns
 
 
 
D
 
2019 $5,500,000 $5,500,000 - - - - - - - -
Jacob Trouba
 
 
 
D
 
2019 $4,500,000 $4,500,000 $4,500,000 $4,500,000 - - - - - -
Mats Zuccarello
 
LW
RW
 
 
2019 $4,100,000 $4,100,000 $4,100,000 - - - - - - -
Tyler Johnson
C
LW
RW
 
 
2019 $4,000,000 $4,000,000 $4,000,000 - - - - - - -
David Backes
C
 
RW
 
 
2019 $3,800,000 $3,800,000 - - - - - - - -
Frans Nielsen
C
 
 
 
 
2019 $3,200,000 - - - - - - - - -
Justin Williams
 
 
RW
 
 
2019 $3,100,000 $3,100,000 - - - - - - - -
Jonas Brodin
 
 
 
D
 
2019 $2,800,000 $2,800,000 - - - - - - - -
Tomas Hertl
C
LW
 
 
 
2019 $2,800,000 $2,800,000 - - - - - - - -
Antoine Vermette
C
 
 
 
 
2019 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Christopher Tanev
 
 
 
D
 
2019 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Troy Brouwer
 
 
RW
 
 
2019 $2,000,000 $2,000,000 $2,000,000 - - - - - - -
Zach Hyman
C
LW
RW
 
 
2019 $2,000,000 $2,000,000 - - - - - - - -
Josh Gorges
 
 
 
D
 
2019 $1,600,000 $1,600,000 $1,600,000 - - - - - - -
Mark Barberio
 
 
 
D
 
2019 $1,100,000 $1,100,000 $1,100,000 - - - - - - -
Jon Merrill
 
 
 
D
 
2019 $900,000 $900,000 - - - - - - - -
Lance Bouma
C
LW
RW
 
 
2019 $600,000 - - - - - - - - -
PRO TOTALS $59,900,000 $56,100,000 $35,200,000 $18,200,000 $6,500,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Neal Pionk
 
 
 
D
 
2019 $1,600,000 $1,600,000 - - - - - - - -
Alexandar Georgiev
 
 
 
 
G
2019 $1,200,000 - - - - - - - - -
Cody McLeod
 
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Dylan Demelo
 
 
 
D
 
2019 $1,000,000 - - - - - - - - -
Michael Hutchinson
 
 
 
 
G
2019 $1,000,000 - - - - - - - - -
Michael Hutchinson
 
 
 
 
G
2019 $1,000,000 - - - - - - - - -
Trevor Smith
C
LW
 
 
 
2019 $1,000,000 - - - - - - - - -
Vinni Lettieri
C
 
RW
 
 
2019 $900,000 $900,000 - - - - - - - -
Marek Hrivik
C
LW
RW
 
 
2019 $800,000 - - - - - - - - -
Tomas Hyka
 
LW
RW
 
 
2019 $800,000 - - - - - - - - -
Kurtis Gabriel
C
LW
RW
 
 
2019 $600,000 $600,000 - - - - - - - -
Cedric Paquette
C
LW
 
 
 
2019 $600,000 - - - - - - - - -
Ryan Stanton
 
 
 
D
 
2019 $500,000 - - - - - - - - -
Shawn Thornton
 
LW
RW
 
 
2019 $500,000 - - - - - - - - -
Ryan Graves
 
 
 
D
 
2019 $400,000 - - - - - - - - -
Alexei Toropchenko
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jack Kopacka
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jakob Stukel
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Mark Friedman
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Steven Johnson
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Andrew Nielsen
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Darian Dziurzynski
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jeremy Helvig
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jimmy Mullin
C
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Peter Delmas
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
David Kolomatis
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Kyle Neuber
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Sam Jardine
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Cam Reid
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Connor Crisp
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Marek Langhamer
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
FARM TOTALS $14,700,000 $4,700,000 $1,600,000 $1,600,000 $1,600,000 $1,600,000 $1,300,000 $1,300,000 $1,000,000 $500,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Mike Kitchen 56 $500,000 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7201 0% $102  $0
Level 2: 3601 0% $61  $0
Level 3: 4502 0% $38  $0
Level 4: 1801 0% $27  $0
Level 5: 901 0% $208  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income $0
Estimated Revenue $0
Year to date $0
End Year Estimated Revenue $0
  Expense
Games Remaining 0
Pro Expenses Per Day(s) $0
Farm Expenses Per Day(s) $0
Pro Year To Date Expenses $0
Farm Year To Date Expenses $0
Pro Payroll $59,900,000
Year to date $61,870,000
Estimated Season Expenses $61,870,000

Bank Account
Current Funds $16,045,765
Estimated Revenue + $0
Estimated Season Expenses - $0
Projected Bank Account $16,045,765
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $59,900,000
Remaining Cap Space $6,100,000