• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Evgeny Kuznetsov
C
LW
RW
 
 
2020 $6,000,000 - - - - - - - - -
Igor Shesterkin
 
 
 
 
G
2020 $4,500,000 $4,500,000 $4,500,000 - - - - - - -
Wayne Simmonds
 
 
RW
 
 
2020 $4,000,000 $4,000,000 - - - - - - - -
Jean-Gabriel Pageau
C
 
 
 
 
2020 $4,000,000 - - - - - - - - -
Kevin Shattenkirk
 
 
 
D
 
2020 $4,000,000 - - - - - - - - -
Dylan Strome
C
 
RW
 
 
2020 $3,700,000 - - - - - - - - -
Jordan Eberle
C
 
RW
 
 
2020 $3,500,000 $3,500,000 $3,500,000 - - - - - - -
Paul Byron
C
LW
RW
 
 
2020 $3,500,000 $3,500,000 - - - - - - - -
Michael Del Zotto
 
 
 
D
 
2020 $3,400,000 - - - - - - - - -
Gustav Nyquist
 
LW
RW
 
 
2020 $3,100,000 $3,100,000 $3,100,000 - - - - - - -
Ron Hainsey
 
 
 
D
 
2020 $2,800,000 - - - - - - - - -
Gustav Forsling
 
 
 
D
 
2020 $2,600,000 $2,600,000 - - - - - - - -
Matt Roy
 
 
 
D
 
2020 $2,500,000 $2,500,000 - - - - - - - -
Fedor Tyutin
 
 
 
D
 
2020 $2,000,000 - - - - - - - - -
Kirill Kaprizov
 
LW
RW
 
 
2020 $2,000,000 - - - - - - - - -
Alex Galchenyuk
C
LW
 
 
 
2020 $1,800,000 - - - - - - - - -
Nils Hoglander
 
LW
RW
 
 
2020 $1,400,000 $1,400,000 $1,400,000 - - - - - - -
Tyler Motte
C
LW
RW
 
 
2020 $1,300,000 $1,300,000 - - - - - - - -
Scott Harrington
 
 
 
D
 
2020 $800,000 - - - - - - - - -
Mike Green
 
 
 
D
 
2020 $700,000 $700,000 $700,000 - - - - - - -
Sami Niku
 
 
 
D
 
2020 $700,000 - - - - - - - - -
Mikko Koivu
C
 
 
 
 
2020 $500,000 $500,000 - - - - - - - -
T.J. Hensick
C
 
RW
 
 
2020 $500,000 - - - - - - - - -
PRO TOTALS $59,300,000 $27,600,000 $13,200,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Brett Howden
C
LW
RW
 
 
2020 $1,500,000 $1,500,000 - - - - - - - -
Brian Gibbons
C
LW
RW
 
 
2020 $1,200,000 - - - - - - - - -
Brooks Laich
C
LW
 
 
 
2020 $1,200,000 - - - - - - - - -
Evgeny Svechnikov
 
LW
RW
 
 
2020 $1,100,000 - - - - - - - - -
Kyle Rau
C
LW
RW
 
 
2020 $1,000,000 $1,000,000 - - - - - - - -
Brandon Davidson
 
 
 
D
 
2020 $1,000,000 - - - - - - - - -
Stephen Gionta
C
 
RW
 
 
2020 $900,000 $900,000 - - - - - - - -
Matt Moulson
 
LW
RW
 
 
2020 $800,000 - - - - - - - - -
Nelson Nogier
 
 
 
D
 
2020 $800,000 - - - - - - - - -
Mark Alt
 
 
 
D
 
2020 $700,000 $700,000 - - - - - - - -
Trevor Smith
C
 
 
 
 
2020 $700,000 $700,000 - - - - - - - -
Jon Gillies
 
 
 
 
G
2020 $700,000 - - - - - - - - -
Marcus Hogberg
 
 
 
 
G
2020 $700,000 - - - - - - - - -
Colin Greening
C
LW
 
 
 
2020 $600,000 $600,000 - - - - - - - -
Duncan Siemens
 
 
 
D
 
2020 $600,000 $600,000 - - - - - - - -
Frank Corrado
 
 
 
D
 
2020 $600,000 - - - - - - - - -
Brett Sutter
C
LW
 
 
 
2020 $500,000 $500,000 - - - - - - - -
Joona Luoto
 
LW
RW
 
 
2020 $500,000 - - - - - - - - -
Brett Leason
 
 
RW
 
 
2020 $400,000 - - - - - - - - -
Casey Pierro-Zabotel
C
LW
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Brandon Gignac
C
LW
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jakub Lauko
C
 
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
David Pacan
C
LW
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Sean Day
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Tyler Wall
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Dmitri Samorukov
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Lucas Johansen
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Justin Kirkland
C
LW
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Tim Harrison
 
 
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Evan Fitzpatrick
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
FARM TOTALS $16,600,000 $7,600,000 $1,100,000 $1,100,000 $1,100,000 $1,000,000 $900,000 $800,000 $600,000 $300,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Paul Maurice 53 $10,000 - - - - - - - - -
COACHING TOTALS $10,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 17 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 54,433  3,202  40% $102  $5,552,166
Level 2: 4000 26,939  1,585  40% $62  $1,670,218
Level 3: 5000 32,838  1,932  39% $42  $1,379,196
Level 4: 2000 13,042  767  0% $32  $417,344
Level 5: 1000 7,059  415  42% $202  $1,425,918
Total Attendance: 134,311  7,901 40% - $10,609,580

Balance Sheet

Income
Home Games Left 33
Average Attendance - % 7,901 (40%)
Average Income $624,093
Estimated Revenue $20,595,067
Year to date $10,609,580
End Year Estimated Revenue $31,204,647
  Expense
Games Remaining 65
Pro Expenses Per Day(s) $255,000
Farm Expenses Per Day(s) $10,938
Pro Year To Date Expenses $8,160,000
Farm Year To Date Expenses $350,016
Pro Payroll $59,300,000
Year to date $69,165,002
Estimated Season Expenses $60,970,000

Bank Account
Current Funds $32,397,053
Estimated Revenue + $20,595,067
Estimated Season Expenses - $65
Projected Bank Account $52,992,055
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $59,300,000
Remaining Cap Space $10,700,000