• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Auston Matthews
C
 
 
 
 
2020 $8,000,000 $8,000,000 $8,000,000 $8,000,000 - - - - - -
William Karlsson
C
 
 
 
 
2020 $6,000,000 $6,000,000 $6,000,000 $6,000,000 - - - - - -
Thomas Greiss
 
 
 
 
G
2020 $6,000,000 $6,000,000 $6,000,000 - - - - - - -
Daniel Sedin
 
LW
 
 
 
2020 $5,500,000 $5,500,000 $5,500,000 $5,500,000 $5,500,000 - - - - -
Colton Parayko
 
 
 
D
 
2020 $4,500,000 $4,500,000 $4,500,000 $4,500,000 - - - - - -
Zach Werenski
 
 
 
D
 
2020 $4,500,000 $4,500,000 - - - - - - - -
Cam Atkinson
 
 
RW
 
 
2020 $4,500,000 - - - - - - - - -
Tony DeAngelo
 
 
 
D
 
2020 $4,400,000 $4,400,000 - - - - - - - -
Tony DeAngelo
 
 
 
D
 
2020 $4,400,000 $4,400,000 - - - - - - - -
Dominik Kubalik
 
LW
 
 
 
2020 $3,800,000 $3,800,000 - - - - - - - -
Oscar Klefbom
 
 
 
D
 
2020 $3,700,000 - - - - - - - - -
Nate Schmidt
 
 
 
D
 
2020 $3,600,000 $3,600,000 $3,600,000 $3,600,000 - - - - - -
Ilya Bryzgalov
 
 
 
 
G
2019 $3,200,000 $3,200,000 - - - - - - - -
Clayton Keller
 
 
RW
 
 
2020 $3,100,000 - - - - - - - - -
Erik Haula
C
LW
 
 
 
2020 $3,000,000 $3,000,000 $3,000,000 - - - - - - -
Travis Hamonic
 
 
 
D
 
2020 $3,000,000 $3,000,000 $3,000,000 - - - - - - -
Martin Biron
 
 
 
 
G
2019 $3,000,000 $3,000,000 - - - - - - - -
Casey Cizikas
C
LW
 
 
 
2020 $2,800,000 $2,800,000 - - - - - - - -
Devan Dubnyk
 
 
 
 
G
2020 $2,300,000 $2,300,000 $2,300,000 - - - - - - -
Jesperi Kotkaniemi
C
 
 
 
 
2020 $1,600,000 $1,600,000 - - - - - - - -
Justin Williams
 
 
RW
 
 
2020 $1,500,000 $1,500,000 $1,500,000 - - - - - - -
Tyler Pitlick
C
 
RW
 
 
2020 $1,500,000 $1,500,000 $1,500,000 - - - - - - -
Jack Roslovic
C
 
 
 
 
2020 $1,400,000 - - - - - - - - -
Nicolas Hague
 
 
 
D
 
2020 $1,200,000 $1,200,000 $1,200,000 - - - - - - -
Zack Kassian
 
 
RW
 
 
2020 $1,200,000 $1,200,000 - - - - - - - -
Pierre Engvall
 
LW
 
 
 
2020 $1,200,000 - - - - - - - - -
Tomas Jurco
 
LW
RW
 
 
2020 $600,000 - - - - - - - - -
PRO TOTALS $89,500,000 $75,000,000 $46,100,000 $27,600,000 $5,500,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Joel Farabee
 
LW
 
 
 
2020 $1,300,000 $1,300,000 - - - - - - - -
Andrew Hammond
 
 
 
 
G
2020 $1,200,000 $1,200,000 - - - - - - - -
Jonathan Ericsson
 
 
 
D
 
2020 $1,200,000 $1,200,000 - - - - - - - -
Shawn Matthias
C
LW
 
 
 
2020 $1,200,000 $1,200,000 - - - - - - - -
Anthony Bitetto
 
 
 
D
 
2020 $1,200,000 - - - - - - - - -
Daniel Sprong
 
 
RW
 
 
2020 $1,200,000 - - - - - - - - -
Zach Redmond
 
 
 
D
 
2020 $1,200,000 - - - - - - - - -
Par Lindholm
C
 
 
 
 
2020 $1,100,000 - - - - - - - - -
Cody Glass
C
 
 
 
 
2020 $1,000,000 $1,000,000 - - - - - - - -
Jujhar Khaira
 
LW
 
 
 
2020 $1,000,000 - - - - - - - - -
Sam Lafferty
 
 
RW
 
 
2020 $900,000 - - - - - - - - -
Rob Scuderi
 
 
 
D
 
2020 $800,000 $800,000 - - - - - - - -
Joseph Blandisi
C
 
 
 
 
2020 $800,000 - - - - - - - - -
Nicholas Merkley
 
 
RW
 
 
2020 $700,000 $700,000 - - - - - - - -
Cooper Marody
C
 
 
 
 
2020 $700,000 - - - - - - - - -
Dan Vladar
 
 
 
 
G
2020 $600,000 - - - - - - - - -
Dan Vladar
 
 
 
 
G
2020 $600,000 - - - - - - - - -
Nic Petan
C
 
 
 
 
2020 $600,000 - - - - - - - - -
Nick Caamano
 
 
RW
 
 
2020 $600,000 - - - - - - - - -
Nick Caamano
 
 
RW
 
 
2020 $600,000 - - - - - - - - -
Ryan Stanton
 
 
 
D
 
2020 $500,000 - - - - - - - - -
Peter Mannino
 
 
 
 
G
2019 $400,000 $400,000 $400,000 - - - - - - -
Joseph Woll
 
 
 
 
G
2020 $400,000 - - - - - - - - -
Corey Syvret
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Leon Gawanke
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Joe Masonius
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Markus Phillips
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Matt Ustaski
C
LW
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Nick Mattson
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Kale Clague
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Corey Durocher
C
 
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Matej Stransky
 
 
RW
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Thomas Schemitsch
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Ryan Fitzgerald
C
LW
 
 
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Steven Delisle
 
 
 
D
 
2020 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Matt Tomkins
 
 
 
 
G
2020 $100,000 $100,000 $100,000 $100,000 - - - - - -
FARM TOTALS $21,100,000 $9,100,000 $1,700,000 $1,300,000 $1,200,000 $1,100,000 $1,000,000 $700,000 $600,000 $200,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Andy Murray 60 $1,000,000 - - - - - - - - -
COACHING TOTALS $1,000,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 17 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 64,000  3,765  47% $100  $6,400,000
Level 2: 4000 32,000  1,882  47% $60  $1,920,000
Level 3: 5000 40,000  2,353  47% $40  $1,600,000
Level 4: 2000 16,000  941  0% $30  $480,000
Level 5: 1000 8,000  471  47% $200  $1,600,000
Total Attendance: 160,000  9,412 47% - $12,000,000

Balance Sheet

Income
Home Games Left 33
Average Attendance - % 9,412 (47%)
Average Income $705,882
Estimated Revenue $23,294,118
Year to date $12,000,000
End Year Estimated Revenue $35,294,118
  Expense
Games Remaining 65
Pro Expenses Per Day(s) $415,625
Farm Expenses Per Day(s) $11,062
Pro Year To Date Expenses $13,300,000
Farm Year To Date Expenses $353,984
Pro Payroll $89,500,000
Year to date $105,945,398
Estimated Season Expenses $92,610,000

Bank Account
Current Funds $39,529,794
Estimated Revenue + $23,294,118
Estimated Season Expenses - $65
Projected Bank Account $62,823,847
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $89,500,000
Remaining Cap Space $-19,500,000