• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Taylor Hall
C
LW
 
 
 
2019 $7,500,000 $7,500,000 - - - - - - - -
Joe Pavelski
C
LW
RW
 
 
2019 $7,300,000 $7,300,000 - - - - - - - -
Erik Karlsson
 
 
 
D
 
2019 $6,500,000 $6,500,000 $6,500,000 $6,500,000 - - - - - -
Jeff Skinner
C
LW
RW
 
 
2019 $4,500,000 $4,500,000 - - - - - - - -
Ryan Ellis
 
 
 
D
 
2019 $4,300,000 - - - - - - - - -
Viktor Arvidsson
 
LW
RW
 
 
2019 $4,000,000 $4,000,000 - - - - - - - -
Jonathan Drouin
C
LW
RW
 
 
2019 $3,500,000 $3,500,000 $3,500,000 - - - - - - -
John Klingberg
 
 
 
D
 
2019 $3,400,000 $3,400,000 - - - - - - - -
Patrik Nemeth
 
 
 
D
 
2019 $3,100,000 $3,100,000 - - - - - - - -
Mike Matheson
 
 
 
D
 
2019 $3,000,000 $3,000,000 - - - - - - - -
Mike Matheson
 
 
 
D
 
2019 $3,000,000 $3,000,000 - - - - - - - -
Mikkel Boedker
 
LW
RW
 
 
2019 $2,900,000 $2,900,000 $2,900,000 $2,900,000 - - - - - -
Tyler Pitlick
C
 
RW
 
 
2019 $2,400,000 $2,400,000 - - - - - - - -
Kyle Brodziak
C
 
 
 
 
2019 $2,300,000 $2,300,000 $2,300,000 - - - - - - -
Brayden Point
C
 
RW
 
 
2019 $1,900,000 $1,900,000 - - - - - - - -
Esa Lindell
 
 
 
D
 
2019 $1,800,000 - - - - - - - - -
Brock Boeser
 
 
RW
 
 
2019 $1,400,000 $1,400,000 - - - - - - - -
Ray Emery
 
 
 
 
G
2019 $1,300,000 - - - - - - - - -
Ray Emery
 
 
 
 
G
2019 $1,300,000 - - - - - - - - -
Sam Bennett
C
LW
 
 
 
2019 $1,000,000 - - - - - - - - -
Nathan Lieuwen
 
 
 
 
G
2019 $500,000 $500,000 - - - - - - - -
Nathan Lieuwen
 
 
 
 
G
2019 $500,000 $500,000 - - - - - - - -
PRO TOTALS $67,400,000 $57,700,000 $15,200,000 $9,400,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Ivan Barbashev
C
LW
 
 
 
2019 $1,600,000 $1,600,000 - - - - - - - -
Rasmus Andersson
 
 
 
D
 
2019 $1,200,000 $1,200,000 $1,200,000 - - - - - - -
Chase Balisy
C
 
RW
 
 
2019 $1,200,000 - - - - - - - - -
Erik Gustafsson
 
 
 
D
 
2019 $1,200,000 - - - - - - - - -
Evan Rodrigues
C
LW
 
 
 
2019 $1,200,000 - - - - - - - - -
Jake Virtanen
 
 
RW
 
 
2019 $1,200,000 - - - - - - - - -
Chad Ruhwedel
 
 
 
D
 
2019 $1,100,000 $1,100,000 - - - - - - - -
Timo Meier
 
LW
RW
 
 
2019 $1,100,000 $1,100,000 - - - - - - - -
Zach Aston-Reese
C
LW
 
 
 
2019 $1,100,000 - - - - - - - - -
Jonny Brodzinski
C
 
RW
 
 
2019 $1,000,000 - - - - - - - - -
Brandon Mashinter
 
LW
 
 
 
2019 $900,000 $900,000 - - - - - - - -
Cole Schneider
C
LW
RW
 
 
2019 $900,000 $900,000 - - - - - - - -
Casey Nelson
 
 
 
D
 
2019 $900,000 - - - - - - - - -
Dominic Toninato
C
 
 
 
 
2019 $900,000 - - - - - - - - -
Kyle Criscuolo
C
 
RW
 
 
2019 $800,000 $800,000 - - - - - - - -
Max McCormick
 
LW
RW
 
 
2019 $800,000 - - - - - - - - -
Victor Antipin
 
 
 
D
 
2019 $700,000 - - - - - - - - -
Lawrence Pilut
 
 
 
D
 
2019 $400,000 - - - - - - - - -
Alex Kangas
 
 
 
 
G
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Keaton Thompson
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Maxime Lajoie
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Stepan Falkovsky
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Brad Navin
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Tim Harrison
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Dillon Simpson
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Travis Brown
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Caleb Herbert
C
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
FARM TOTALS $19,100,000 $8,500,000 $2,100,000 $900,000 $900,000 $900,000 $800,000 $600,000 $600,000 $400,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2029/29
Ted Nolan 51 $500,000 - - - - - - - - -
Dale Hunter 51 $0 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7627 0% $110  $0
Level 2: 3814 0% $63  $0
Level 3: 4768 0% $41  $0
Level 4: 1907 0% $30  $0
Level 5: 954 0% $216  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income $0
Estimated Revenue $0
Year to date $0
End Year Estimated Revenue $0
  Expense
Games Remaining 0
Pro Expenses Per Day(s) $0
Farm Expenses Per Day(s) $0
Pro Year To Date Expenses $0
Farm Year To Date Expenses $0
Pro Payroll $67,400,000
Year to date $69,810,000
Estimated Season Expenses $69,810,000

Bank Account
Current Funds $27,616,381
Estimated Revenue + $0
Estimated Season Expenses - $0
Projected Bank Account $27,616,381
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $67,400,000
Remaining Cap Space $-1,400,000