• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Carey Price
 
 
 
 
G
2019 $7,000,000 $7,000,000 - - - - - - - -
Carey Price
 
 
 
 
G
2019 $7,000,000 $7,000,000 - - - - - - - -
Braden Holtby
 
 
 
 
G
2019 $6,000,000 - - - - - - - - -
Jiri Hudler
C
LW
RW
 
 
2019 $5,500,000 $5,500,000 $5,500,000 - - - - - - -
Jakob Chychrun
 
 
 
D
 
2019 $4,300,000 $4,300,000 $4,300,000 $4,300,000 - - - - - -
Samuel Girard
 
 
 
D
 
2019 $4,000,000 $4,000,000 $4,000,000 $4,000,000 - - - - - -
Michael Stone
 
 
 
D
 
2019 $3,400,000 - - - - - - - - -
Jeff Skinner
 
LW
 
 
 
2019 $3,000,000 $3,000,000 - - - - - - - -
Carl Gunnarsson
 
 
 
D
 
2019 $2,500,000 - - - - - - - - -
Thomas Hickey
 
 
 
D
 
2019 $2,500,000 - - - - - - - - -
Nicolas Roy
C
 
RW
 
 
2019 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Milan Lucic
 
LW
 
 
 
2019 $2,000,000 $2,000,000 $2,000,000 - - - - - - -
Brendan Smith
 
 
 
D
 
2019 $2,000,000 - - - - - - - - -
Troy Brouwer
 
 
RW
 
 
2019 $2,000,000 - - - - - - - - -
Conor Sheary
 
LW
RW
 
 
2019 $1,500,000 - - - - - - - - -
Trevor Zegras
C
 
 
 
 
2019 $1,400,000 $1,400,000 $1,400,000 - - - - - - -
Max Comtois
 
LW
 
 
 
2019 $1,100,000 $1,100,000 - - - - - - - -
Cole Caufield
 
 
RW
 
 
2019 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Slater Koekkoek
 
 
 
D
 
2019 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Jake Bean
 
 
 
D
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Andy Andreoff
C
LW
 
 
 
2019 $1,000,000 - - - - - - - - -
Dillon Dube
C
 
 
 
 
2019 $1,000,000 - - - - - - - - -
Jayce Hawryluk
C
 
RW
 
 
2019 $1,000,000 - - - - - - - - -
Danny O\'Regan
C
 
RW
 
 
2019 $800,000 $800,000 - - - - - - - -
Patrick Russell
 
 
RW
 
 
2019 $800,000 $800,000 - - - - - - - -
Danny O\'Regan
C
 
 
 
 
2019 $700,000 - - - - - - - - -
Danny O\'Regan
C
 
 
 
 
2019 $700,000 - - - - - - - - -
Nolan Patrick
C
 
 
 
 
2019 $600,000 - - - - - - - - -
PRO TOTALS $66,900,000 $42,000,000 $21,300,000 $8,300,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Jake Oettinger
 
 
 
 
G
2019 $1,900,000 $1,900,000 - - - - - - - -
Philipp Kurashev
C
 
 
 
 
2019 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Christopher Gibson
 
 
 
 
G
2019 $1,000,000 - - - - - - - - -
Joakim Nygard
 
LW
 
 
 
2019 $900,000 - - - - - - - - -
Nicholas Robertson
 
LW
 
 
 
2019 $800,000 $800,000 $800,000 - - - - - - -
Danny O\'Regan
C
 
RW
 
 
2019 $800,000 $800,000 - - - - - - - -
Danny O\'Regan
C
 
RW
 
 
2019 $800,000 $800,000 - - - - - - - -
Danny O\'Regan
C
 
RW
 
 
2019 $800,000 - - - - - - - - -
Danny O\'Regan
C
 
RW
 
 
2019 $800,000 - - - - - - - - -
Danny O\'Regan
C
 
RW
 
 
2019 $800,000 - - - - - - - - -
Josh Currie
 
 
RW
 
 
2019 $800,000 - - - - - - - - -
Roland McKeown
 
 
 
D
 
2019 $700,000 $700,000 - - - - - - - -
Danny O\'Regan
C
 
 
 
 
2019 $700,000 - - - - - - - - -
Joseph Gambardella
C
LW
 
 
 
2019 $600,000 $600,000 - - - - - - - -
Matt Lashoff
 
 
 
D
 
2019 $500,000 - - - - - - - - -
Ryan Bourque
C
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Daniel O\'Regan
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Jacob McGrew
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Dmitri Semykin
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jared Fiegl
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Bode Wilde
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Joey Keane
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Tim Soderlund
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Vitaly Abramov
 
LW
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Austin Carroll
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Kyle Wood
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Matia Marcantuoni
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Devante Stephens
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Matt Villalta
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Josiah Didier
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Gabriel Beaupre
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
Matt MacKenzie
 
 
 
D
 
2019 $100,000 $100,000 $100,000 - - - - - - -
FARM TOTALS $14,600,000 $8,300,000 $3,500,000 $1,600,000 $1,500,000 $1,400,000 $1,200,000 $900,000 $500,000 $300,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Pat Quinn 68 $1,000,000 - - - - - - - - -
COACHING TOTALS $1,000,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 17 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 63,404  3,730  47% $100  $6,340,400
Level 2: 4000 32,240  1,896  47% $60  $1,934,400
Level 3: 5000 40,510  2,383  48% $40  $1,620,400
Level 4: 2000 15,983  940  0% $30  $479,490
Level 5: 1000 7,579  446  45% $200  $1,515,800
Total Attendance: 159,716  9,395 47% - $11,890,490

Balance Sheet

Income
Home Games Left 32
Average Attendance - % 9,395 (47%)
Average Income $699,441
Estimated Revenue $22,382,099
Year to date $11,890,490
End Year Estimated Revenue $34,272,589
  Expense
Games Remaining 65
Pro Expenses Per Day(s) $321,875
Farm Expenses Per Day(s) $6,812
Pro Year To Date Expenses $10,300,000
Farm Year To Date Expenses $217,984
Pro Payroll $66,900,000
Year to date $79,681,798
Estimated Season Expenses $69,360,000

Bank Account
Current Funds $23,989,781
Estimated Revenue + $22,382,099
Estimated Season Expenses - $65
Projected Bank Account $46,371,815
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $66,900,000
Remaining Cap Space $3,100,000