• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Tyler Seguin
C
 
RW
 
 
2019 $7,700,000 $7,700,000 - - - - - - - -
Mike Smith
 
 
 
 
G
2019 $6,700,000 - - - - - - - - -
Filip Forsberg
C
LW
RW
 
 
2019 $6,000,000 $6,000,000 - - - - - - - -
Tyler Myers
 
 
 
D
 
2019 $4,800,000 $4,800,000 - - - - - - - -
Jared Spurgeon
 
 
 
D
 
2019 $4,500,000 $4,500,000 $4,500,000 - - - - - - -
Jason Zucker
 
LW
RW
 
 
2019 $4,200,000 $4,200,000 $4,200,000 $4,200,000 - - - - - -
Nikita Zadorov
 
 
 
D
 
2019 $3,800,000 - - - - - - - - -
Anthony Beauvillier
 
LW
 
 
 
2019 $3,300,000 $3,300,000 - - - - - - - -
Cody Ceci
 
 
 
D
 
2019 $3,200,000 - - - - - - - - -
Kari Lehtonen
 
 
 
 
G
2019 $3,000,000 $3,000,000 - - - - - - - -
Pavel Zacha
C
LW
 
 
 
2019 $3,000,000 $3,000,000 - - - - - - - -
Brenden Dillon
 
 
 
D
 
2019 $2,800,000 $2,800,000 - - - - - - - -
John Moore
 
 
 
D
 
2019 $2,600,000 - - - - - - - - -
Michael Cammalleri
C
LW
RW
 
 
2019 $2,500,000 $2,500,000 - - - - - - - -
Adam Lowry
C
LW
 
 
 
2019 $2,500,000 - - - - - - - - -
Niklas Kronwall
 
 
 
D
 
2019 $2,500,000 - - - - - - - - -
Ryan Hartman
C
 
RW
 
 
2019 $2,200,000 - - - - - - - - -
Martin Frk
 
 
RW
 
 
2019 $1,600,000 - - - - - - - - -
Kyle Okposo
C
 
RW
 
 
2019 $1,500,000 - - - - - - - - -
Conor Garland
 
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Sven Andrighetto
 
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Julian Melchiori
 
 
 
D
 
2019 $900,000 $900,000 - - - - - - - -
Joel L\'Esperance
C
 
RW
 
 
2019 $700,000 - - - - - - - - -
Joel L\'Esperance
C
 
RW
 
 
2019 $600,000 - - - - - - - - -
Joey Daccord
 
 
 
 
G
2019 $500,000 - - - - - - - - -
Joey Daccord
 
 
 
 
G
2019 $500,000 - - - - - - - - -
Joel L\'Esperance
C
 
RW
 
 
2019 $400,000 - - - - - - - - -
PRO TOTALS $74,400,000 $42,700,000 $8,700,000 $4,200,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Joel Kiviranta
 
LW
 
 
 
2019 $1,200,000 - - - - - - - - -
Keith Kinkaid
 
 
 
 
G
2019 $1,200,000 - - - - - - - - -
Keith Kinkaid
 
 
 
 
G
2019 $1,200,000 - - - - - - - - -
Sammy Blais
 
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Sammy Blais
 
LW
RW
 
 
2019 $1,200,000 - - - - - - - - -
Zach Trotman
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
Filip Chytil
C
 
 
 
 
2019 $1,100,000 - - - - - - - - -
Colin McDonald
 
 
RW
 
 
2019 $900,000 - - - - - - - - -
Joe Colborne
C
LW
RW
 
 
2019 $900,000 - - - - - - - - -
Kevin Gravel
 
 
 
D
 
2019 $800,000 $800,000 - - - - - - - -
Paul Bissonnette
 
LW
 
 
 
2019 $800,000 $800,000 - - - - - - - -
Bracken Kearns
C
 
 
 
 
2019 $800,000 - - - - - - - - -
Steve Oleksy
 
 
 
D
 
2019 $800,000 - - - - - - - - -
Joel L\'Esperance
C
 
RW
 
 
2019 $700,000 - - - - - - - - -
Justin Dowling
C
 
 
 
 
2019 $700,000 - - - - - - - - -
Michael McCarron
C
 
RW
 
 
2019 $700,000 - - - - - - - - -
Gavin Bayreuther
 
 
 
D
 
2019 $600,000 - - - - - - - - -
Joel L\'Esperance
C
 
RW
 
 
2019 $600,000 - - - - - - - - -
Ryan White
C
 
RW
 
 
2019 $500,000 $500,000 - - - - - - - -
Zack Stortini
 
 
RW
 
 
2019 $500,000 $500,000 - - - - - - - -
Adam Comrie
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Hunter Drew
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Riley Tufte
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Troy Vance
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Zach Pochiro
C
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Riley Sutter
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Veini Vehvilainen
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
C.J. Suess
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Terrance Amorosa
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Cliff Watson
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Garrett Haar
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Jacob Deserres
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Tomas Vomacka
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Maxime Clermont
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Maxime Clermont
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Zach Fucale
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Zach Fucale
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Brandon Baddock
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Reece Scarlett
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Mason Geertsen
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
FARM TOTALS $19,600,000 $4,600,000 $2,000,000 $2,000,000 $1,900,000 $1,700,000 $1,300,000 $900,000 $700,000 $500,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Dan Bylsma 41 $1,000,000 - - - - - - - - -
Pat Conacher 51 $500,000 - - - - - - - - -
COACHING TOTALS $1,500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 16 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 54,542  3,409  43% $100  $5,454,200
Level 2: 4000 27,631  1,727  43% $60  $1,657,860
Level 3: 5000 34,452  2,153  43% $40  $1,378,080
Level 4: 2000 13,653  853  0% $30  $409,590
Level 5: 1000 6,798  425  42% $200  $1,359,600
Total Attendance: 137,076  8,567 43% - $10,259,330

Balance Sheet

Income
Home Games Left 34
Average Attendance - % 8,567 (43%)
Average Income $641,208
Estimated Revenue $21,801,076
Year to date $10,259,330
End Year Estimated Revenue $32,060,406
  Expense
Games Remaining 66
Pro Expenses Per Day(s) $423,125
Farm Expenses Per Day(s) $5,000
Pro Year To Date Expenses $13,540,000
Farm Year To Date Expenses $160,000
Pro Payroll $74,400,000
Year to date $91,416,000
Estimated Season Expenses $77,860,000

Bank Account
Current Funds $5,267,135
Estimated Revenue + $21,801,076
Estimated Season Expenses - $66
Projected Bank Account $27,068,145
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $74,400,000
Remaining Cap Space $-4,400,000