• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Mark Giordano
 
 
 
D
 
2020 $6,500,000 - - - - - - - - -
Christopher Tanev
 
 
 
D
 
2020 $5,000,000 $5,000,000 $5,000,000 $5,000,000 - - - - - -
Jacob Markstrom
 
 
 
 
G
2020 $5,000,000 $5,000,000 - - - - - - - -
Jacob Markstrom
 
 
 
 
G
2020 $5,000,000 $5,000,000 - - - - - - - -
Marc Staal
 
 
 
D
 
2020 $4,900,000 $4,900,000 $4,900,000 - - - - - - -
Anders Lee
C
LW
RW
 
 
2020 $4,700,000 $4,700,000 $4,700,000 - - - - - - -
Yanni Gourde
C
LW
 
 
 
2020 $4,500,000 - - - - - - - - -
Andrew Shaw
C
LW
RW
 
 
2020 $4,000,000 $4,000,000 $4,000,000 - - - - - - -
Jake Allen
 
 
 
 
G
2020 $3,300,000 - - - - - - - - -
Rick Nash
 
LW
RW
 
 
2020 $3,200,000 $3,200,000 - - - - - - - -
Anthony Mantha
 
LW
RW
 
 
2020 $3,200,000 - - - - - - - - -
Jay Bouwmeester
 
 
 
D
 
2020 $3,000,000 - - - - - - - - -
Frans Nielsen
C
 
 
 
 
2020 $2,700,000 - - - - - - - - -
Josh Archibald
 
 
RW
 
 
2020 $2,600,000 $2,600,000 $2,600,000 - - - - - - -
Nico Hischier
C
 
 
 
 
2020 $2,500,000 - - - - - - - - -
Trevor Lewis
C
LW
RW
 
 
2020 $2,300,000 - - - - - - - - -
Joel Armia
 
 
RW
 
 
2020 $2,200,000 $2,200,000 - - - - - - - -
Eric Staal
C
 
 
 
 
2020 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Jason Robertson
 
LW
 
 
 
2020 $2,000,000 $2,000,000 - - - - - - - -
Trevor van Riemsdyk
 
 
 
D
 
2020 $2,000,000 $2,000,000 - - - - - - - -
Jamie Oleksiak
 
 
 
D
 
2020 $1,700,000 - - - - - - - - -
Robert Hagg
 
 
 
D
 
2020 $1,700,000 - - - - - - - - -
Markus Granlund
C
LW
RW
 
 
2020 $1,500,000 $1,500,000 - - - - - - - -
Jason Spezza
C
 
 
 
 
2020 $1,400,000 $1,400,000 - - - - - - - -
Scott Laughton
C
LW
 
 
 
2020 $1,000,000 - - - - - - - - -
Joakim Nordstrom
C
LW
RW
 
 
2020 $900,000 - - - - - - - - -
Chris Kunitz
 
LW
 
 
 
2020 $700,000 $700,000 - - - - - - - -
PRO TOTALS $79,600,000 $46,300,000 $23,300,000 $5,000,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Isac Lundestrom
C
 
 
 
 
2020 $1,200,000 $1,200,000 - - - - - - - -
Eric Gryba
 
 
 
D
 
2020 $1,200,000 - - - - - - - - -
Filip Zadina
 
LW
RW
 
 
2020 $1,200,000 - - - - - - - - -
Jordan Weal
C
LW
RW
 
 
2020 $1,200,000 - - - - - - - - -
Jaime Sifers
 
 
 
D
 
2020 $1,000,000 - - - - - - - - -
Jonathan Davidsson
 
 
RW
 
 
2020 $1,000,000 - - - - - - - - -
Ryan Sproul
 
 
 
D
 
2020 $900,000 $900,000 - - - - - - - -
Andre Benoit
 
 
 
D
 
2020 $800,000 - - - - - - - - -
Chris Thorburn
 
LW
RW
 
 
2020 $800,000 - - - - - - - - -
Pheonix Copley
 
 
 
 
G
2020 $800,000 - - - - - - - - -
Stu Bickel
 
 
 
D
 
2020 $800,000 - - - - - - - - -
Tom Sestito
 
LW
 
 
 
2020 $800,000 - - - - - - - - -
Travis Morin
C
 
 
 
 
2020 $800,000 - - - - - - - - -
Zach Whitecloud
 
 
 
D
 
2020 $800,000 - - - - - - - - -
Adam Pardy
 
 
 
D
 
2020 $700,000 $700,000 - - - - - - - -
J.T. Brown
 
 
RW
 
 
2020 $700,000 $700,000 - - - - - - - -
Maxime Lagace
 
 
 
 
G
2020 $600,000 $600,000 - - - - - - - -
Maxime Lagace
 
 
 
 
G
2020 $600,000 $600,000 - - - - - - - -
Maxime Lagace
 
 
 
 
G
2020 $600,000 $600,000 - - - - - - - -
Ryan Carter
C
LW
RW
 
 
2020 $600,000 $600,000 - - - - - - - -
Tom Kostopoulos
 
 
RW
 
 
2020 $500,000 - - - - - - - - -
Michael Neal
 
LW
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Dillon Fournier
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jacob Cederholm
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jakub Skarek
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jake Leschyshyn
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Sean Zimmerman
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Mason Shaw
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Justin Taylor
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Cam Darcy
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Cam Darcy
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Derek Mathers
 
 
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Eric Knodel
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Michael Sdao
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 - - - - - -
A.J. Jenks
C
LW
 
 
 
2020 $100,000 $100,000 - - - - - - - -
FARM TOTALS $19,000,000 $7,300,000 $1,300,000 $1,300,000 $1,200,000 $800,000 $700,000 $600,000 $400,000 $200,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Peter DeBoer 52 $10,000 - - - - - - - - -
COACHING TOTALS $10,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 17 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 78,172  4,598  57% $99  $7,739,028
Level 2: 4000 37,864  2,227  56% $59  $2,233,976
Level 3: 5000 46,488  2,735  55% $39  $1,813,032
Level 4: 2000 18,598  1,094  0% $30  $557,940
Level 5: 1000 9,430  555  55% $200  $1,886,000
Total Attendance: 190,552  11,209 56% - $14,563,410

Balance Sheet

Income
Home Games Left 31
Average Attendance - % 11,209 (56%)
Average Income $856,671
Estimated Revenue $26,556,806
Year to date $14,563,410
End Year Estimated Revenue $41,120,216
  Expense
Games Remaining 65
Pro Expenses Per Day(s) $433,125
Farm Expenses Per Day(s) $7,312
Pro Year To Date Expenses $13,860,000
Farm Year To Date Expenses $233,984
Pro Payroll $79,600,000
Year to date $95,393,398
Estimated Season Expenses $81,510,000

Bank Account
Current Funds $23,777,490
Estimated Revenue + $26,556,806
Estimated Season Expenses - $65
Projected Bank Account $50,334,231
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $79,600,000
Remaining Cap Space $-9,600,000