• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Jeff Carter
C
LW
RW
 
 
2019 $6,500,000 $6,500,000 $6,500,000 - - - - - - -
Paul Stastny
C
 
 
 
 
2019 $5,000,000 $5,000,000 - - - - - - - -
Max Pacioretty
 
LW
 
 
 
2019 $4,900,000 $4,900,000 - - - - - - - -
Ryan Suter
 
 
 
D
 
2019 $4,900,000 $4,900,000 - - - - - - - -
Kyle Turris
C
LW
RW
 
 
2019 $4,500,000 $4,500,000 - - - - - - - -
Jeff Petry
 
 
 
D
 
2019 $4,400,000 $4,400,000 $4,400,000 - - - - - - -
Elias Lindholm
C
 
RW
 
 
2019 $4,200,000 $4,200,000 - - - - - - - -
Marian Hossa
 
 
RW
 
 
2019 $3,800,000 $3,800,000 - - - - - - - -
Mike Hoffman
C
LW
RW
 
 
2019 $3,800,000 - - - - - - - - -
Jakob Silfverberg
 
LW
RW
 
 
2019 $3,300,000 $3,300,000 $3,300,000 - - - - - - -
Sergei Bobrovsky
 
 
 
 
G
2019 $3,300,000 $3,300,000 $3,300,000 - - - - - - -
Brayden McNabb
 
 
 
D
 
2019 $3,300,000 $3,300,000 - - - - - - - -
Radek Faksa
C
 
 
 
 
2019 $2,900,000 - - - - - - - - -
Calvin de Haan
 
 
 
D
 
2019 $2,800,000 $2,800,000 - - - - - - - -
Robby Fabbri
C
LW
 
 
 
2019 $2,500,000 $2,500,000 $2,500,000 - - - - - - -
Mackenzie Blackwood
 
 
 
 
G
2019 $2,200,000 - - - - - - - - -
Andrew Mangiapane
C
LW
RW
 
 
2019 $1,800,000 - - - - - - - - -
John Marino
 
 
 
D
 
2019 $1,800,000 - - - - - - - - -
Carl Hagelin
 
LW
RW
 
 
2019 $1,700,000 $1,700,000 - - - - - - - -
Oskar Lindblom
 
LW
RW
 
 
2019 $1,500,000 - - - - - - - - -
Ethan Bear
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
PRO TOTALS $70,300,000 $55,100,000 $20,000,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Rick DiPietro
 
 
 
 
G
2019 $2,000,000 $2,000,000 - - - - - - - -
Josh Harding
 
 
 
 
G
2019 $2,000,000 - - - - - - - - -
Brendan Guhle
 
 
 
D
 
2019 $1,300,000 - - - - - - - - -
Brad Thiessen
 
 
 
 
G
2019 $1,200,000 $1,200,000 - - - - - - - -
Derek MacKenzie
C
LW
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Justin Falk
 
 
 
D
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Milan Michalek
 
LW
RW
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Colin White
C
 
RW
 
 
2019 $1,200,000 - - - - - - - - -
Eric Robinson
 
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Tage Thompson
C
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Dean Kukan
 
 
 
D
 
2019 $1,100,000 $1,100,000 - - - - - - - -
Jacob Larsson
 
 
 
D
 
2019 $1,100,000 - - - - - - - - -
Troy Terry
C
 
RW
 
 
2019 $1,100,000 - - - - - - - - -
Josh Mahura
 
 
 
D
 
2019 $1,000,000 - - - - - - - - -
Michael Amadio
C
 
 
 
 
2019 $1,000,000 - - - - - - - - -
Wade Allison
 
 
RW
 
 
2019 $900,000 $900,000 - - - - - - - -
Brett Ritchie
 
 
RW
 
 
2019 $900,000 - - - - - - - - -
Nick Baptiste
 
 
RW
 
 
2019 $900,000 - - - - - - - - -
Nick Baptiste
 
 
RW
 
 
2019 $900,000 - - - - - - - - -
Al Montoya
 
 
 
 
G
2019 $800,000 $800,000 - - - - - - - -
Jansen Harkins
C
LW
 
 
 
2019 $800,000 $800,000 - - - - - - - -
Sonny Milano
 
LW
RW
 
 
2019 $800,000 - - - - - - - - -
Tim Gettinger
 
LW
 
 
 
2019 $800,000 - - - - - - - - -
Tim Gettinger
 
LW
 
 
 
2019 $800,000 - - - - - - - - -
Josh Dunne
C
 
 
 
 
2019 $700,000 $700,000 - - - - - - - -
Alexander Volkov
 
LW
RW
 
 
2019 $600,000 $600,000 - - - - - - - -
Chris Bigras
 
 
 
D
 
2019 $600,000 $600,000 - - - - - - - -
Matiss Kivlenieks
 
 
 
 
G
2019 $600,000 $600,000 - - - - - - - -
Brian Gionta
 
 
RW
 
 
2019 $500,000 $500,000 - - - - - - - -
David Kase
 
LW
RW
 
 
2019 $500,000 - - - - - - - - -
Kole Sherwood
 
 
RW
 
 
2019 $500,000 - - - - - - - - -
Cole Candella
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Dysin Mayo
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Garrett Metcalf
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Anthony Brodeur
 
 
 
 
G
2019 $100,000 $100,000 $100,000 - - - - - - -
FARM TOTALS $31,000,000 $13,800,000 $400,000 $300,000 $300,000 $200,000 $100,000 $100,000 $100,000 $100,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
John Tortorella 62 $10,000 - - - - - - - - -
COACHING TOTALS $10,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 15 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 62,285  4,152  52% $100  $6,228,500
Level 2: 4000 30,800  2,053  51% $60  $1,848,000
Level 3: 5000 40,000  2,667  53% $40  $1,600,000
Level 4: 2000 16,000  1,067  0% $30  $480,000
Level 5: 1000 7,269  485  48% $205  $1,490,145
Total Attendance: 156,354  10,424 52% - $11,736,962

Balance Sheet

Income
Home Games Left 33
Average Attendance - % 10,424 (52%)
Average Income $782,464
Estimated Revenue $25,821,316
Year to date $11,736,962
End Year Estimated Revenue $37,558,278
  Expense
Games Remaining 67
Pro Expenses Per Day(s) $458,750
Farm Expenses Per Day(s) $10,625
Pro Year To Date Expenses $14,680,000
Farm Year To Date Expenses $340,000
Pro Payroll $70,300,000
Year to date $88,124,000
Estimated Season Expenses $73,410,000

Bank Account
Current Funds $43,122,283
Estimated Revenue + $25,821,316
Estimated Season Expenses - $67
Projected Bank Account $68,943,532
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $70,300,000
Remaining Cap Space $-300,000