• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 23Game 168
    Flyers1
    Blue Jackets2
    Boxscore
  • Day 23Game 168
    Phantoms1
    Monsters2
    Boxscore
  • Day 23Game 169
    Canadiens6
    Maple Leafs2
    Boxscore
  • Day 23Game 169
    Rocket6
    Marlies2
    Boxscore
  • Day 23Game 170
    Senators3
    Sharks0
    Boxscore
  • Day 23Game 170
    Senators3
    Barracuda0
    Boxscore
  • Day 23Game 171
    Blackhawks4
    Kings3
    Boxscore
  • Day 23Game 171
    IceHogs4
    Reign3
    Boxscore
  • Day 23Game 172
    Stars4
    Penguins3
    Boxscore
  • Day 23Game 172
    Stars4
    Penguins3
    Boxscore
  • Day 23Game 173
    Canucks2
    Capitals4
    Boxscore
  • Day 23Game 173
    Comets2
    Bears4
    Boxscore
  • Day 24Game 174
    Devils0
    Lightning4
    Boxscore
  • Day 24Game 174
    Devils0
    Crunch4
    Boxscore
  • Day 24Game 175
    Rangers6
    Bruins4
    Boxscore
  • Day 24Game 175
    Pack6
    Bruins4
    Boxscore
  • Day 24Game 176
    Hurricanes1
    Flames6
    Boxscore
  • Day 24Game 176
    Checkers1
    Heat6
    Boxscore
  • Day 24Game 177
    Senators5
    Islanders4
    Boxscore
  • Day 24Game 177
    Senators5
    Tigers4
    Boxscore
  • Day 24Game 178
    Sabres4
    Coyotes1
    Boxscore
  • Day 24Game 178
    Americans4
    Roadrunners1
    Boxscore
  • Day 24Game 179
    Red Wings5
    Blues1
    Boxscore
  • Day 24Game 179
    Griffins5
    Rampage1
    Boxscore
  • Day 24Game 180
    Wild3
    Kings2
    Boxscore
  • Day 24Game 180
    Wild3
    Reign2
    Boxscore
  • Day 24Game 181
    Golden Knights4
    Ducks0
    Boxscore
  • Day 24Game 181
    Wolves4
    Gulls0
    Boxscore
  • Day 24Game 182
    Canucks5
    Panthers1
    Boxscore
  • Day 24Game 182
    Comets5
    Thunderbirds1
    Boxscore
  • Day 25Game 183
    Bruins
    Sharks
    2019-12-05
  • Day 25Game 183
    Bruins
    Barracuda
    2019-12-05
  • Day 25Game 184
    Rangers
    Lightning
    2019-12-05
  • Day 25Game 184
    Pack
    Crunch
    2019-12-05
  • Day 25Game 185
    Penguins
    Flyers
    2019-12-05
  • Day 25Game 185
    Penguins
    Phantoms
    2019-12-05
  • Day 25Game 186
    Maple Leafs
    Capitals
    2019-12-05
  • Day 25Game 186
    Marlies
    Bears
    2019-12-05
  • Day 25Game 187
    Red Wings
    Oilers
    2019-12-05
  • Day 25Game 187
    Griffins
    Condors
    2019-12-05
  • Day 25Game 188
    Predators
    Blackhawks
    2019-12-05
  • Day 25Game 188
    Admirals
    IceHogs
    2019-12-05
  • Day 25Game 189
    Blues
    Blue Jackets
    2019-12-05
  • Day 25Game 189
    Rampage
    Monsters
    2019-12-05
  • Day 25Game 190
    Golden Knights
    Canadiens
    2019-12-05
  • Day 25Game 190
    Wolves
    Rocket
    2019-12-05
  • Day 25Game 191
    Ducks
    Jets
    2019-12-05
  • Day 25Game 191
    Gulls
    Moose
    2019-12-05

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
David Pastrnak
 
 
RW
 
 
2019 $5,800,000 $5,800,000 - - - - - - - -
Ryan McDonagh
 
 
 
D
 
2019 $5,100,000 $5,100,000 $5,100,000 - - - - - - -
Reilly Smith
 
LW
RW
 
 
2019 $5,000,000 $5,000,000 $5,000,000 $5,000,000 - - - - - -
Aleksander Barkov
C
 
 
 
 
2019 $5,000,000 - - - - - - - - -
Tomas Vokoun
 
 
 
 
G
2018 $4,600,000 $4,600,000 - - - - - - - -
Zach Parise
 
LW
 
 
 
2019 $4,500,000 $4,500,000 $4,500,000 - - - - - - -
Vincent Trocheck
C
 
RW
 
 
2019 $4,500,000 - - - - - - - - -
Brett Pesce
 
 
 
D
 
2019 $3,900,000 $3,900,000 $3,900,000 $3,900,000 - - - - - -
T.J. Brodie
 
 
 
D
 
2019 $3,600,000 $3,600,000 $3,600,000 $3,600,000 - - - - - -
Ryan Nugent-Hopkins
C
LW
 
 
 
2019 $3,600,000 - - - - - - - - -
Kris Russell
 
 
 
D
 
2019 $3,000,000 $3,000,000 $3,000,000 - - - - - - -
Adam McQuaid
 
 
 
D
 
2019 $3,000,000 $3,000,000 - - - - - - - -
Ben Lovejoy
 
 
 
D
 
2019 $2,800,000 - - - - - - - - -
Dion Phaneuf
 
 
 
D
 
2019 $2,700,000 - - - - - - - - -
Leo Komarov
C
LW
RW
 
 
2019 $2,500,000 $2,500,000 - - - - - - - -
Trevor Lewis
C
LW
RW
 
 
2019 $2,300,000 $2,300,000 - - - - - - - -
Matt Cullen
C
 
 
 
 
2019 $2,100,000 $2,100,000 - - - - - - - -
David Rittich
 
 
 
 
G
2019 $1,900,000 - - - - - - - - -
Ryan Callahan
 
 
RW
 
 
2019 $1,800,000 $1,800,000 - - - - - - - -
Carter Rowney
 
 
RW
 
 
2019 $1,600,000 $1,600,000 $1,600,000 - - - - - - -
Thomas Greiss
 
 
 
 
G
2019 $1,500,000 $1,500,000 - - - - - - - -
Brandon Dubinsky
C
LW
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Garnet Hathaway
 
 
RW
 
 
2019 $900,000 - - - - - - - - -
Mike Fisher
C
 
 
 
 
2019 $800,000 $800,000 $800,000 - - - - - - -
PRO TOTALS $73,700,000 $52,300,000 $27,500,000 $12,500,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Dennis Cholowski
 
 
 
D
 
2019 $1,400,000 $1,400,000 $1,400,000 - - - - - - -
Ian McCoshen
 
 
 
D
 
2019 $1,400,000 - - - - - - - - -
Andrej Sustr
 
 
 
D
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Nicolas Roy
C
 
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Warren Foegele
 
LW
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Josh Jooris
C
 
RW
 
 
2019 $1,200,000 - - - - - - - - -
Peter Budaj
 
 
 
 
G
2019 $1,200,000 - - - - - - - - -
Slater Koekkoek
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
Zach Sanford
C
LW
 
 
 
2019 $1,200,000 - - - - - - - - -
Brett Seney
C
LW
 
 
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Jonas Siegenthaler
 
 
 
D
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Rinat Valiev
 
 
 
D
 
2019 $900,000 $900,000 - - - - - - - -
Victor Olofsson
 
LW
RW
 
 
2019 $900,000 - - - - - - - - -
Joakim Ryan
 
 
 
D
 
2019 $800,000 $800,000 - - - - - - - -
Emile Poirier
 
LW
RW
 
 
2019 $800,000 - - - - - - - - -
Ryan Lomberg
 
LW
 
 
 
2019 $800,000 - - - - - - - - -
Brad Malone
C
LW
 
 
 
2019 $700,000 $700,000 - - - - - - - -
Matt Read
 
LW
RW
 
 
2019 $700,000 $700,000 - - - - - - - -
Reid Boucher
C
LW
RW
 
 
2019 $700,000 - - - - - - - - -
Chris Mueller
C
LW
RW
 
 
2019 $600,000 $600,000 - - - - - - - -
Matthew Spencer
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Nicolas Meloche
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Blake Speers
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Paul Bittner
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Dominik Masin
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Tyler Parsons
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Evan Cowley
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Henrik Samuelsson
C
LW
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 - - - - - - -
Will O\'Neill
 
 
 
D
 
2019 $100,000 $100,000 $100,000 - - - - - - -
FARM TOTALS $21,500,000 $12,100,000 $2,800,000 $1,200,000 $900,000 $700,000 $600,000 $400,000 $200,000 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Mike Sullivan 44 $500,000 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 14 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7716 49,949  3,568  46% $100  $4,994,900
Level 2: 3858 25,110  1,794  46% $60  $1,506,600
Level 3: 4822 33,454  2,390  50% $36  $1,204,344
Level 4: 1929 13,292  949  0% $25  $332,300
Level 5: 964 6,379  456  47% $205  $1,307,695
Total Attendance: 128,184  9,156 47% - $9,394,752

Balance Sheet

Income
Home Games Left 34
Average Attendance - % 9,156 (47%)
Average Income $671,054
Estimated Revenue $22,815,826
Year to date $9,394,752
End Year Estimated Revenue $32,210,578
  Expense
Games Remaining 68
Pro Expenses Per Day(s) $434,375
Farm Expenses Per Day(s) $12,375
Pro Year To Date Expenses $10,425,000
Farm Year To Date Expenses $297,000
Pro Payroll $73,700,000
Year to date $86,804,700
Estimated Season Expenses $76,350,000

Bank Account
Current Funds $47,446,052
Estimated Revenue + $22,815,826
Estimated Season Expenses - $68
Projected Bank Account $70,261,810
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $73,700,000
Remaining Cap Space $-7,700,000