• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 48Game 104
    Canucks1
    Penguins2
    Boxscore
  • Day 48Game 104
    Comets1
    Penguins2
    Boxscore
  • Day 49Game 105
    Penguins2
    Canucks3
    Boxscore
  • Day 49Game 105
    Penguins2
    Comets3
    Boxscore

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Jakub Voracek
 
LW
RW
 
 
2019 $6,500,000 $6,500,000 - - - - - - - -
David Pastrnak
 
 
RW
 
 
2019 $5,800,000 $5,800,000 - - - - - - - -
Duncan Keith
 
 
 
D
 
2019 $5,200,000 - - - - - - - - -
Ryan McDonagh
 
 
 
D
 
2019 $5,100,000 $5,100,000 $5,100,000 - - - - - - -
Reilly Smith
 
LW
RW
 
 
2019 $5,000,000 $5,000,000 $5,000,000 $5,000,000 - - - - - -
Aleksander Barkov
C
 
 
 
 
2019 $5,000,000 - - - - - - - - -
Tomas Vokoun
 
 
 
 
G
2018 $4,600,000 $4,600,000 - - - - - - - -
Zach Parise
 
LW
 
 
 
2019 $4,500,000 $4,500,000 $4,500,000 - - - - - - -
Vincent Trocheck
C
 
RW
 
 
2019 $4,500,000 - - - - - - - - -
Brett Pesce
 
 
 
D
 
2019 $3,900,000 $3,900,000 $3,900,000 $3,900,000 - - - - - -
T.J. Brodie
 
 
 
D
 
2019 $3,600,000 $3,600,000 $3,600,000 $3,600,000 - - - - - -
Ryan Nugent-Hopkins
C
LW
 
 
 
2019 $3,600,000 - - - - - - - - -
Kris Russell
 
 
 
D
 
2019 $3,000,000 $3,000,000 $3,000,000 - - - - - - -
Adam McQuaid
 
 
 
D
 
2019 $3,000,000 $3,000,000 - - - - - - - -
Ben Lovejoy
 
 
 
D
 
2019 $2,800,000 - - - - - - - - -
Dion Phaneuf
 
 
 
D
 
2019 $2,700,000 - - - - - - - - -
Leo Komarov
C
LW
RW
 
 
2019 $2,500,000 $2,500,000 - - - - - - - -
Trevor Lewis
C
LW
RW
 
 
2019 $2,300,000 $2,300,000 - - - - - - - -
Matt Cullen
C
 
 
 
 
2019 $2,100,000 $2,100,000 - - - - - - - -
David Rittich
 
 
 
 
G
2019 $1,900,000 - - - - - - - - -
Ryan Callahan
 
 
RW
 
 
2019 $1,800,000 $1,800,000 - - - - - - - -
Carter Rowney
 
 
RW
 
 
2019 $1,600,000 $1,600,000 $1,600,000 - - - - - - -
Thomas Greiss
 
 
 
 
G
2019 $1,500,000 $1,500,000 - - - - - - - -
Brandon Dubinsky
C
LW
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Garnet Hathaway
 
 
RW
 
 
2019 $900,000 - - - - - - - - -
Mike Fisher
C
 
 
 
 
2019 $800,000 $800,000 $800,000 - - - - - - -
PRO TOTALS $85,400,000 $58,800,000 $27,500,000 $12,500,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Dennis Cholowski
 
 
 
D
 
2019 $1,400,000 $1,400,000 $1,400,000 - - - - - - -
Ian McCoshen
 
 
 
D
 
2019 $1,400,000 - - - - - - - - -
Andrej Sustr
 
 
 
D
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Nicolas Roy
C
 
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Warren Foegele
 
LW
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Josh Jooris
C
 
RW
 
 
2019 $1,200,000 - - - - - - - - -
Peter Budaj
 
 
 
 
G
2019 $1,200,000 - - - - - - - - -
Slater Koekkoek
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
Zach Sanford
C
LW
 
 
 
2019 $1,200,000 - - - - - - - - -
Brett Seney
C
LW
 
 
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Jonas Siegenthaler
 
 
 
D
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Rinat Valiev
 
 
 
D
 
2019 $900,000 $900,000 - - - - - - - -
Victor Olofsson
 
LW
RW
 
 
2019 $900,000 - - - - - - - - -
Joakim Ryan
 
 
 
D
 
2019 $800,000 $800,000 - - - - - - - -
Emile Poirier
 
LW
RW
 
 
2019 $800,000 - - - - - - - - -
Ryan Lomberg
 
LW
 
 
 
2019 $800,000 - - - - - - - - -
Brad Malone
C
LW
 
 
 
2019 $700,000 $700,000 - - - - - - - -
Matt Read
 
LW
RW
 
 
2019 $700,000 $700,000 - - - - - - - -
Reid Boucher
C
LW
RW
 
 
2019 $700,000 - - - - - - - - -
Chris Mueller
C
LW
RW
 
 
2019 $600,000 $600,000 - - - - - - - -
Matthew Spencer
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Nicolas Meloche
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Blake Speers
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Paul Bittner
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Dominik Masin
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Tyler Parsons
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Evan Cowley
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Henrik Samuelsson
C
LW
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 - - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 - - - - - - -
FARM TOTALS $21,500,000 $12,100,000 $2,800,000 $1,200,000 $900,000 $700,000 $600,000 $400,000 $200,000 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Mike Sullivan 44 $500,000 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 18 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7716 0% $100  $0
Level 2: 3858 0% $60  $0
Level 3: 4822 0% $36  $0
Level 4: 1929 0% $25  $0
Level 5: 964 0% $205  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left -9
Average Attendance - % 0%)
Average Income $0
Estimated Revenue $0
Year to date $0
End Year Estimated Revenue $0
  Expense
Games Remaining -18
Pro Expenses Per Day(s) $0
Farm Expenses Per Day(s) $0
Pro Year To Date Expenses $0
Farm Year To Date Expenses $0
Pro Payroll $85,400,000
Year to date $88,050,000
Estimated Season Expenses $88,050,000

Bank Account
Current Funds $55,702,921
Estimated Revenue + $0
Estimated Season Expenses - $-18
Projected Bank Account $55,702,939
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $85,400,000
Remaining Cap Space $-19,400,000