• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 136Game 1066
    Flyers1
    Senators2
    Boxscore
  • Day 136Game 1066
    Phantoms1
    Senators2
    Boxscore
  • Day 136Game 1067
    Sabres5
    Stars4
    Boxscore
  • Day 136Game 1067
    Americans5
    Stars4
    Boxscore
  • Day 136Game 1068
    Blue Jackets2
    Bruins1
    Boxscore
  • Day 136Game 1068
    Monsters2
    Bruins1
    Boxscore
  • Day 136Game 1069
    Blues4
    Coyotes3
    Boxscore
  • Day 136Game 1069
    Rampage4
    Roadrunners3
    Boxscore
  • Day 136Game 1070
    Jets5
    Sharks2
    Boxscore
  • Day 136Game 1070
    Moose5
    Barracuda2
    Boxscore
  • Day 136Game 1071
    Flames6
    Devils3
    Boxscore
  • Day 136Game 1071
    Heat6
    Devils3
    Boxscore
  • Day 136Game 1072
    Oilers1
    Rangers3
    Boxscore
  • Day 136Game 1072
    Condors1
    Pack3
    Boxscore
  • Day 136Game 1073
    Ducks3
    Predators2
    Boxscore
  • Day 136Game 1073
    Gulls3
    Admirals2
    Boxscore
  • Day 137Game 1074
    Islanders3
    Canadiens1
    Boxscore
  • Day 137Game 1074
    Tigers3
    Rocket1
    Boxscore
  • Day 137Game 1075
    Penguins3
    Capitals5
    Boxscore
  • Day 137Game 1075
    Penguins3
    Bears5
    Boxscore
  • Day 137Game 1076
    Maple Leafs1
    Blackhawks0
    Boxscore
  • Day 137Game 1076
    Marlies1
    IceHogs0
    Boxscore
  • Day 137Game 1077
    Red Wings5
    Lightning2
    Boxscore
  • Day 137Game 1077
    Griffins5
    Crunch2
    Boxscore
  • Day 137Game 1078
    Canucks2
    Golden Knights7
    Boxscore
  • Day 137Game 1078
    Comets2
    Wolves7
    Boxscore
  • Day 137Game 1079
    Kings4
    Predators2
    Boxscore
  • Day 137Game 1079
    Reign4
    Admirals2
    Boxscore
  • Day 138Game 1080
    Islanders
    Blue Jackets
    2019-04-01
  • Day 138Game 1080
    Tigers
    Monsters
    2019-04-01
  • Day 138Game 1081
    Flyers
    Capitals
    2019-04-01
  • Day 138Game 1081
    Phantoms
    Bears
    2019-04-01
  • Day 138Game 1082
    Senators
    Blues
    2019-04-01
  • Day 138Game 1082
    Senators
    Rampage
    2019-04-01
  • Day 138Game 1083
    Maple Leafs
    Lightning
    2019-04-01
  • Day 138Game 1083
    Marlies
    Crunch
    2019-04-01
  • Day 138Game 1084
    Sabres
    Penguins
    2019-04-01
  • Day 138Game 1084
    Americans
    Penguins
    2019-04-01
  • Day 138Game 1085
    Wild
    Stars
    2019-04-01
  • Day 138Game 1085
    Wild
    Stars
    2019-04-01
  • Day 138Game 1086
    Jets
    Bruins
    2019-04-01
  • Day 138Game 1086
    Moose
    Bruins
    2019-04-01
  • Day 138Game 1087
    Coyotes
    Ducks
    2019-04-01
  • Day 138Game 1087
    Roadrunners
    Gulls
    2019-04-01
  • Day 138Game 1088
    Flames
    Rangers
    2019-04-01
  • Day 138Game 1088
    Heat
    Pack
    2019-04-01
  • Day 138Game 1089
    Oilers
    Devils
    2019-04-01
  • Day 138Game 1089
    Condors
    Devils
    2019-04-01
  • Day 138Game 1090
    Sharks
    Panthers
    2019-04-01
  • Day 138Game 1090
    Barracuda
    Thunderbirds
    2019-04-01

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Patrick Kane
 
 
RW
 
 
2017 $7,200,000 $7,200,000 $7,200,000 $7,200,000 - - - - - -
Steven Stamkos
C
 
 
 
 
2017 $6,500,000 $6,500,000 $6,500,000 $6,500,000 $6,500,000 - - - - -
Brent Burns
 
 
 
D
 
2017 $5,500,000 $5,500,000 - - - - - - - -
Jonathan Quick
 
 
 
 
G
2017 $5,500,000 - - - - - - - - -
Jonathan Quick
 
 
 
 
G
2017 $5,500,000 - - - - - - - - -
Jonathan Quick
 
 
 
 
G
2017 $5,500,000 - - - - - - - - -
Jacob Trouba
 
 
 
D
 
2017 $4,500,000 $4,500,000 $4,500,000 $4,500,000 - - - - - -
Mats Zuccarello
 
LW
RW
 
 
2017 $4,100,000 $4,100,000 $4,100,000 - - - - - - -
Tyler Johnson
C
LW
RW
 
 
2017 $4,000,000 $4,000,000 $4,000,000 - - - - - - -
David Backes
C
 
RW
 
 
2017 $3,800,000 $3,800,000 - - - - - - - -
Frans Nielsen
C
 
 
 
 
2017 $3,200,000 - - - - - - - - -
Josh Gorges
 
 
 
D
 
2017 $2,900,000 - - - - - - - - -
Jonas Brodin
 
 
 
D
 
2017 $2,800,000 $2,800,000 - - - - - - - -
Tomas Hertl
C
LW
 
 
 
2017 $2,800,000 $2,800,000 - - - - - - - -
Antoine Vermette
C
 
 
 
 
2017 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Christopher Tanev
 
 
 
D
 
2017 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Zach Hyman
C
LW
RW
 
 
2017 $2,000,000 $2,000,000 - - - - - - - -
Matt Nieto
 
LW
RW
 
 
2017 $1,500,000 $1,500,000 $1,500,000 - - - - - - -
Mark Barberio
 
 
 
D
 
2017 $1,100,000 $1,100,000 $1,100,000 - - - - - - -
Jon Merrill
 
 
 
D
 
2017 $900,000 $900,000 - - - - - - - -
Cedric Paquette
C
LW
 
 
 
2017 $600,000 - - - - - - - - -
Lance Bouma
C
LW
RW
 
 
2017 $600,000 - - - - - - - - -
Cal Petersen
 
 
 
 
G
2017 $400,000 - - - - - - - - -
PRO TOTALS $75,100,000 $50,900,000 $33,100,000 $18,200,000 $6,500,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Neal Pionk
 
 
 
D
 
2017 $1,600,000 $1,600,000 - - - - - - - -
Alexandar Georgiev
 
 
 
 
G
2017 $1,200,000 $1,200,000 - - - - - - - -
Cody McLeod
 
LW
RW
 
 
2017 $1,200,000 - - - - - - - - -
Michael Hutchinson
 
 
 
 
G
2017 $1,000,000 $1,000,000 - - - - - - - -
Michael Hutchinson
 
 
 
 
G
2017 $1,000,000 $1,000,000 - - - - - - - -
Dylan Demelo
 
 
 
D
 
2017 $1,000,000 - - - - - - - - -
Trevor Smith
C
LW
 
 
 
2017 $1,000,000 - - - - - - - - -
Vinni Lettieri
C
 
RW
 
 
2017 $900,000 $900,000 - - - - - - - -
Marek Hrivik
C
LW
RW
 
 
2017 $800,000 - - - - - - - - -
Tomas Hyka
 
LW
RW
 
 
2017 $800,000 - - - - - - - - -
Kurtis Gabriel
C
LW
RW
 
 
2017 $600,000 $600,000 - - - - - - - -
Ryan Stanton
 
 
 
D
 
2017 $500,000 - - - - - - - - -
Shawn Thornton
 
LW
RW
 
 
2017 $500,000 - - - - - - - - -
Alexei Toropchenko
 
 
RW
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jack Kopacka
 
LW
 
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jakob Stukel
 
LW
 
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jeremy Helvig
 
 
 
 
G
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Mark Friedman
 
 
 
D
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Steven Johnson
 
 
 
D
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Andrew Nielsen
 
 
 
D
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Darian Dziurzynski
 
LW
 
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jimmy Mullin
C
 
RW
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Peter Delmas
 
 
 
 
G
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
David Kolomatis
 
 
 
D
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Kyle Neuber
 
 
RW
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Ryan Graves
 
 
 
D
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Sam Jardine
 
 
 
D
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Marek Langhamer
 
 
 
 
G
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Cam Reid
C
 
 
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Connor Crisp
 
LW
 
 
 
2017 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
FARM TOTALS $13,800,000 $8,000,000 $1,700,000 $1,700,000 $1,700,000 $1,700,000 $1,500,000 $1,400,000 $1,000,000 $600,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Mike Kitchen 56 $500,000 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 70 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7201 243,672  3,481  48% $103  $25,098,216
Level 2: 3601 122,670  1,752  49% $62  $7,605,540
Level 3: 4502 152,267  2,175  48% $39  $5,938,413
Level 4: 1801 60,133  859  0% $28  $1,683,724
Level 5: 901 29,864  427  47% $209  $6,241,576
Total Attendance: 608,606  8,694 48% - $46,151,184

Balance Sheet

Income
Home Games Left 5
Average Attendance - % 8,694 (48%)
Average Income $659,303
Estimated Revenue $3,296,513
Year to date $46,151,184
End Year Estimated Revenue $49,447,697
  Expense
Games Remaining 12
Pro Expenses Per Day(s) $451,875
Farm Expenses Per Day(s) $6,312
Pro Year To Date Expenses $61,906,875
Farm Year To Date Expenses $864,744
Pro Payroll $75,100,000
Year to date $138,973,349
Estimated Season Expenses $76,980,000

Bank Account
Current Funds $10,160,955
Estimated Revenue + $3,296,513
Estimated Season Expenses - $12
Projected Bank Account $13,457,456
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $75,100,000
Remaining Cap Space $-9,100,000