• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Islanders
  • New York Rangers
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • Seattle Kraken
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 31Game 253
    Senators2
    Rangers4
    Boxscore
  • Day 31Game 253
    Senators2
    Pack4
    Boxscore
  • Day 31Game 254
    Lightning1
    Devils3
    Boxscore
  • Day 31Game 254
    Crunch1
    Comets3
    Boxscore
  • Day 31Game 255
    Kings4
    Hurricanes3
    Boxscore
  • Day 31Game 255
    Reign4
    Wolves3
    Boxscore
  • Day 31Game 256
    Panthers3
    Wild4
    Boxscore
  • Day 31Game 256
    Checkers3
    Wild4
    Boxscore
  • Day 31Game 257
    Maple Leafs1
    Penguins4
    Boxscore
  • Day 31Game 257
    Marlies1
    Penguins4
    Boxscore
  • Day 31Game 258
    Canadiens4
    Predators2
    Boxscore
  • Day 31Game 258
    Rocket4
    Admirals2
    Boxscore
  • Day 31Game 259
    Islanders2
    Flames3
    Boxscore
  • Day 31Game 259
    Islanders2
    Heat3
    Boxscore
  • Day 31Game 260
    Flyers7
    Bruins1
    Boxscore
  • Day 31Game 260
    Phantoms7
    Bruins1
    Boxscore
  • Day 31Game 261
    Stars4
    Blues1
    Boxscore
  • Day 31Game 261
    Stars4
    Thunderbirds1
    Boxscore
  • Day 31Game 262
    Coyotes1
    Red Wings5
    Boxscore
  • Day 31Game 262
    Roadrunners1
    Griffins5
    Boxscore
  • Day 31Game 263
    Oilers3
    Blackhawks5
    Boxscore
  • Day 31Game 263
    Condors3
    IceHogs5
    Boxscore
  • Day 31Game 264
    Golden Knights4
    Blue Jackets1
    Boxscore
  • Day 31Game 264
    Knights4
    Monsters1
    Boxscore
  • Day 31Game 265
    Sharks4
    Capitals1
    Boxscore
  • Day 31Game 265
    Barracuda4
    Bears1
    Boxscore
  • Day 32Game 266
    Lightning3
    Wild2
    Boxscore
  • Day 32Game 266
    Crunch3
    Wild2
    Boxscore
  • Day 32Game 267
    Rangers2
    Sabres4
    Boxscore
  • Day 32Game 267
    Pack2
    Americans4
    Boxscore
  • Day 32Game 268
    Bruins1
    Flames2
    Boxscore
  • Day 32Game 268
    Bruins1
    Heat2
    Boxscore
  • Day 32Game 269
    Islanders3
    Maple Leafs1
    Boxscore
  • Day 32Game 269
    Islanders3
    Marlies1
    Boxscore
  • Day 32Game 270
    Canucks3
    Blackhawks2
    Boxscore
  • Day 32Game 270
    Canucks3
    IceHogs2
    Boxscore
  • Day 32Game 271
    Red Wings3
    Oilers1
    Boxscore
  • Day 32Game 271
    Griffins3
    Condors1
    Boxscore
  • Day 32Game 272
    Kraken2
    Capitals3
    Boxscore
  • Day 32Game 272
    Springs2
    Bears3
    Boxscore
  • Day 32Game 273
    Kings4
    Coyotes5
    Boxscore
  • Day 32Game 273
    Reign4
    Roadrunners5
    Boxscore
  • Day 33Game 274
    Sabres
    Blue Jackets
    2021-12-20
  • Day 33Game 274
    Americans
    Monsters
    2021-12-20
  • Day 33Game 275
    Blues
    Golden Knights
    2021-12-20
  • Day 33Game 275
    Thunderbirds
    Knights
    2021-12-20
  • Day 33Game 276
    Predators
    Ducks
    2021-12-20
  • Day 33Game 276
    Admirals
    Gulls
    2021-12-20
  • Day 33Game 277
    Jets
    Penguins
    2021-12-20
  • Day 33Game 277
    Moose
    Penguins
    2021-12-20
  • Day 33Game 278
    Avalanche
    Senators
    2021-12-20
  • Day 33Game 278
    Eagles
    Senators
    2021-12-20
  • Day 33Game 279
    Devils
    Panthers
    2021-12-20
  • Day 33Game 279
    Comets
    Checkers
    2021-12-20
  • Day 33Game 280
    Sharks
    Hurricanes
    2021-12-20
  • Day 33Game 280
    Barracuda
    Wolves
    2021-12-20

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Sebastian Aho
C
LW
RW
 
 
2019 $6,500,000 $6,500,000 - - - - - - - -
Semyon Varlamov
 
 
 
 
G
2019 $5,500,000 $5,500,000 $5,500,000 - - - - - - -
Semyon Varlamov
 
 
 
 
G
2019 $5,500,000 $5,500,000 $5,500,000 - - - - - - -
Semyon Varlamov
 
 
 
 
G
2019 $5,500,000 $5,500,000 $5,500,000 - - - - - - -
Alexander Edler
 
 
 
D
 
2019 $5,200,000 $5,200,000 - - - - - - - -
Darnell Nurse
 
 
 
D
 
2019 $5,000,000 $5,000,000 - - - - - - - -
Adam Henrique
C
LW
 
 
 
2019 $4,800,000 $4,800,000 - - - - - - - -
T.J. Oshie
C
 
RW
 
 
2019 $4,500,000 $4,500,000 $4,500,000 $4,500,000 - - - - - -
Nick Foligno
 
LW
RW
 
 
2019 $4,500,000 $4,500,000 - - - - - - - -
Jonathan Marchessault
C
LW
RW
 
 
2019 $4,500,000 - - - - - - - - -
Jaccob Slavin
 
 
 
D
 
2019 $4,000,000 - - - - - - - - -
Viktor Arvidsson
 
LW
RW
 
 
2019 $3,500,000 $3,500,000 - - - - - - - -
Rickard Rakell
C
LW
RW
 
 
2019 $3,400,000 - - - - - - - - -
Joel Edmundson
 
 
 
D
 
2019 $3,200,000 $3,200,000 - - - - - - - -
Vincent Trocheck
C
 
RW
 
 
2019 $3,200,000 - - - - - - - - -
Dan Girardi
 
 
 
D
 
2019 $2,800,000 $2,800,000 - - - - - - - -
Chris Driedger
 
 
 
 
G
2019 $2,800,000 - - - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
Blake Comeau
 
LW
RW
 
 
2019 $1,700,000 $1,700,000 - - - - - - - -
Johan Hedberg
 
 
 
 
G
2019 $1,600,000 $1,600,000 - - - - - - - -
Martin Marincin
 
 
 
D
 
2019 $1,200,000 $1,200,000 $1,200,000 - - - - - - -
Patrick Sharp
 
LW
RW
 
 
2019 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Scottie Upshall
 
LW
RW
 
 
2019 $1,000,000 $1,000,000 $1,000,000 - - - - - - -
Josef Korenar
 
 
 
 
G
2019 $900,000 $900,000 - - - - - - - -
Niko Mikkola
 
 
 
D
 
2019 $700,000 - - - - - - - - -
PRO TOTALS $84,200,000 $65,600,000 $25,900,000 $4,500,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $1,700,000 $1,700,000 $1,700,000 - - - - - - -
Jerry D\'Amigo
 
LW
RW
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Jerry D\'Amigo
 
LW
RW
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Jerry D\'Amigo
 
LW
RW
 
 
2019 $1,200,000 $1,200,000 - - - - - - - -
Richard Bachman
 
 
 
 
G
2019 $1,200,000 $1,200,000 - - - - - - - -
Gerald Mayhew
C
 
 
 
 
2019 $1,200,000 - - - - - - - - -
Jaycob Megna
 
 
 
D
 
2019 $1,000,000 - - - - - - - - -
Mark Letestu
C
 
RW
 
 
2019 $1,000,000 - - - - - - - - -
Joe Veleno
C
 
 
 
 
2019 $900,000 $900,000 $900,000 - - - - - - -
Joe Veleno
C
 
 
 
 
2019 $900,000 $900,000 $900,000 - - - - - - -
Filip Chlapik
C
 
 
 
 
2019 $800,000 - - - - - - - - -
Guillaume Brisebois
 
 
 
D
 
2019 $800,000 - - - - - - - - -
Brennan Menell
 
 
 
D
 
2019 $700,000 $700,000 - - - - - - - -
Joachim Blichfeld
 
 
RW
 
 
2019 $700,000 $700,000 - - - - - - - -
John Quenneville
C
LW
RW
 
 
2019 $700,000 $700,000 - - - - - - - -
Clark Bishop
C
 
 
 
 
2019 $700,000 - - - - - - - - -
Jake Evans
C
 
 
 
 
2019 $700,000 - - - - - - - - -
Alexei Melnichuk
 
 
 
 
G
2019 $600,000 $600,000 - - - - - - - -
Derrick Pouliot
 
 
 
D
 
2019 $600,000 - - - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $400,000 - - - - - - - - -
K\'Andre Miller
 
 
 
D
 
2019 $400,000 - - - - - - - - -
Taran Kozun
 
 
 
 
G
2019 $200,000 - - - - - - - - -
Olivier Rodrigue
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Will Cranley
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Trent Bourque
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Jean-Philippe Levasseur
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Jonathan Ang
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Manuel Wiederer
C
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Matthew Strome
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Nolan Vesey
 
LW
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Brandon Hickey
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Mike Lee
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Mike Lee
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Sean Maguire
 
 
 
 
G
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - -
Ben Thomas
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Daultan Leveille
C
 
 
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Doyle Somerby
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Gus Young
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Nick Luukko
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Kenny Ryan
 
 
RW
 
 
2019 $100,000 $100,000 $100,000 $100,000 $100,000 - - - - -
Keegan Kanzig
 
 
 
D
 
2019 $100,000 $100,000 $100,000 $100,000 - - - - - -
FARM TOTALS $32,600,000 $24,800,000 $17,300,000 $1,900,000 $1,800,000 $1,700,000 $1,200,000 $800,000 $300,000 $200,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2030/30
Dean Evason 56 $10,000 - - - - - - - - -
COACHING TOTALS $10,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 18 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 56,000  3,111  39% $100  $5,600,000
Level 2: 4000 28,000  1,556  39% $60  $1,680,000
Level 3: 5000 35,000  1,944  39% $40  $1,400,000
Level 4: 2000 14,000  778  0% $30  $420,000
Level 5: 1000 7,000  389  39% $200  $1,400,000
Total Attendance: 140,000  7,778 39% - $10,500,000

Balance Sheet

Income
Home Games Left 34
Average Attendance - % 7,778 (39%)
Average Income $583,333
Estimated Revenue $19,833,333
Year to date $10,500,000
End Year Estimated Revenue $30,333,333
  Expense
Games Remaining 64
Pro Expenses Per Day(s) $454,375
Farm Expenses Per Day(s) $9,375
Pro Year To Date Expenses $14,540,000
Farm Year To Date Expenses $300,000
Pro Payroll $84,200,000
Year to date $102,040,000
Estimated Season Expenses $87,470,000

Bank Account
Current Funds $6,346,521
Estimated Revenue + $19,833,333
Estimated Season Expenses - $64
Projected Bank Account $26,179,790
 
Salary Cap
Salary Cap $70,000,000
Total Payroll $84,200,000
Remaining Cap Space $-14,200,000