• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Alex Ovechkin
 
LW
 
 
 
2020 $7,600,000 - - - - - - - - -
Drew Doughty
 
 
 
D
 
2020 $6,000,000 - - - - - - - - -
Marc-Andre Fleury
 
 
 
 
G
2020 $5,300,000 - - - - - - - - -
Timo Meier
 
LW
RW
 
 
2020 $4,700,000 $4,700,000 - - - - - - - -
Joe Pavelski
C
 
RW
 
 
2020 $4,500,000 $4,500,000 - - - - - - - -
Kyle Palmieri
 
 
RW
 
 
2020 $4,500,000 $4,500,000 - - - - - - - -
Logan Couture
C
LW
 
 
 
2020 $4,300,000 $4,300,000 - - - - - - - -
Tyler Toffoli
C
LW
RW
 
 
2020 $3,800,000 $3,800,000 $3,800,000 $3,800,000 $3,800,000 - - - - -
Mike Ribeiro
C
 
 
 
 
2020 $3,800,000 $3,800,000 - - - - - - - -
Matt Niskanen
 
 
 
D
 
2020 $3,600,000 $3,600,000 - - - - - - - -
Nikolai Khabibulin
 
 
 
 
G
2019 $3,200,000 $3,200,000 - - - - - - - -
Brandon Tanev
 
LW
RW
 
 
2020 $2,800,000 $2,800,000 $2,800,000 - - - - - - -
Adam Larsson
 
 
 
D
 
2020 $2,800,000 - - - - - - - - -
Brooks Orpik
 
 
 
D
 
2020 $2,600,000 - - - - - - - - -
Cal Clutterbuck
 
LW
RW
 
 
2020 $2,500,000 $2,500,000 - - - - - - - -
Ilya Sorokin
 
 
 
 
G
2020 $2,200,000 - - - - - - - - -
Scott Mayfield
 
 
 
D
 
2020 $2,000,000 $2,000,000 - - - - - - - -
Nic Dowd
C
 
 
 
 
2020 $1,500,000 $1,500,000 - - - - - - - -
Nate Thompson
C
LW
 
 
 
2020 $1,300,000 - - - - - - - - -
PRO TOTALS $69,000,000 $41,200,000 $6,600,000 $3,800,000 $3,800,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Riley Stillman
 
 
 
D
 
2020 $1,200,000 - - - - - - - - -
Joey Anderson
C
 
RW
 
 
2020 $1,100,000 $1,100,000 - - - - - - - -
Kalle Kossila
C
LW
 
 
 
2020 $800,000 $800,000 - - - - - - - -
Simon Benoit
 
 
 
D
 
2020 $800,000 $800,000 - - - - - - - -
Kieffer Bellows
 
LW
 
 
 
2020 $700,000 $700,000 - - - - - - - -
Kiefer Sherwood
C
 
RW
 
 
2020 $700,000 - - - - - - - - -
Kyle Burroughs
 
 
 
D
 
2020 $700,000 - - - - - - - - -
William Lagesson
 
 
 
D
 
2020 $700,000 - - - - - - - - -
Kevin Roy
C
LW
 
 
 
2020 $600,000 - - - - - - - - -
Gilles Senn
 
 
 
 
G
2020 $500,000 $500,000 - - - - - - - -
Jeremy Morin
 
LW
RW
 
 
2020 $500,000 $500,000 - - - - - - - -
Nico Daws
 
 
 
 
G
2020 $400,000 - - - - - - - - -
Francois Brassard
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Alexander Guptill
 
LW
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Benoit-Olivier Groulx
C
LW
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Cole Cassels
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
William Lockwood
 
 
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Blake Hillman
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Drake Rymsha
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Evan Cormier
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Garrett Pilon
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Jack Dougherty
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Josh Jacobs
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Patrick Sieloff
 
 
 
D
 
2020 $100,000 $100,000 $100,000 - - - - - - -
FARM TOTALS $9,900,000 $5,600,000 $1,200,000 $1,100,000 $1,100,000 $1,100,000 $1,100,000 $1,000,000 $500,000 $100,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Dallas Eakins 53 $10,000 - - - - - - - - -
COACHING TOTALS $10,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 18 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 79,995  4,444  56% $110  $8,799,450
Level 2: 4000 42,153  2,342  59% $65  $2,739,945
Level 3: 5000 48,386  2,688  54% $45  $2,177,370
Level 4: 2000 19,334  1,074  0% $35  $676,690
Level 5: 1000 9,995  555  56% $220  $2,198,900
Total Attendance: 199,863  11,104 56% - $16,437,355

Balance Sheet

Income
Home Games Left 30
Average Attendance - % 11,104 (56%)
Average Income $913,186
Estimated Revenue $27,395,592
Year to date $16,437,355
End Year Estimated Revenue $43,832,947
  Expense
Games Remaining 64
Pro Expenses Per Day(s) $430,000
Farm Expenses Per Day(s) $5,438
Pro Year To Date Expenses $13,760,000
Farm Year To Date Expenses $174,016
Pro Payroll $69,000,000
Year to date $83,777,402
Estimated Season Expenses $70,000,000

Bank Account
Current Funds $28,087,795
Estimated Revenue + $27,395,592
Estimated Season Expenses - $64
Projected Bank Account $55,483,323
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $69,000,000
Remaining Cap Space $1,000,000