Finances
Pro Team Payroll
Finances - Pro Team PayrollPlayers | Position(s) | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2030/30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Carey Price |
G |
2019 | $7,000,000 | $7,000,000 | - | - | - | - | - | - | - | - |
Carey Price |
G |
2019 | $7,000,000 | $7,000,000 | - | - | - | - | - | - | - | - |
Braden Holtby |
G |
2019 | $6,000,000 | - | - | - | - | - | - | - | - | - |
Jiri Hudler |
C LW RW |
2019 | $5,500,000 | $5,500,000 | $5,500,000 | - | - | - | - | - | - | - |
Jakob Chychrun |
D |
2019 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | - | - | - | - | - | - |
Samuel Girard |
D |
2019 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | - | - | - | - | - | - |
Michael Stone |
D |
2019 | $3,400,000 | - | - | - | - | - | - | - | - | - |
Jeff Skinner |
LW |
2019 | $3,000,000 | $3,000,000 | - | - | - | - | - | - | - | - |
Carl Gunnarsson |
D |
2019 | $2,500,000 | - | - | - | - | - | - | - | - | - |
Thomas Hickey |
D |
2019 | $2,500,000 | - | - | - | - | - | - | - | - | - |
Nicolas Roy |
C RW |
2019 | $2,100,000 | $2,100,000 | $2,100,000 | - | - | - | - | - | - | - |
Milan Lucic |
LW |
2019 | $2,000,000 | $2,000,000 | $2,000,000 | - | - | - | - | - | - | - |
Brendan Smith |
D |
2019 | $2,000,000 | - | - | - | - | - | - | - | - | - |
Troy Brouwer |
RW |
2019 | $2,000,000 | - | - | - | - | - | - | - | - | - |
Conor Sheary |
LW RW |
2019 | $1,500,000 | - | - | - | - | - | - | - | - | - |
Trevor Zegras |
C |
2019 | $1,400,000 | $1,400,000 | $1,400,000 | - | - | - | - | - | - | - |
Max Comtois |
LW |
2019 | $1,100,000 | $1,100,000 | - | - | - | - | - | - | - | - |
Cole Caufield |
RW |
2019 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
Slater Koekkoek |
D |
2019 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
Jake Bean |
D |
2019 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
Andy Andreoff |
C LW |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
Dillon Dube |
C |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
Jayce Hawryluk |
C RW |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Patrick Russell |
RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Nolan Patrick |
C |
2019 | $600,000 | - | - | - | - | - | - | - | - | - |
PRO TOTALS | $66,900,000 | $42,000,000 | $21,300,000 | $8,300,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2030/30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jake Oettinger |
G |
2019 | $1,900,000 | $1,900,000 | - | - | - | - | - | - | - | - |
Philipp Kurashev |
C |
2019 | $1,000,000 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - |
Christopher Gibson |
G |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
Joakim Nygard |
LW |
2019 | $900,000 | - | - | - | - | - | - | - | - | - |
Nicholas Robertson |
LW |
2019 | $800,000 | $800,000 | $800,000 | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | - | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | - | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | - | - | - | - | - | - | - | - | - |
Josh Currie |
RW |
2019 | $800,000 | - | - | - | - | - | - | - | - | - |
Roland McKeown |
D |
2019 | $700,000 | $700,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Joseph Gambardella |
C LW |
2019 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
Matt Lashoff |
D |
2019 | $500,000 | - | - | - | - | - | - | - | - | - |
Ryan Bourque |
C LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Daniel O\'Regan |
C |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Jacob McGrew |
RW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Dmitri Semykin |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Jared Fiegl |
LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Bode Wilde |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - |
Joey Keane |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - |
Tim Soderlund |
LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - |
Vitaly Abramov |
LW RW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - |
Austin Carroll |
RW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Kyle Wood |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Matia Marcantuoni |
C |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Devante Stephens |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - | - |
Matt Villalta |
G |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - | - |
Josiah Didier |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - | - | - |
Gabriel Beaupre |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - | - | - | - |
Matt MacKenzie |
D |
2019 | $100,000 | $100,000 | $100,000 | - | - | - | - | - | - | - |
FARM TOTALS | $14,600,000 | $8,300,000 | $3,500,000 | $1,600,000 | $1,500,000 | $1,400,000 | $1,200,000 | $900,000 | $500,000 | $300,000 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2030/30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Pat Quinn | 68 | $1,000,000 | - | - | - | - | - | - | - | - | - |
COACHING TOTALS | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
Attendance - 17 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 8000 | 63,404 | 3,730 | 47% | $100 | $6,340,400 |
Level 2: 4000 | 32,240 | 1,896 | 47% | $60 | $1,934,400 |
Level 3: 5000 | 40,510 | 2,383 | 48% | $40 | $1,620,400 |
Level 4: 2000 | 15,983 | 940 | 0% | $30 | $479,490 |
Level 5: 1000 | 7,579 | 446 | 45% | $200 | $1,515,800 |
Total Attendance: | 159,716 | 9,395 | 47% | - | $11,890,490 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|