Finances
Pro Team Payroll
Finances - Pro Team PayrollPlayers | Position(s) | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2030/30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jiri Hudler |
C LW RW |
2019 | $5,500,000 | $5,500,000 | $5,500,000 | - | - | - | - | - | - | - |
Henrik Lundqvist |
G |
2019 | $4,500,000 | $4,500,000 | - | - | - | - | - | - | - | - |
Jakob Chychrun |
D |
2019 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | - | - | - | - | - |
Michael Stone |
D |
2019 | $3,400,000 | - | - | - | - | - | - | - | - | - |
Niklas Hjalmarsson |
D |
2019 | $3,000,000 | $3,000,000 | $3,000,000 | - | - | - | - | - | - | - |
Milan Lucic |
LW |
2019 | $2,800,000 | - | - | - | - | - | - | - | - | - |
Brandon Montour |
D |
2019 | $2,700,000 | $2,700,000 | - | - | - | - | - | - | - | - |
Carl Gunnarsson |
D |
2019 | $2,500,000 | - | - | - | - | - | - | - | - | - |
Thomas Hickey |
D |
2019 | $2,500,000 | - | - | - | - | - | - | - | - | - |
Jack Campbell |
G |
2019 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | - | - | - | - | - | - |
Jack Campbell |
G |
2019 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | - | - | - | - | - | - |
Jack Campbell |
G |
2019 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | - | - | - | - | - | - |
Jack Campbell |
G |
2019 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | - | - | - | - | - | - |
Anthony Duclair |
LW RW |
2019 | $2,100,000 | $2,100,000 | - | - | - | - | - | - | - | - |
Brendan Smith |
D |
2019 | $2,000,000 | - | - | - | - | - | - | - | - | - |
Troy Brouwer |
RW |
2019 | $2,000,000 | - | - | - | - | - | - | - | - | - |
Samuel Girard |
D |
2019 | $1,600,000 | - | - | - | - | - | - | - | - | - |
Conor Sheary |
LW |
2019 | $1,500,000 | $1,500,000 | - | - | - | - | - | - | - | - |
Teddy Blueger |
C LW |
2019 | $1,500,000 | $1,500,000 | - | - | - | - | - | - | - | - |
Teddy Blueger |
C LW |
2019 | $1,500,000 | $1,500,000 | - | - | - | - | - | - | - | - |
Max Comtois |
LW |
2019 | $1,100,000 | $1,100,000 | - | - | - | - | - | - | - | - |
Dillon Dube |
C LW |
2019 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
Andy Andreoff |
C LW |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
Jayce Hawryluk |
C RW |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
David Backes |
RW |
2019 | $900,000 | $900,000 | - | - | - | - | - | - | - | - |
Joel Persson |
D |
2019 | $900,000 | $900,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Patrick Russell |
RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Gaetan Haas |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Joseph Gambardella |
C LW |
2019 | $600,000 | $600,000 | - | - | - | - | - | - | - | - |
PRO TOTALS | $62,400,000 | $41,500,000 | $21,600,000 | $13,100,000 | $4,300,000 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2030/30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan Johnston |
D |
2019 | $1,200,000 | $1,200,000 | - | - | - | - | - | - | - | - |
Christopher Gibson |
G |
2019 | $1,000,000 | $1,000,000 | - | - | - | - | - | - | - | - |
Hunter Shinkaruk |
C LW |
2019 | $1,000,000 | - | - | - | - | - | - | - | - | - |
Joakim Nygard |
LW |
2019 | $900,000 | $900,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Josh Currie |
C RW |
2019 | $800,000 | $800,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | - | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C RW |
2019 | $800,000 | - | - | - | - | - | - | - | - | - |
Roland McKeown |
D |
2019 | $700,000 | $700,000 | - | - | - | - | - | - | - | - |
Danny O\'Regan |
C |
2019 | $700,000 | - | - | - | - | - | - | - | - | - |
Matt Lashoff |
D |
2019 | $500,000 | - | - | - | - | - | - | - | - | - |
Ryan Bourque |
C LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Daniel O\'Regan |
C |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Nicholas Robertson |
C LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 |
Bode Wilde |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Jared Fiegl |
LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Joey Keane |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Philipp Kurashev |
C |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Tim Soderlund |
LW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - |
Vitaly Abramov |
LW RW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - |
Austin Carroll |
RW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Devante Stephens |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Frederic Allard |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Jake Oettinger |
G |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Kyle Wood |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Matia Marcantuoni |
C |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Matt Villalta |
G |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Ryan Gropp |
LW RW |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - |
Gabriel Beaupre |
D |
2019 | $100,000 | $100,000 | $100,000 | $100,000 | - | - | - | - | - | - |
Matt MacKenzie |
D |
2019 | $100,000 | $100,000 | $100,000 | - | - | - | - | - | - | - |
FARM TOTALS | $11,900,000 | $8,100,000 | $1,900,000 | $1,800,000 | $1,700,000 | $1,700,000 | $1,700,000 | $900,000 | $800,000 | $300,000 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2030/30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Pat Quinn | 68 | $1,000,000 | - | - | - | - | - | - | - | - | - |
COACHING TOTALS | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
Attendance - 43 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 7338 | 134,869 | 3,136 | 43% | $100 | $13,486,900 |
Level 2: 3670 | 68,707 | 1,598 | 44% | $60 | $4,122,420 |
Level 3: 4587 | 66,510 | 1,547 | 34% | $40 | $2,660,400 |
Level 4: 1834 | 33,775 | 785 | 0% | $26 | $878,150 |
Level 5: 918 | 16,821 | 391 | 43% | $205 | $3,448,305 |
Total Attendance: | 320,682 | 7,458 | 41% | - | $24,596,175 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|