• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Claude Giroux
C
LW
RW
 
 
2019 $6,900,000 - - - - - - - - -
Jonathan Huberdeau
C
LW
 
 
 
2019 $6,800,000 - - - - - - - - -
Erik Karlsson
 
 
 
D
 
2019 $6,500,000 $6,500,000 - - - - - - - -
Matt Duchene
C
LW
 
 
 
2019 $5,800,000 - - - - - - - - -
Ryan Ellis
 
 
 
D
 
2019 $5,100,000 $5,100,000 $5,100,000 - - - - - - -
Reilly Smith
 
LW
RW
 
 
2019 $5,000,000 $5,000,000 $5,000,000 - - - - - - -
Mika Zibanejad
C
LW
RW
 
 
2019 $4,400,000 - - - - - - - - -
John Klingberg
 
 
 
D
 
2019 $4,000,000 - - - - - - - - -
Matt Murray
 
 
 
 
G
2019 $3,800,000 - - - - - - - - -
Andrei Vasilevskiy
 
 
 
 
G
2019 $3,400,000 - - - - - - - - -
Mike Matheson
 
 
 
D
 
2019 $3,000,000 - - - - - - - - -
Mike Matheson
 
 
 
D
 
2019 $3,000,000 - - - - - - - - -
Ivan Barbashev
C
 
 
 
 
2019 $2,400,000 $2,400,000 $2,400,000 - - - - - - -
Zach Aston-Reese
 
LW
 
 
 
2019 $2,300,000 - - - - - - - - -
Valeri Nichushkin
 
LW
RW
 
 
2019 $2,200,000 $2,200,000 $2,200,000 - - - - - - -
Zach Bogosian
 
 
 
D
 
2019 $2,100,000 - - - - - - - - -
Sam Bennett
C
 
 
 
 
2019 $1,600,000 - - - - - - - - -
Alexis Lafreniere
 
LW
 
 
 
2019 $1,400,000 $1,400,000 $1,400,000 - - - - - - -
Kaapo Kakko
 
 
RW
 
 
2019 $1,400,000 $1,400,000 - - - - - - - -
Ray Emery
 
 
 
 
G
2019 $1,300,000 - - - - - - - - -
Ray Emery
 
 
 
 
G
2019 $1,300,000 - - - - - - - - -
Matt Irwin
 
 
 
D
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Bobby Ryan
 
LW
RW
 
 
2019 $1,000,000 - - - - - - - - -
Nathan Lieuwen
 
 
 
 
G
2019 $500,000 $500,000 - - - - - - - -
Nathan Lieuwen
 
 
 
 
G
2019 $500,000 $500,000 - - - - - - - -
PRO TOTALS $76,700,000 $26,000,000 $16,100,000 $0 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Maxime Lajoie
 
 
 
D
 
2019 $1,500,000 $1,500,000 - - - - - - - -
Evan Rodrigues
C
 
 
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Michael Houser
 
 
 
 
G
2019 $1,200,000 $1,200,000 - - - - - - - -
C.J. Smith
 
LW
 
 
 
2019 $1,200,000 - - - - - - - - -
Rasmus Andersson
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
Logan Brown
C
 
 
 
 
2019 $1,100,000 $1,100,000 - - - - - - - -
Cole Schneider
 
LW
RW
 
 
2019 $1,000,000 $1,000,000 - - - - - - - -
John Albert
C
 
 
 
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Micheal Haley
 
LW
 
 
 
2019 $1,000,000 $1,000,000 - - - - - - - -
Lawrence Pilut
 
 
 
D
 
2019 $1,000,000 - - - - - - - - -
Arttu Ruotsalainen
C
 
 
 
 
2019 $900,000 $900,000 - - - - - - - -
Jonny Brodzinski
C
 
 
 
 
2019 $900,000 $900,000 - - - - - - - -
Dominic Toninato
C
 
 
 
 
2019 $900,000 - - - - - - - - -
Nikolai Prokhorkin
C
LW
RW
 
 
2019 $900,000 - - - - - - - - -
Nikolai Prokhorkin
C
LW
RW
 
 
2019 $900,000 - - - - - - - - -
Steven Lorentz
C
 
 
 
 
2019 $900,000 - - - - - - - - -
Kyle Criscuolo
C
 
 
 
 
2019 $800,000 $800,000 - - - - - - - -
Antoine Bibeau
 
 
 
 
G
2019 $800,000 - - - - - - - - -
Max McCormick
 
LW
 
 
 
2019 $800,000 - - - - - - - - -
Jimmy Hayes
 
LW
RW
 
 
2019 $600,000 - - - - - - - - -
Paul Carey
C
LW
 
 
 
2019 $500,000 - - - - - - - - -
Alex Kangas
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Brad Navin
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Fedor Gordeev
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jack Sadek
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Nick Riopel
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Nick Riopel
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Dmitry Sokolov
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Keaton Thompson
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Logan Neaton
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Stepan Falkovsky
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Spencer Watson
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Caleb Herbert
C
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Dillon Simpson
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
FARM TOTALS $21,600,000 $11,900,000 $1,300,000 $1,300,000 $1,200,000 $1,100,000 $1,100,000 $1,000,000 $600,000 $100,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Ted Nolan 51 $500,000 - - - - - - - - -
Dale Hunter 51 $0 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 16 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 60,737  3,796  47% $106  $6,438,122
Level 2: 4000 29,411  1,838  46% $64  $1,882,304
Level 3: 5000 37,515  2,345  47% $42  $1,575,630
Level 4: 2000 14,801  925  0% $32  $473,632
Level 5: 1000 7,804  488  49% $210  $1,638,840
Total Attendance: 150,268  9,392 47% - $11,903,690

Balance Sheet

Income
Home Games Left 33
Average Attendance - % 9,392 (47%)
Average Income $743,981
Estimated Revenue $24,551,361
Year to date $11,903,690
End Year Estimated Revenue $36,455,051
  Expense
Games Remaining 66
Pro Expenses Per Day(s) $450,625
Farm Expenses Per Day(s) $9,312
Pro Year To Date Expenses $14,420,000
Farm Year To Date Expenses $297,984
Pro Payroll $76,700,000
Year to date $93,809,798
Estimated Season Expenses $79,360,000

Bank Account
Current Funds $16,568,004
Estimated Revenue + $24,551,361
Estimated Season Expenses - $66
Projected Bank Account $41,119,299
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $76,700,000
Remaining Cap Space $-6,700,000