• Fantasy NHL
  • Fantasy NHL - hokejový online manažer
  • Fantasy NHL - hokejový online manažer
  • Anaheim Ducks
  • Arizona Coyotes
  • Boston Bruins
  • Buffalo Sabres
  • Calgary Flames
  • Carolina Hurricanes
  • Chicago Blackhawks
  • Colorado Avalanche
  • Columbus Blue Jackets
  • Dallas Stars
  • Detroit Red Wings
  • Edmonton Oilers
  • Florida Panthers
  • Los Angeles Kings
  • Minnesota Wild
  • Montreal Canadiens
  • Nashville Predators
  • New Jersey Devils
  • New York Rangers
  • New York Islanders
  • Ottawa Senators
  • Philadelphia Flyers
  • Pittsburgh Penguins
  • San Jose Sharks
  • St. Louis Blues
  • Tampa Bay Lightning
  • Toronto Maple Leafs
  • Vancouver Canucks
  • Vegas Golden Knights
  • Washington Capitals
  • Winnipeg Jets

« back

next »

  • Day 46Game 102
    Hurricanes1
    Wild2
    Boxscore
  • Day 46Game 102
    Checkers1
    Wild2
    Boxscore
  • Day 47Game 103
    Wild6
    Hurricanes3
    Boxscore
  • Day 47Game 103
    Wild6
    Checkers3
    Boxscore

Finances


Pro Team Payroll

Finances - Pro Team Payroll
Players Position(s) Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Pekka Rinne
 
 
 
 
G
2018 $8,500,000 - - - - - - - - -
Brad Marchand
 
LW
 
 
 
2018 $6,900,000 $6,900,000 $6,900,000 $6,900,000 - - - - - -
John Carlson
 
 
 
D
 
2018 $5,800,000 $5,800,000 $5,800,000 - - - - - - -
Nathan MacKinnon
C
 
RW
 
 
2018 $4,000,000 $4,000,000 - - - - - - - -
Keith Yandle
 
 
 
D
 
2018 $4,000,000 - - - - - - - - -
Tyler Toffoli
C
LW
RW
 
 
2018 $3,800,000 - - - - - - - - -
Sam Reinhart
C
 
RW
 
 
2018 $3,500,000 $3,500,000 $3,500,000 - - - - - - -
Morgan Rielly
 
 
 
D
 
2018 $3,300,000 $3,300,000 - - - - - - - -
Travis Zajac
C
 
 
 
 
2018 $3,300,000 $3,300,000 - - - - - - - -
Michael Frolik
 
 
RW
 
 
2018 $3,100,000 $3,100,000 - - - - - - - -
Henrik Sedin
C
 
 
 
 
2018 $3,000,000 - - - - - - - - -
Derek Forbort
 
 
 
D
 
2018 $2,800,000 - - - - - - - - -
Philipp Grubauer
 
 
 
 
G
2018 $2,700,000 - - - - - - - - -
Andrew Cogliano
C
LW
RW
 
 
2018 $2,600,000 $2,600,000 - - - - - - - -
Connor Brown
 
 
RW
 
 
2018 $2,100,000 $2,100,000 $2,100,000 - - - - - - -
Calle Jarnkrok
C
 
 
 
 
2018 $2,100,000 - - - - - - - - -
Josh Morrissey
 
 
 
D
 
2018 $1,900,000 - - - - - - - - -
Nikolaj Ehlers
 
LW
RW
 
 
2018 $1,700,000 - - - - - - - - -
Ben Chiarot
 
 
 
D
 
2018 $1,600,000 - - - - - - - - -
Johan Larsson
C
LW
 
 
 
2018 $1,300,000 $1,300,000 - - - - - - - -
Kevin Connauton
 
 
 
D
 
2018 $1,200,000 - - - - - - - - -
Daniel Catenacci
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
PRO TOTALS $70,400,000 $37,100,000 $18,300,000 $6,900,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Brett Lernout
 
 
 
D
 
2018 $1,200,000 $1,200,000 - - - - - - - -
Andy Welinski
 
 
 
D
 
2018 $700,000 - - - - - - - - -
Garret Sparks
 
 
 
 
G
2018 $700,000 - - - - - - - - -
Garret Sparks
 
 
 
 
G
2018 $700,000 - - - - - - - - -
Linus Ullmark
 
 
 
 
G
2018 $700,000 - - - - - - - - -
Steve Oleksy
 
 
 
D
 
2018 $700,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 $600,000 - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Liam O\'Brien
C
LW
 
 
 
2018 $600,000 - - - - - - - - -
Oscar Dansk
 
 
 
 
G
2018 $600,000 - - - - - - - - -
Andrew MacWilliam
 
 
 
D
 
2018 $500,000 $500,000 - - - - - - - -
Bokondji Imama
 
LW
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Dwyer Tschantz
 
 
RW
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Marc-Olivier Roy
C
 
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Mark MacMillan
C
 
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Robert Baillargeon
C
 
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000
Aleksi Saarela
C
 
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Bryan Cameron
C
 
RW
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Dennis Yan
 
LW
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Devante Stephens
 
 
 
D
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Gage Ausmus
 
 
 
D
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Niklas Hansson
 
 
 
D
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 -
Brett Pollock
C
LW
RW
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Chase Lang
C
 
RW
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Cole Ully
 
LW
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Dennis Robertson
 
 
 
D
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Dylan Blujus
 
 
 
D
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Ryan Rupert
C
LW
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - -
Austen Brassard
 
 
RW
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Mitch Moroz
 
LW
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Nathan Moon
C
 
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
Vincent Dunn
C
LW
 
 
 
2018 $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 - - - -
FARM TOTALS $27,700,000 $9,200,000 $2,100,000 $2,100,000 $2,100,000 $2,100,000 $1,700,000 $1,700,000 $1,100,000 $500,000

Coaching Payroll

Finances - Coaching Payroll
Players Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2028/28
Jeff Blashill 39 $0 - - - - - - - - -
Dave Allison 51 $500,000 - - - - - - - - -
COACHING TOTALS $500,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

Attendance - 7 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7402 0% $104  $0
Level 2: 3701 0% $62  $0
Level 3: 4627 0% $39  $0
Level 4: 1851 0% $27  $0
Level 5: 925 0% $205  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left -4
Average Attendance - % 0%)
Average Income $0
Estimated Revenue $0
Year to date $0
End Year Estimated Revenue $0
  Expense
Games Remaining -7
Pro Expenses Per Day(s) $0
Farm Expenses Per Day(s) $0
Pro Year To Date Expenses $0
Farm Year To Date Expenses $0
Pro Payroll $70,400,000
Year to date $73,670,000
Estimated Season Expenses $73,670,000

Bank Account
Current Funds $2,635,173
Estimated Revenue + $0
Estimated Season Expenses - $-7
Projected Bank Account $2,635,180
 
Salary Cap
Salary Cap $66,000,000
Total Payroll $70,400,000
Remaining Cap Space $-4,400,000