Login

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 125,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,900,000
Farm Players Total Salaries$620,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$28,407,020
Projected Bank Account$28,407,020

Pro Players Salaries

Cale Makar $7,000,000 (1)
-Salary Remaining : $7,000,000
Evan Rodrigues $5,000,000 (3)
-Salary Remaining : $5,000,000
Nick Jensen $3,600,000 (2)
-Salary Remaining : $3,600,000
Blake Coleman $3,600,000 (3)
-Salary Remaining : $3,600,000
Mark Stone $3,300,000 (1)
-Salary Remaining : $3,300,000
Frederick Gaudreau $2,000,000 (1)
-Salary Remaining : $2,000,000
Tyson Jost $1,600,000 (2)
-Salary Remaining : $1,600,000
Tyler Wotherspoon $1,000,000 (1)
-Salary Remaining : $1,000,000
Anthony Bitetto $800,000 (1)
-Salary Remaining : $800,000
Erik Johnson $0 (0)
Brendan Perlini $0 (0)
Artemi Panarin $0 (0)
Oliver Wahlstrom $0 (0)
Stuart Skinner $0 (0)
Mathew Barzal $0 (0)
Keith Kinkaid (1 Way Contract) $0 (0)
Charlie McAvoy $0 (0)
Ashton Sautner $0 (0)
Anthony Cirelli $0 (0)
Ross Colton $0 (0)
Thatcher Demko $0 (0)
Ryan Lindgren $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $27,900,000
Year 25 : $13,800,000
Year 26 : $8,600,000
Year 27 : $0
Salary Average Commitment
Year 24 : $27,900,000
Year 25 : $13,800,000
Year 26 : $8,600,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $27,900,000
Year 25 : $13,800,000
Year 26 : $8,600,000
Year 27 : $0

Farm Players Salaries

Glenn Gawdin $90,000 (1)
Salary Remaining : $90,000
Wyatt Kaiser $90,000 (2)
Salary Remaining : $90,000
Anton Blidh $90,000 (1)
Salary Remaining : $90,000
Brock Faber $90,000 (2)
Salary Remaining : $90,000
Dustin Wolf $90,000 (2)
Salary Remaining : $90,000
Aidan McDonough $80,000 (1)
Salary Remaining : $80,000
Connor McClennon $10,000 (9)
Salary Remaining : $10,000
Collin Adams $10,000 (7)
Salary Remaining : $10,000
Brad Morrison $10,000 (4)
Salary Remaining : $10,000
Matt Brassard $10,000 (9)
Salary Remaining : $10,000
Carson Focht $10,000 (6)
Salary Remaining : $10,000
Ben Brinkman $10,000 (9)
Salary Remaining : $10,000
Lucas Edmonds $10,000 (8)
Salary Remaining : $10,000
Sean Behrens $10,000 (9)
Salary Remaining : $10,000
Tyler Wall $10,000 (6)
Salary Remaining : $10,000
Cole Koepke $0 (0)
Salary Remaining : $0
Matthew Phillips $0 (0)
Salary Remaining : $0
Jack St. Ivany $0 (0)
Salary Remaining : $0
Kole Lind $0 (0)
Salary Remaining : $0
Kevin Connauton $0 (0)
Salary Remaining : $0
Jack Studnicka $0 (0)
Salary Remaining : $0
Adam Gaudette $0 (0)
Salary Remaining : $0
Jack Ahcan $0 (0)
Salary Remaining : $0
Cam Dineen $0 (0)
Salary Remaining : $0
Marc McLaughlin $0 (0)
Salary Remaining : $0
Nick Abruzzese $0 (0)
Salary Remaining : $0
Nathan Smith $0 (0)
Salary Remaining : $0
Justin Brazeau $0 (0)
Salary Remaining : $0
Michael Eyssimont $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $620,000
Year 25 : $360,000
Year 26 : $90,000
Year 27 : $90,000
Salary Average Commitment
Year 24 : $620,000
Year 25 : $360,000
Year 26 : $90,000
Year 27 : $90,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $59 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,000,000
Farm Players Total Salaries$340,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$29,481,146
Projected Bank Account$29,481,146

Pro Players Salaries

Jake Guentzel $6,700,000 (3)
-Salary Remaining : $6,700,000
MacKenzie Weegar $5,500,000 (1)
-Salary Remaining : $5,500,000
Brayden Schenn $4,900,000 (3)
-Salary Remaining : $4,900,000
Rickard Rakell $3,500,000 (1)
-Salary Remaining : $3,500,000
Alex Wennberg $2,700,000 (1)
-Salary Remaining : $2,700,000
Eric Robinson $2,000,000 (2)
-Salary Remaining : $2,000,000
Jesper Fast $1,400,000 (2)
-Salary Remaining : $1,400,000
Arber Xhekaj $1,200,000 (1)
-Salary Remaining : $1,200,000
Byron Froese $1,200,000 (1)
-Salary Remaining : $1,200,000
Derek Ryan $900,000 (1)
-Salary Remaining : $900,000
Mikhail Sergachev $0 (0)
Alexandre Carrier $0 (0)
Karel Vejmelka $0 (0)
Brandon Carlo $0 (0)
Charlie Lindgren $0 (0)
Philipp Kurashev $0 (0)
Darren Helm $0 (0)
Luke Hughes $0 (0)
Mattias Janmark $0 (0)
Emil Bemstrom (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 24 : $30,000,000
Year 25 : $15,000,000
Year 26 : $11,600,000
Year 27 : $0
Salary Average Commitment
Year 24 : $30,000,000
Year 25 : $15,000,000
Year 26 : $11,600,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $30,000,000
Year 25 : $15,000,000
Year 26 : $11,600,000
Year 27 : $0

Farm Players Salaries

Corey Schueneman $80,000 (1)
Salary Remaining : $80,000
Otto Leskinen $50,000 (1)
Salary Remaining : $50,000
Tyler Brennan $10,000 (9)
Salary Remaining : $10,000
Layton Ahac $10,000 (7)
Salary Remaining : $10,000
Calle Sjalin $10,000 (9)
Salary Remaining : $10,000
Cole Krygier $10,000 (9)
Salary Remaining : $10,000
Chase Priskie $10,000 (5)
Salary Remaining : $10,000
Jachym Kondelik $10,000 (8)
Salary Remaining : $10,000
Sam Poulin $10,000 (7)
Salary Remaining : $10,000
Dean Stewart $10,000 (7)
Salary Remaining : $10,000
Curtis Hall $10,000 (7)
Salary Remaining : $10,000
David Cotton $10,000 (7)
Salary Remaining : $10,000
Jan Mysak $10,000 (7)
Salary Remaining : $10,000
Luke Stevens $10,000 (7)
Salary Remaining : $10,000
Colton Point $10,000 (9)
Salary Remaining : $10,000
Vasily Ponomarev $10,000 (7)
Salary Remaining : $10,000
Brandon Kruse $10,000 (8)
Salary Remaining : $10,000
Shawn Boudrias $10,000 (8)
Salary Remaining : $10,000
Matthew Seminoff $10,000 (9)
Salary Remaining : $10,000
Nick Leivermann $10,000 (9)
Salary Remaining : $10,000
Maxim Groshev $10,000 (9)
Salary Remaining : $10,000
Garin Bjorklund $10,000 (6)
Salary Remaining : $10,000
Oskar Back $10,000 (7)
Salary Remaining : $10,000
Dylan McIlrath $0 (0)
Salary Remaining : $0
Gabriel Bourque $0 (0)
Salary Remaining : $0
Charles Hudon $0 (0)
Salary Remaining : $0
Jiri Patera $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $340,000
Year 25 : $210,000
Year 26 : $210,000
Year 27 : $210,000
Salary Average Commitment
Year 24 : $340,000
Year 25 : $210,000
Year 26 : $210,000
Year 27 : $210,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 93,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$18,100,000
Farm Players Total Salaries$440,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$22,701,736
Projected Bank Account$22,701,736

Pro Players Salaries

Andre Burakovsky $5,000,000 (2)
-Salary Remaining : $5,000,000
Rudolfs Balcers $2,700,000 (1)
-Salary Remaining : $2,700,000
Tanner Pearson $2,000,000 (2)
-Salary Remaining : $2,000,000
Brendan Gallagher $2,000,000 (1)
-Salary Remaining : $2,000,000
Scott Wedgewood $1,700,000 (1)
-Salary Remaining : $1,700,000
Jordan Martinook $1,500,000 (2)
-Salary Remaining : $1,500,000
Philip Broberg $1,000,000 (1)
-Salary Remaining : $1,000,000
Christian Wolanin $900,000 (1)
-Salary Remaining : $900,000
Buddy Robinson $800,000 (2)
-Salary Remaining : $800,000
Josh Leivo $500,000 (1)
-Salary Remaining : $500,000
Derick Brassard $0 (0)
Simon Benoit $0 (0)
Nick Foligno $0 (0)
Mark Kastelic $0 (0)
David Jiricek $0 (0)
Travis Dermott $0 (0)
Shane Pinto $0 (0)
Mac Hollowell $0 (0)
Casey Mittelstadt $0 (0)
Ukko-Pekka Luukkonen $0 (0)
Vladislav Namestnikov $0 (0)
Petr Mrazek $0 (0)
Jesse Puljujarvi $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $18,100,000
Year 25 : $9,300,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $18,100,000
Year 25 : $9,300,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $18,100,000
Year 25 : $9,300,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Brandon Davidson $60,000 (1)
Salary Remaining : $60,000
Jean-Luc Foudy $60,000 (2)
Salary Remaining : $60,000
Madison Bowey $50,000 (1)
Salary Remaining : $50,000
Danick Martel $50,000 (1)
Salary Remaining : $50,000
Carl Dahlstrom $50,000 (1)
Salary Remaining : $50,000
Samuel Helenius $10,000 (8)
Salary Remaining : $10,000
Mathias Laferriere $10,000 (8)
Salary Remaining : $10,000
Declan Chisholm $10,000 (6)
Salary Remaining : $10,000
Victor Brattstrom $10,000 (7)
Salary Remaining : $10,000
Reilly Walsh $10,000 (6)
Salary Remaining : $10,000
Emil Andrae $10,000 (9)
Salary Remaining : $10,000
Ben King $10,000 (9)
Salary Remaining : $10,000
Nate Schnarr $10,000 (6)
Salary Remaining : $10,000
John McCarron $10,000 (3)
Salary Remaining : $10,000
Michael Milne $10,000 (9)
Salary Remaining : $10,000
Domenic DiVincentiis $10,000 (9)
Salary Remaining : $10,000
Brendan Warren $10,000 (8)
Salary Remaining : $10,000
Matt Filipe $10,000 (8)
Salary Remaining : $10,000
Lauri Pajuniemi $10,000 (7)
Salary Remaining : $10,000
Linus Karlsson $10,000 (9)
Salary Remaining : $10,000
Austin Osmanski $10,000 (8)
Salary Remaining : $10,000
Carson Bjarnason $10,000 (9)
Salary Remaining : $10,000
Aleksi Heponiemi $0 (0)
Salary Remaining : $0
Mikhail Maltsev $0 (0)
Salary Remaining : $0
Darren Raddysh $0 (0)
Salary Remaining : $0
Alex Barre-Boulet $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 24 : $440,000
Year 25 : $230,000
Year 26 : $170,000
Year 27 : $160,000
Salary Average Commitment
Year 24 : $440,000
Year 25 : $230,000
Year 26 : $170,000
Year 27 : $160,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 8000 - $101 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $203 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 123,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,000,000
Farm Players Total Salaries$940,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$43,998,212
Projected Bank Account$43,998,212

Pro Players Salaries

Mitchell Marner $7,400,000 (1)
-Salary Remaining : $7,400,000
Connor Hellebuyck $6,000,000 (2)
-Salary Remaining : $6,000,000
Carter Verhaeghe $5,900,000 (3)
-Salary Remaining : $5,900,000
Joel Eriksson Ek $4,800,000 (1)
-Salary Remaining : $4,800,000
Charlie Coyle $4,400,000 (2)
-Salary Remaining : $4,400,000
Evan Bouchard $3,800,000 (1)
-Salary Remaining : $3,800,000
Timothy Liljegren $2,900,000 (2)
-Salary Remaining : $2,900,000
Jason Dickinson $2,400,000 (2)
-Salary Remaining : $2,400,000
Kaiden Guhle $1,800,000 (2)
-Salary Remaining : $1,800,000
Morgan Geekie $1,600,000 (1)
-Salary Remaining : $1,600,000
Jake Walman $0 (0)
Travis Sanheim $0 (0)
Sam Steel $0 (0)
Martin Necas $0 (0)
Alex Stalock (1 Way Contract) $0 (0)
Josh Bailey $0 (0)
Derek Grant $0 (0)
Jack McBain $0 (0)
Nazem Kadri $0 (0)
Jared McCann $0 (0)
Radko Gudas $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $41,000,000
Year 25 : $23,400,000
Year 26 : $5,900,000
Year 27 : $0
Salary Average Commitment
Year 24 : $41,000,000
Year 25 : $23,400,000
Year 26 : $5,900,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $41,000,000
Year 25 : $23,400,000
Year 26 : $5,900,000
Year 27 : $0

Farm Players Salaries

Taylor Fedun $120,000 (1)
Salary Remaining : $120,000
Jason Demers $120,000 (1)
Salary Remaining : $120,000
Jonas Johansson $110,000 (1)
Salary Remaining : $110,000
Paul LaDue $90,000 (1)
Salary Remaining : $90,000
Andy Welinski $90,000 (1)
Salary Remaining : $90,000
Seth Helgeson $90,000 (1)
Salary Remaining : $90,000
Xavier Ouellet $90,000 (1)
Salary Remaining : $90,000
Alex Steeves $70,000 (1)
Salary Remaining : $70,000
Adam Cracknell $70,000 (1)
Salary Remaining : $70,000
Isak Rosen $10,000 (8)
Salary Remaining : $10,000
William Trudeau $10,000 (8)
Salary Remaining : $10,000
Xavier Bourgault $10,000 (8)
Salary Remaining : $10,000
Brycen Martin $10,000 (8)
Salary Remaining : $10,000
Daniel Walcott $10,000 (2)
Salary Remaining : $10,000
Shane Bowers $10,000 (6)
Salary Remaining : $10,000
Vyacheslav Peksa $10,000 (9)
Salary Remaining : $10,000
Roni Hirvonen $10,000 (9)
Salary Remaining : $10,000
Chase Clark $10,000 (8)
Salary Remaining : $10,000
Colton White $0 (0)
Salary Remaining : $0
Shane Harper $0 (0)
Salary Remaining : $0
Kyle Capobianco $0 (0)
Salary Remaining : $0
Fabian Zetterlund $0 (0)
Salary Remaining : $0
Julien Gauthier $0 (0)
Salary Remaining : $0
Michael Mersch $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Brett Seney $0 (0)
Salary Remaining : $0
Bobby McMann $0 (0)
Salary Remaining : $0
Chase Perry $0 (0)
Salary Remaining : $0
John Albert $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $940,000
Year 25 : $90,000
Year 26 : $80,000
Year 27 : $80,000
Salary Average Commitment
Year 24 : $940,000
Year 25 : $90,000
Year 26 : $80,000
Year 27 : $80,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 129,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,400,000
Farm Players Total Salaries$820,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$17,619,016
Projected Bank Account$17,619,016

Pro Players Salaries

Elias Pettersson $6,600,000 (3)
-Salary Remaining : $6,600,000
Chandler Stephenson $5,100,000 (2)
-Salary Remaining : $5,100,000
Mattias Ekholm $4,500,000 (1)
-Salary Remaining : $4,500,000
Lawson Crouse $4,000,000 (1)
-Salary Remaining : $4,000,000
Ilya Samsonov $3,800,000 (1)
-Salary Remaining : $3,800,000
Tyson Barrie $3,600,000 (2)
-Salary Remaining : $3,600,000
Jake McCabe $3,500,000 (2)
-Salary Remaining : $3,500,000
Morgan Frost $3,100,000 (1)
-Salary Remaining : $3,100,000
Nicholas Paul $3,000,000 (4)
-Salary Remaining : $3,000,000
Torey Krug $2,700,000 (2)
-Salary Remaining : $2,700,000
Mason Marchment $2,700,000 (2)
-Salary Remaining : $2,700,000
Olli Maatta $2,400,000 (1)
-Salary Remaining : $2,400,000
Kyle Okposo $2,000,000 (1)
-Salary Remaining : $2,000,000
Stefan Noesen $1,300,000 (2)
-Salary Remaining : $1,300,000
Chris Tierney (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,100,000
Jake Muzzin $0 (0)
Derek Stepan $0 (0)
Vladislav Gavrikov $0 (0)
Craig Anderson $0 (0)
Dakota Joshua (1 Way Contract) $0 (0)
Alexis Lafreniere $0 (0)
T.J. Oshie $0 (0)
Zach Bogosian $0 (0)
Alex Chiasson $0 (0)
Alex Tuch $0 (0)
Total Pro Players25
Salary Commitment
Year 24 : $49,400,000
Year 25 : $28,500,000
Year 26 : $9,600,000
Year 27 : $3,000,000
Salary Average Commitment
Year 24 : $49,400,000
Year 25 : $28,500,000
Year 26 : $9,600,000
Year 27 : $3,000,000
Salary Cap with 1 Way Contract
Year 24 : $48,300,000
Year 25 : $28,500,000
Year 26 : $9,600,000
Year 27 : $3,000,000

Farm Players Salaries

Brian Elliott $110,000 (1)
Salary Remaining : $110,000
Nils Aman $110,000 (1)
Salary Remaining : $110,000
Max Lajoie $100,000 (1)
Salary Remaining : $100,000
Simon Edvinsson $100,000 (2)
Salary Remaining : $100,000
Wayne Simmonds $100,000 (1)
Salary Remaining : $100,000
Artem Anisimov $70,000 (1)
Salary Remaining : $70,000
Henrik Borgstrom $70,000 (1)
Salary Remaining : $70,000
Paul Thompson $50,000 (1)
Salary Remaining : $50,000
Marc McNulty $10,000 (8)
Salary Remaining : $10,000
Ryan Suzuki $10,000 (6)
Salary Remaining : $10,000
Alex Green $10,000 (6)
Salary Remaining : $10,000
Luke Martin $10,000 (6)
Salary Remaining : $10,000
Joakim Kemell $10,000 (9)
Salary Remaining : $10,000
Maxim Marushev $10,000 (7)
Salary Remaining : $10,000
Mike Robinson $10,000 (4)
Salary Remaining : $10,000
Daniel Torgersson $10,000 (8)
Salary Remaining : $10,000
Ville Koivunen $10,000 (9)
Salary Remaining : $10,000
Jan Bednar $10,000 (7)
Salary Remaining : $10,000
Ivan Zhigalov $10,000 (8)
Salary Remaining : $10,000
Josh Doan $0 (0)
Salary Remaining : $0
Mattias Norlinder $0 (0)
Salary Remaining : $0
Nicolas Aube-Kubel $0 (0)
Salary Remaining : $0
Michal Kempny $0 (0)
Salary Remaining : $0
Lucas Carlsson $0 (0)
Salary Remaining : $0
Jonah Gadjovich $0 (0)
Salary Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Louis Domingue $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $820,000
Year 25 : $210,000
Year 26 : $110,000
Year 27 : $110,000
Salary Average Commitment
Year 24 : $820,000
Year 25 : $210,000
Year 26 : $110,000
Year 27 : $110,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 8000 - $99 - 0 - 0,00%
Level 2: 4000 - $43 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $29 - 0 - 0,00%
Luxury : 1000 - $196 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 114,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,200,000
Farm Players Total Salaries$640,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$38,058,731
Projected Bank Account$38,058,731

Pro Players Salaries

Connor McDavid $9,200,000 (1)
-Salary Remaining : $9,200,000
Seth Jones $5,300,000 (4)
-Salary Remaining : $5,300,000
Josh Anderson $3,000,000 (1)
-Salary Remaining : $3,000,000
Martin Jones $1,500,000 (1)
-Salary Remaining : $1,500,000
William Carrier $1,500,000 (2)
-Salary Remaining : $1,500,000
Kirill Marchenko $1,300,000 (1)
-Salary Remaining : $1,300,000
Spencer Martin $1,000,000 (1)
-Salary Remaining : $1,000,000
Travis Boyd $800,000 (2)
-Salary Remaining : $800,000
Evgenii Dadonov $800,000 (1)
-Salary Remaining : $800,000
Alexander Edler $800,000 (2)
-Salary Remaining : $800,000
Andrew Cogliano (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Alex Goligoski (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Michael Stone (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Matt Irwin (1 Way Contract) $600,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $600,000
Brendan Smith (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Kevin Hayes $0 (0)
John Klingberg $0 (0)
Nino Niederreiter $0 (0)
A.J. Greer (1 Way Contract) $0 (0)
Juuso Valimaki $0 (0)
Liam Foudy (1 Way Contract) $0 (0)
Jeff Carter $0 (0)
Caleb Jones $0 (0)
Leon Draisaitl $0 (0)
Total Pro Players24
Salary Commitment
Year 24 : $28,200,000
Year 25 : $8,400,000
Year 26 : $5,300,000
Year 27 : $5,300,000
Salary Average Commitment
Year 24 : $28,200,000
Year 25 : $8,400,000
Year 26 : $5,300,000
Year 27 : $5,300,000
Salary Cap with 1 Way Contract
Year 24 : $27,000,000
Year 25 : $8,400,000
Year 26 : $5,300,000
Year 27 : $5,300,000

Farm Players Salaries

Max Willman $90,000 (1)
Salary Remaining : $90,000
Justin Barron $90,000 (1)
Salary Remaining : $90,000
Fredrik Karlstrom $80,000 (1)
Salary Remaining : $80,000
Mitchell Stephens $80,000 (1)
Salary Remaining : $80,000
Jasper Weatherby $70,000 (1)
Salary Remaining : $70,000
Ryan Reaves $50,000 (1)
Salary Remaining : $50,000
Craig Smith $50,000 (1)
Salary Remaining : $50,000
Patric Hornqvist $50,000 (1)
Salary Remaining : $50,000
Dennis Hildeby $10,000 (8)
Salary Remaining : $10,000
Cross Hanas $10,000 (8)
Salary Remaining : $10,000
Oskar Olausson $10,000 (8)
Salary Remaining : $10,000
Alex Peters $10,000 (9)
Salary Remaining : $10,000
Patrick Holway $10,000 (9)
Salary Remaining : $10,000
Simon Lundmark $10,000 (9)
Salary Remaining : $10,000
Brett Davis $10,000 (9)
Salary Remaining : $10,000
Hunter Jones $10,000 (6)
Salary Remaining : $10,000
Casey Fitzgerald $0 (0)
Salary Remaining : $0
Olle Lycksell $0 (0)
Salary Remaining : $0
Lassi Thomson $0 (0)
Salary Remaining : $0
Taro Hirose $0 (0)
Salary Remaining : $0
Jan Jenik $0 (0)
Salary Remaining : $0
Joe Hicketts $0 (0)
Salary Remaining : $0
Pyotr Kochetkov $0 (0)
Salary Remaining : $0
Cole Schwindt $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Mikael Pyyhtia $0 (0)
Salary Remaining : $0
Urho Vaakanainen $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $640,000
Year 25 : $80,000
Year 26 : $80,000
Year 27 : $80,000
Salary Average Commitment
Year 24 : $640,000
Year 25 : $80,000
Year 26 : $80,000
Year 27 : $80,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 105,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,900,000
Farm Players Total Salaries$330,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$5,288,992
Projected Bank Account$5,288,992

Pro Players Salaries

Mika Zibanejad $7,400,000 (1)
-Salary Remaining : $7,400,000
Andrei Vasilevskiy $6,700,000 (3)
-Salary Remaining : $6,700,000
J.T. Miller $5,700,000 (2)
-Salary Remaining : $5,700,000
Rasmus Andersson $5,200,000 (1)
-Salary Remaining : $5,200,000
Reilly Smith $5,000,000 (2)
-Salary Remaining : $5,000,000
Matt Dumba $4,500,000 (1)
-Salary Remaining : $4,500,000
Erik Karlsson $4,300,000 (1)
-Salary Remaining : $4,300,000
Dominik Kubalik $2,900,000 (3)
-Salary Remaining : $2,900,000
Mikael Granlund $2,200,000 (1)
-Salary Remaining : $2,200,000
Erik Gudbranson $2,000,000 (2)
-Salary Remaining : $2,000,000
Jonathan Drouin $2,000,000 (3)
-Salary Remaining : $2,000,000
Matt Murray $2,000,000 (1)
-Salary Remaining : $2,000,000
Nick Cousins (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Marc-Edouard Vlasic $1,100,000 (1)
-Salary Remaining : $1,100,000
Dominic Toninato $700,000 (1)
-Salary Remaining : $700,000
Claude Giroux $0 (0)
Steven Lorentz (1 Way Contract) $0 (0)
Ivan Barbashev $0 (0)
Robert Hagg $0 (0)
Josh Archibald $0 (0)
Michael Rasmussen $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $52,900,000
Year 25 : $24,300,000
Year 26 : $11,600,000
Year 27 : $0
Salary Average Commitment
Year 24 : $52,900,000
Year 25 : $24,300,000
Year 26 : $11,600,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $52,900,000
Year 25 : $24,300,000
Year 26 : $11,600,000
Year 27 : $0

Farm Players Salaries

Nikita Soshnikov $120,000 (1)
Salary Remaining : $120,000
Michael Houser $60,000 (1)
Salary Remaining : $60,000
Nathan Legare $10,000 (7)
Salary Remaining : $10,000
Keaton Thompson $10,000 (4)
Salary Remaining : $10,000
Spencer Watson $10,000 (4)
Salary Remaining : $10,000
Matthew Strome $10,000 (5)
Salary Remaining : $10,000
Mikko Kokkonen $10,000 (8)
Salary Remaining : $10,000
Dillon Simpson $10,000 (1)
Salary Remaining : $10,000
Ilya Solovyov $10,000 (7)
Salary Remaining : $10,000
Axel Rindell $10,000 (8)
Salary Remaining : $10,000
Benton Maass $10,000 (8)
Salary Remaining : $10,000
Denis Smirnov $10,000 (8)
Salary Remaining : $10,000
Brian Pinho $10,000 (6)
Salary Remaining : $10,000
Kevin Wall $10,000 (9)
Salary Remaining : $10,000
Drew Commesso $10,000 (6)
Salary Remaining : $10,000
Logan Neaton $10,000 (5)
Salary Remaining : $10,000
Fedor Gordeev $10,000 (6)
Salary Remaining : $10,000
Dryden Hunt $0 (0)
Salary Remaining : $0
Cody Corbett $0 (0)
Salary Remaining : $0
Anthony Angello $0 (0)
Salary Remaining : $0
Logan Brown $0 (0)
Salary Remaining : $0
Ryan Dzingel $0 (0)
Salary Remaining : $0
Kyle Criscuolo $0 (0)
Salary Remaining : $0
Cole Schneider $0 (0)
Salary Remaining : $0
Shane Starrett $0 (0)
Salary Remaining : $0
Noah Juulsen $0 (0)
Salary Remaining : $0
Lawrence Pilut $0 (0)
Salary Remaining : $0
Chris Terry $0 (0)
Salary Remaining : $0
Jason Garrison $0 (0)
Salary Remaining : $0
Antoine Bibeau $0 (0)
Salary Remaining : $0
Max McCormick $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 24 : $330,000
Year 25 : $140,000
Year 26 : $140,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $330,000
Year 25 : $140,000
Year 26 : $140,000
Year 27 : $140,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $35 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 107,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,100,000
Farm Players Total Salaries$1,750,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$38,955,445
Projected Bank Account$38,955,445

Pro Players Salaries

Brock Boeser $4,300,000 (1)
-Salary Remaining : $4,300,000
Anthony Mantha $3,700,000 (2)
-Salary Remaining : $3,700,000
Nick Bjugstad $3,200,000 (2)
-Salary Remaining : $3,200,000
Brian Dumoulin $3,200,000 (1)
-Salary Remaining : $3,200,000
Erik Haula $3,100,000 (1)
-Salary Remaining : $3,100,000
Jonathan Quick $2,700,000 (1)
-Salary Remaining : $2,700,000
Marcus Johansson $2,600,000 (1)
-Salary Remaining : $2,600,000
Phil Kessel $2,200,000 (1)
-Salary Remaining : $2,200,000
Colin Miller $2,200,000 (2)
-Salary Remaining : $2,200,000
Will Borgen $2,100,000 (1)
-Salary Remaining : $2,100,000
Lucas Raymond $1,800,000 (1)
-Salary Remaining : $1,800,000
Troy Stecher $1,400,000 (2)
-Salary Remaining : $1,400,000
Philippe Myers (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Alex Belzile $1,200,000 (1)
-Salary Remaining : $1,200,000
Evgeny Svechnikov $1,100,000 (2)
-Salary Remaining : $1,100,000
Nathan Beaulieu $1,100,000 (2)
-Salary Remaining : $1,100,000
Ryan Johansen $0 (0)
Joonas Korpisalo (1 Way Contract) $0 (0)
Scott Harrington $0 (0)
Kailer Yamamoto $0 (0)
Artem Zub $0 (0)
Brendan Lemieux $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $37,100,000
Year 25 : $12,700,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $37,100,000
Year 25 : $12,700,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $35,900,000
Year 25 : $12,700,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

John Hayden $120,000 (1)
Salary Remaining : $120,000
Paul Stastny $120,000 (1)
Salary Remaining : $120,000
Will Butcher $120,000 (1)
Salary Remaining : $120,000
Steven Santini $120,000 (1)
Salary Remaining : $120,000
Dillon Heatherington $120,000 (1)
Salary Remaining : $120,000
Austin Wagner $120,000 (1)
Salary Remaining : $120,000
J.J. Peterka $110,000 (2)
Salary Remaining : $110,000
Dustin Tokarski $110,000 (1)
Salary Remaining : $110,000
Laurent Dauphin $100,000 (1)
Salary Remaining : $100,000
Kent Johnson $100,000 (1)
Salary Remaining : $100,000
Jean-Francois Berube $90,000 (1)
Salary Remaining : $90,000
Samuel Bolduc $90,000 (1)
Salary Remaining : $90,000
Jacob Lucchini $80,000 (1)
Salary Remaining : $80,000
Egor Afanasyev $80,000 (1)
Salary Remaining : $80,000
Thomas Bordeleau $80,000 (2)
Salary Remaining : $80,000
Joel L'Esperance $70,000 (1)
Salary Remaining : $70,000
Matthew Peca $50,000 (1)
Salary Remaining : $50,000
Daniil Chayka $10,000 (8)
Salary Remaining : $10,000
Adam Smith $10,000 (7)
Salary Remaining : $10,000
Brad Lambert $10,000 (9)
Salary Remaining : $10,000
Ryan McGregor $10,000 (7)
Salary Remaining : $10,000
Valtteri Puustinen $10,000 (7)
Salary Remaining : $10,000
Sam Hentges $10,000 (9)
Salary Remaining : $10,000
Todd Burgess $10,000 (8)
Salary Remaining : $10,000
Ville Heinola $0 (0)
Salary Remaining : $0
Spencer Knight $0 (0)
Salary Remaining : $0
Lukas Dostal $0 (0)
Salary Remaining : $0
Bobby Butler $0 (0)
Salary Remaining : $0
Cameron Gaunce $0 (0)
Salary Remaining : $0
Joe Veleno $0 (0)
Salary Remaining : $0
Jamie Drysdale $0 (0)
Salary Remaining : $0
Scott Sabourin $0 (0)
Salary Remaining : $0
Nicolas Beaudin $0 (0)
Salary Remaining : $0
Parker Kelly $0 (0)
Salary Remaining : $0
Jakub Galvas $0 (0)
Salary Remaining : $0
Max Veronneau $0 (0)
Salary Remaining : $0
Zac Dalpe $0 (0)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 24 : $1,750,000
Year 25 : $260,000
Year 26 : $70,000
Year 27 : $70,000
Salary Average Commitment
Year 24 : $1,750,000
Year 25 : $260,000
Year 26 : $70,000
Year 27 : $70,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8000 - $101 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $203 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 106,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,900,000
Farm Players Total Salaries$630,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$16,671,811
Projected Bank Account$16,671,811

Pro Players Salaries

Elias Lindholm $6,200,000 (4)
-Salary Remaining : $6,200,000
Jeff Petry $4,900,000 (2)
-Salary Remaining : $4,900,000
Ryan McDonagh $4,200,000 (1)
-Salary Remaining : $4,200,000
Derek Forbort $4,000,000 (2)
-Salary Remaining : $4,000,000
Michael Bunting $3,200,000 (2)
-Salary Remaining : $3,200,000
John Marino $3,000,000 (1)
-Salary Remaining : $3,000,000
Radek Faksa $1,800,000 (1)
-Salary Remaining : $1,800,000
Matias Maccelli $800,000 (1)
-Salary Remaining : $800,000
Hunter McKown $800,000 (2)
-Salary Remaining : $800,000
Mikael Backlund $0 (0)
Tage Thompson $0 (0)
Brandon Gignac $0 (0)
Marcus Bjork (1 Way Contract) $0 (0)
Sonny Milano $0 (0)
Josh Mahura (1 Way Contract) $0 (0)
Tim Gettinger $0 (0)
Nick Blankenburg $0 (0)
Andrew Mangiapane $0 (0)
Ethan Bear $0 (0)
Mackenzie Blackwood $0 (0)
Michael Amadio (1 Way Contract) $0 (0)
Troy Terry $0 (0)
Sergei Bobrovsky $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $28,900,000
Year 25 : $19,100,000
Year 26 : $6,200,000
Year 27 : $6,200,000
Salary Average Commitment
Year 24 : $28,900,000
Year 25 : $19,100,000
Year 26 : $6,200,000
Year 27 : $6,200,000
Salary Cap with 1 Way Contract
Year 24 : $28,900,000
Year 25 : $19,100,000
Year 26 : $6,200,000
Year 27 : $6,200,000

Farm Players Salaries

Brad Malone $120,000 (1)
Salary Remaining : $120,000
Peyton Krebs $100,000 (1)
Salary Remaining : $100,000
Connor McMichael $100,000 (1)
Salary Remaining : $100,000
Josh Dunne $90,000 (1)
Salary Remaining : $90,000
Kaedan Korczak $70,000 (1)
Salary Remaining : $70,000
Jet Greaves $70,000 (1)
Salary Remaining : $70,000
Remi Poirier $10,000 (9)
Salary Remaining : $10,000
Hunter Skinner $10,000 (7)
Salary Remaining : $10,000
Justin Sourdif $10,000 (8)
Salary Remaining : $10,000
Eddie Wittchow $10,000 (6)
Salary Remaining : $10,000
Mavrik Bourque $10,000 (9)
Salary Remaining : $10,000
Ryan Tverberg $10,000 (9)
Salary Remaining : $10,000
Tyler Tullio $10,000 (9)
Salary Remaining : $10,000
Garrett Metcalf $10,000 (2)
Salary Remaining : $10,000
Jake Christiansen $0 (0)
Salary Remaining : $0
Dysin Mayo $0 (0)
Salary Remaining : $0
Jansen Harkins $0 (0)
Salary Remaining : $0
Mackie Samoskevich $0 (0)
Salary Remaining : $0
Colin White $0 (0)
Salary Remaining : $0
Wade Allison $0 (0)
Salary Remaining : $0
Billy Sweezey $0 (0)
Salary Remaining : $0
Michael Hutchinson $0 (0)
Salary Remaining : $0
Hugh McGing $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 24 : $630,000
Year 25 : $80,000
Year 26 : $70,000
Year 27 : $70,000
Salary Average Commitment
Year 24 : $630,000
Year 25 : $80,000
Year 26 : $70,000
Year 27 : $70,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,400,000
Farm Players Total Salaries$920,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$6,738,807
Projected Bank Account$6,738,807

Pro Players Salaries

Nathan MacKinnon $8,300,000 (3)
-Salary Remaining : $8,300,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
Morgan Rielly $5,000,000 (2)
-Salary Remaining : $5,000,000
Victor Olofsson $4,500,000 (1)
-Salary Remaining : $4,500,000
David Savard $4,400,000 (2)
-Salary Remaining : $4,400,000
Max Pacioretty $4,400,000 (3)
-Salary Remaining : $4,400,000
Brett Pesce $4,300,000 (2)
-Salary Remaining : $4,300,000
Elvis Merzlikins $3,400,000 (3)
-Salary Remaining : $3,400,000
Logan Thompson $2,700,000 (1)
-Salary Remaining : $2,700,000
Luke Glendening (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Austin Watson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Cole Perfetti $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Holl $0 (0)
Barclay Goodrow $0 (0)
Sam Reinhart $0 (0)
Bryan Rust $0 (0)
Magnus Hellberg (1 Way Contract) $0 (0)
Nikolaj Ehlers $0 (0)
Jack Johnson $0 (0)
Tony DeAngelo $0 (0)
Brad Marchand $0 (0)
Kaapo Kahkonen (1 Way Contract) $0 (0)
Liam O'Brien $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $46,400,000
Year 25 : $29,800,000
Year 26 : $16,100,000
Year 27 : $0
Salary Average Commitment
Year 24 : $46,400,000
Year 25 : $29,800,000
Year 26 : $16,100,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $46,400,000
Year 25 : $29,800,000
Year 26 : $16,100,000
Year 27 : $0

Farm Players Salaries

Aliaksei Protas $90,000 (1)
Salary Remaining : $90,000
Andy Andreoff $80,000 (1)
Salary Remaining : $80,000
Jesper Froden $80,000 (1)
Salary Remaining : $80,000
Michael Del Zotto $80,000 (1)
Salary Remaining : $80,000
Cole Bardreau $80,000 (1)
Salary Remaining : $80,000
Robbie Russo $80,000 (1)
Salary Remaining : $80,000
Tyler Kleven $80,000 (2)
Salary Remaining : $80,000
Justin Dowling $80,000 (1)
Salary Remaining : $80,000
Steven Kampfer $80,000 (1)
Salary Remaining : $80,000
Adam Beckman $60,000 (1)
Salary Remaining : $60,000
Ryan O'Rourke $10,000 (6)
Salary Remaining : $10,000
Nate Clurman $10,000 (7)
Salary Remaining : $10,000
Yan Kuznetsov $10,000 (7)
Salary Remaining : $10,000
Quinn Schmiemann $10,000 (8)
Salary Remaining : $10,000
Chase Lang $10,000 (2)
Salary Remaining : $10,000
Colten Ellis $10,000 (6)
Salary Remaining : $10,000
Evan Barratt $10,000 (7)
Salary Remaining : $10,000
Jacob Perreault $10,000 (7)
Salary Remaining : $10,000
Dillon Hamaliuk $10,000 (7)
Salary Remaining : $10,000
Danila Klimovich $10,000 (7)
Salary Remaining : $10,000
Markus Nurmi $10,000 (9)
Salary Remaining : $10,000
Maxim Cajkovic $10,000 (8)
Salary Remaining : $10,000
Riley Kidney $10,000 (9)
Salary Remaining : $10,000
Hunter Shepard $0 (0)
Salary Remaining : $0
Aaron Ness $0 (0)
Salary Remaining : $0
Joe Snively $0 (0)
Salary Remaining : $0
Brian Lashoff $0 (0)
Salary Remaining : $0
Michael Sgarbossa $0 (0)
Salary Remaining : $0
Alexander Petrovic $0 (0)
Salary Remaining : $0
Libor Hajek $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 24 : $920,000
Year 25 : $210,000
Year 26 : $120,000
Year 27 : $120,000
Salary Average Commitment
Year 24 : $920,000
Year 25 : $210,000
Year 26 : $120,000
Year 27 : $120,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 8000 - $104 - 0 - 0,00%
Level 2: 4000 - $64 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 2000 - $32 - 0 - 0,00%
Luxury : 1000 - $206 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 124,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,100,000
Farm Players Total Salaries$700,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$28,478,802
Projected Bank Account$28,478,802

Pro Players Salaries

Robert Thomas $6,500,000 (2)
-Salary Remaining : $6,500,000
Adam Fox $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Suzuki $6,000,000 (1)
-Salary Remaining : $6,000,000
Juuse Saros $5,600,000 (4)
-Salary Remaining : $5,600,000
Andrei Svechnikov $5,500,000 (1)
-Salary Remaining : $5,500,000
Rasmus Dahlin $4,900,000 (2)
-Salary Remaining : $4,900,000
Jesper Bratt $4,200,000 (2)
-Salary Remaining : $4,200,000
David Kampf $2,300,000 (1)
-Salary Remaining : $2,300,000
Michael McLeod $1,600,000 (1)
-Salary Remaining : $1,600,000
Erik Brannstrom $1,600,000 (1)
-Salary Remaining : $1,600,000
Ryan Poehling $1,500,000 (1)
-Salary Remaining : $1,500,000
Tomas Nosek $1,400,000 (1)
-Salary Remaining : $1,400,000
Mackenzie MacEachern $0 (0)
Trevor Lewis $0 (0)
Jeremy Swayman $0 (0)
Matt Benning $0 (0)
Kyle Connor $0 (0)
Patrik Laine $0 (0)
Mattias Samuelsson $0 (0)
Dylan DeMelo $0 (0)
Trevor van Riemsdyk $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $47,100,000
Year 25 : $21,200,000
Year 26 : $5,600,000
Year 27 : $5,600,000
Salary Average Commitment
Year 24 : $47,100,000
Year 25 : $21,200,000
Year 26 : $5,600,000
Year 27 : $5,600,000
Salary Cap with 1 Way Contract
Year 24 : $47,100,000
Year 25 : $21,200,000
Year 26 : $5,600,000
Year 27 : $5,600,000

Farm Players Salaries

Mason McTavish $140,000 (2)
Salary Remaining : $140,000
Otto Koivula $80,000 (1)
Salary Remaining : $80,000
Joona Koppanen $80,000 (1)
Salary Remaining : $80,000
Elmer Soderblom $80,000 (1)
Salary Remaining : $80,000
Santeri Hatakka $80,000 (1)
Salary Remaining : $80,000
Tyler Tucker $80,000 (1)
Salary Remaining : $80,000
Alexander Pashin $10,000 (9)
Salary Remaining : $10,000
Axel Andersson $10,000 (8)
Salary Remaining : $10,000
Nolan Stevens $10,000 (8)
Salary Remaining : $10,000
Akil Thomas $10,000 (6)
Salary Remaining : $10,000
Mathias Emilio Pettersen $10,000 (6)
Salary Remaining : $10,000
Cole Fraser $10,000 (5)
Salary Remaining : $10,000
Josh Brook $10,000 (6)
Salary Remaining : $10,000
Ben Jones $10,000 (8)
Salary Remaining : $10,000
Aarne Talvitie $10,000 (7)
Salary Remaining : $10,000
Aidan Dudas $10,000 (8)
Salary Remaining : $10,000
Roby Jarventie $10,000 (8)
Salary Remaining : $10,000
Victor Berglund $10,000 (8)
Salary Remaining : $10,000
Sean Malone $10,000 (6)
Salary Remaining : $10,000
J.D. Greenway $10,000 (8)
Salary Remaining : $10,000
Matthew Hellickson $10,000 (8)
Salary Remaining : $10,000
Michael Callahan $10,000 (8)
Salary Remaining : $10,000
Olle Eriksson Ek $0 (0)
Salary Remaining : $0
Cayden Primeau $0 (0)
Salary Remaining : $0
Michael Pezzetta $0 (0)
Salary Remaining : $0
Felix Sandstrom $0 (0)
Salary Remaining : $0
Akira Schmid $0 (0)
Salary Remaining : $0
Rourke Chartier $0 (0)
Salary Remaining : $0
Zac Jones $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Tobias Bjornfot $0 (0)
Salary Remaining : $0
Alex Newhook $0 (0)
Salary Remaining : $0
Jacob Peterson $0 (0)
Salary Remaining : $0
Erik Kallgren $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 24 : $700,000
Year 25 : $300,000
Year 26 : $160,000
Year 27 : $160,000
Salary Average Commitment
Year 24 : $700,000
Year 25 : $300,000
Year 26 : $160,000
Year 27 : $160,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 140,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,200,000
Farm Players Total Salaries$1,010,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$32,055,034
Projected Bank Account$32,055,034

Pro Players Salaries

Brady Tkachuk $6,900,000 (2)
-Salary Remaining : $6,900,000
Jordan Kyrou $5,800,000 (1)
-Salary Remaining : $5,800,000
Pierre-Luc Dubois $5,000,000 (1)
-Salary Remaining : $5,000,000
Alex Ovechkin $4,600,000 (2)
-Salary Remaining : $4,600,000
Damon Severson $4,500,000 (1)
-Salary Remaining : $4,500,000
Noah Hanifin $4,500,000 (1)
-Salary Remaining : $4,500,000
Noah Dobson $4,400,000 (1)
-Salary Remaining : $4,400,000
Adam Pelech $3,600,000 (2)
-Salary Remaining : $3,600,000
Vince Dunn $2,900,000 (1)
-Salary Remaining : $2,900,000
Garnet Hathaway $2,400,000 (2)
-Salary Remaining : $2,400,000
Zach Parise $1,800,000 (1)
-Salary Remaining : $1,800,000
Owen Power $1,400,000 (1)
-Salary Remaining : $1,400,000
Zemgus Girgensons $1,400,000 (1)
-Salary Remaining : $1,400,000
Josh Norris $0 (0)
Adin Hill $0 (0)
Travis Konecny $0 (0)
Patrice Bergeron $0 (0)
Rafael Harvey-Pinard $0 (0)
K'Andre Miller $0 (0)
Ryan Hartman $0 (0)
Kevin Fiala $0 (0)
Mathieu Joseph $0 (0)
Alexandar Georgiev $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $49,200,000
Year 25 : $17,500,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $49,200,000
Year 25 : $17,500,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $49,200,000
Year 25 : $17,500,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Jacob MacDonald $120,000 (1)
Salary Remaining : $120,000
Jordan Oesterle $120,000 (1)
Salary Remaining : $120,000
Kevin Gravel $120,000 (1)
Salary Remaining : $120,000
Jordie Benn $120,000 (1)
Salary Remaining : $120,000
Olli Juolevi $100,000 (1)
Salary Remaining : $100,000
Sean Farrell $80,000 (1)
Salary Remaining : $80,000
Adam Brooks $70,000 (1)
Salary Remaining : $70,000
Spencer Stastney $70,000 (1)
Salary Remaining : $70,000
Adam Raska $60,000 (1)
Salary Remaining : $60,000
Dylan Sikura $60,000 (1)
Salary Remaining : $60,000
Santtu Kinnunen $10,000 (8)
Salary Remaining : $10,000
Artemi Kniazev $10,000 (7)
Salary Remaining : $10,000
Cameron Whitehead $10,000 (8)
Salary Remaining : $10,000
Roddy Ross $10,000 (8)
Salary Remaining : $10,000
Stelio Mattheos $10,000 (8)
Salary Remaining : $10,000
Rory Kerins $10,000 (9)
Salary Remaining : $10,000
Topi Niemela $10,000 (9)
Salary Remaining : $10,000
Alexis Gravel $10,000 (5)
Salary Remaining : $10,000
Mitchell Hoelscher $10,000 (8)
Salary Remaining : $10,000
Egor Zamula $0 (0)
Salary Remaining : $0
John Leonard $0 (0)
Salary Remaining : $0
Daniil Tarasov $0 (0)
Salary Remaining : $0
Ben Harpur $0 (0)
Salary Remaining : $0
Magnus Chrona $0 (0)
Salary Remaining : $0
Greg McKegg $0 (0)
Salary Remaining : $0
James Malatesta $0 (0)
Salary Remaining : $0
Hayden Hodgson $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Jackson Cates $0 (0)
Salary Remaining : $0
Jonas Rondbjerg $0 (0)
Salary Remaining : $0
Logan Shaw $0 (0)
Salary Remaining : $0
Shane Gersich $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 24 : $1,010,000
Year 25 : $90,000
Year 26 : $90,000
Year 27 : $90,000
Salary Average Commitment
Year 24 : $1,010,000
Year 25 : $90,000
Year 26 : $90,000
Year 27 : $90,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 8000 - $96 - 0 - 0,00%
Level 2: 4000 - $56 - 0 - 0,00%
Level 3: 5000 - $41 - 0 - 0,00%
Level 4: 2000 - $29 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,500,000
Farm Players Total Salaries$540,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,900,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$49,489,821
Projected Bank Account$49,489,821

Pro Players Salaries

Jordan Staal $4,000,000 (1)
-Salary Remaining : $4,000,000
Marcus Pettersson $3,900,000 (2)
-Salary Remaining : $3,900,000
Andrew Peeke $3,800,000 (1)
-Salary Remaining : $3,800,000
Eetu Luostarinen $2,700,000 (1)
-Salary Remaining : $2,700,000
Brock McGinn $2,400,000 (1)
-Salary Remaining : $2,400,000
Henri Jokiharju $2,000,000 (1)
-Salary Remaining : $2,000,000
Calvin de Haan $2,000,000 (1)
-Salary Remaining : $2,000,000
Vinnie Hinostroza $1,700,000 (1)
-Salary Remaining : $1,700,000
Pavel Francouz $1,500,000 (2)
-Salary Remaining : $1,500,000
James van Riemsdyk $1,000,000 (1)
-Salary Remaining : $1,000,000
Patrick Brown $1,000,000 (1)
-Salary Remaining : $1,000,000
Riley Stillman $500,000 (1)
-Salary Remaining : $500,000
Alexander Romanov $0 (0)
Phillip Di Giuseppe $0 (0)
Jack Campbell $0 (0)
Jacob Bryson $0 (0)
Corey Perry $0 (0)
Dillon Dube $0 (0)
Johnny Gaudreau $0 (0)
Sam Carrick $0 (0)
Jesper Boqvist $0 (0)
Kasperi Kapanen $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $26,500,000
Year 25 : $5,400,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $26,500,000
Year 25 : $5,400,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $26,500,000
Year 25 : $5,400,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Tyson Foerster $100,000 (2)
Salary Remaining : $100,000
Simon Holmstrom $90,000 (1)
Salary Remaining : $90,000
Marian Studenic $70,000 (1)
Salary Remaining : $70,000
Tyce Thompson $70,000 (1)
Salary Remaining : $70,000
Nicolas Meloche $50,000 (1)
Salary Remaining : $50,000
Brent Pedersen $10,000 (9)
Salary Remaining : $10,000
Dylan Garand $10,000 (7)
Salary Remaining : $10,000
Filip Engaras $10,000 (8)
Salary Remaining : $10,000
Josh Wesley $10,000 (9)
Salary Remaining : $10,000
Tyler Bird $10,000 (6)
Salary Remaining : $10,000
Dylan Sadowy $10,000 (5)
Salary Remaining : $10,000
Graeme Clarke $10,000 (8)
Salary Remaining : $10,000
Jack Dugan $10,000 (8)
Salary Remaining : $10,000
Ryan Lohin $10,000 (9)
Salary Remaining : $10,000
Fedor Svechkov $10,000 (9)
Salary Remaining : $10,000
Leo Loof $10,000 (9)
Salary Remaining : $10,000
Maksymilian Szuber $10,000 (9)
Salary Remaining : $10,000
Gage Alexander $10,000 (8)
Salary Remaining : $10,000
Erik Portillo $10,000 (6)
Salary Remaining : $10,000
Sebastian Cossa $10,000 (8)
Salary Remaining : $10,000
Callum Booth $10,000 (6)
Salary Remaining : $10,000
Ryan Merkley $0 (0)
Salary Remaining : $0
Connor Carrick $0 (0)
Salary Remaining : $0
Nathan Walker $0 (0)
Salary Remaining : $0
Trevor Carrick $0 (0)
Salary Remaining : $0
Brandon Duhaime $0 (0)
Salary Remaining : $0
Gerry Mayhew $0 (0)
Salary Remaining : $0
Austin Poganski $0 (0)
Salary Remaining : $0
Cory Schneider $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $540,000
Year 25 : $260,000
Year 26 : $160,000
Year 27 : $160,000
Salary Average Commitment
Year 24 : $540,000
Year 25 : $260,000
Year 26 : $160,000
Year 27 : $160,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 8000 - $105 - 0 - 0,00%
Level 2: 4000 - $63 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $206 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,700,000
Farm Players Total Salaries$750,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,900,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$2,736,507
Projected Bank Account$2,736,507

Pro Players Salaries

Barrett Hayton $3,800,000 (2)
-Salary Remaining : $3,800,000
Brandon Saad $3,700,000 (1)
-Salary Remaining : $3,700,000
Max Domi $3,000,000 (4)
-Salary Remaining : $3,000,000
Sean Monahan $3,000,000 (2)
-Salary Remaining : $3,000,000
Alex Kerfoot $3,000,000 (1)
-Salary Remaining : $3,000,000
Ilya Lyubushkin $2,500,000 (1)
-Salary Remaining : $2,500,000
Semyon Varlamov $2,200,000 (1)
-Salary Remaining : $2,200,000
Justin Danforth $1,700,000 (1)
-Salary Remaining : $1,700,000
Kevin Lankinen $1,300,000 (2)
-Salary Remaining : $1,300,000
Noah Gregor $1,300,000 (2)
-Salary Remaining : $1,300,000
Hudson Fasching (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Cal Foote $0 (0)
Kevin Stenlund (1 Way Contract) $0 (0)
Scott Perunovich $0 (0)
Robby Fabbri $0 (0)
Scott Mayfield $0 (0)
Sam Bennett $0 (0)
Anthony Duclair $0 (0)
Shayne Gostisbehere $0 (0)
Cam Fowler $0 (0)
Total Pro Players20
Salary Commitment
Year 24 : $26,700,000
Year 25 : $12,400,000
Year 26 : $3,000,000
Year 27 : $3,000,000
Salary Average Commitment
Year 24 : $26,700,000
Year 25 : $12,400,000
Year 26 : $3,000,000
Year 27 : $3,000,000
Salary Cap with 1 Way Contract
Year 24 : $25,500,000
Year 25 : $12,400,000
Year 26 : $3,000,000
Year 27 : $3,000,000

Farm Players Salaries

Vasily Podkolzin $120,000 (1)
Salary Remaining : $120,000
Alexander Alexeyev $110,000 (1)
Salary Remaining : $110,000
Arthur Kaliyev $110,000 (1)
Salary Remaining : $110,000
Pavel Dorofeyev $110,000 (1)
Salary Remaining : $110,000
Isaak Phillips $90,000 (1)
Salary Remaining : $90,000
Lukas Reichel $90,000 (1)
Salary Remaining : $90,000
Will Cranley $10,000 (7)
Salary Remaining : $10,000
Noel Gunler $10,000 (8)
Salary Remaining : $10,000
Marc Del Gaizo $10,000 (7)
Salary Remaining : $10,000
Blake McLaughlin $10,000 (9)
Salary Remaining : $10,000
Olivier Rodrigue $10,000 (7)
Salary Remaining : $10,000
Gannon Laroque $10,000 (9)
Salary Remaining : $10,000
Carter Savoie $10,000 (9)
Salary Remaining : $10,000
Simon Johansson $10,000 (9)
Salary Remaining : $10,000
Jack Adams $10,000 (9)
Salary Remaining : $10,000
Dmitry Ovchinnikov $10,000 (9)
Salary Remaining : $10,000
Nick Campoli $10,000 (9)
Salary Remaining : $10,000
Artem Guryev $10,000 (9)
Salary Remaining : $10,000
Louis Crevier $0 (0)
Salary Remaining : $0
Pavel Mintyukov $0 (0)
Salary Remaining : $0
Kyle MacLean $0 (0)
Salary Remaining : $0
Kevin Korchinski $0 (0)
Salary Remaining : $0
Connor Bedard $0 (0)
Salary Remaining : $0
Joel Hanley $0 (0)
Salary Remaining : $0
Jordan Harris $0 (0)
Salary Remaining : $0
Angus Crookshank $0 (0)
Salary Remaining : $0
Cal Petersen $0 (0)
Salary Remaining : $0
Ivan Prosvetov $0 (0)
Salary Remaining : $0
Nolan Foote $0 (0)
Salary Remaining : $0
Alex Nylander $0 (0)
Salary Remaining : $0
Ross Johnston $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 24 : $750,000
Year 25 : $120,000
Year 26 : $120,000
Year 27 : $120,000
Salary Average Commitment
Year 24 : $750,000
Year 25 : $120,000
Year 26 : $120,000
Year 27 : $120,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $42 - 0 - 0,00%
Level 4: 2000 - $32 - 0 - 0,00%
Luxury : 1000 - $202 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 104,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,900,000
Farm Players Total Salaries$410,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account($6,583,557)
Projected Bank Account($6,583,557)

Pro Players Salaries

Mark Scheifele $7,300,000 (1)
-Salary Remaining : $7,300,000
John Tavares $6,600,000 (2)
-Salary Remaining : $6,600,000
Teuvo Teravainen $5,000,000 (2)
-Salary Remaining : $5,000,000
Shea Theodore $4,300,000 (3)
-Salary Remaining : $4,300,000
Gabriel Vilardi $4,200,000 (2)
-Salary Remaining : $4,200,000
Marcus Foligno $4,200,000 (1)
-Salary Remaining : $4,200,000
Ryan Suter $3,500,000 (1)
-Salary Remaining : $3,500,000
Ilya Mikheyev $3,000,000 (3)
-Salary Remaining : $3,000,000
Anton Forsberg $2,400,000 (2)
-Salary Remaining : $2,400,000
Curtis Lazar $1,400,000 (2)
-Salary Remaining : $1,400,000
Christopher Gibson $0 (0)
Christian Dvorak $0 (0)
Rasmus Sandin $0 (0)
Ivan Provorov $0 (0)
Drew O'Connor $0 (0)
Casey Cizikas $0 (0)
Trey Fix-Wolansky $0 (0)
Kris Letang $0 (0)
Jaden Schwartz $0 (0)
Thomas Chabot $0 (0)
Matt Tennyson $0 (0)
Alex Nedeljkovic $0 (0)
Rem Pitlick $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $41,900,000
Year 25 : $26,900,000
Year 26 : $7,300,000
Year 27 : $0
Salary Average Commitment
Year 24 : $41,900,000
Year 25 : $26,900,000
Year 26 : $7,300,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $41,900,000
Year 25 : $26,900,000
Year 26 : $7,300,000
Year 27 : $0

Farm Players Salaries

Jack Drury $90,000 (1)
Salary Remaining : $90,000
Aatu Raty $80,000 (2)
Salary Remaining : $80,000
Oskar Steen $70,000 (1)
Salary Remaining : $70,000
Zach Senyshyn $60,000 (1)
Salary Remaining : $60,000
Philippe Desrosiers $10,000 (3)
Salary Remaining : $10,000
Will Reilly $10,000 (7)
Salary Remaining : $10,000
Spencer Smallman $10,000 (4)
Salary Remaining : $10,000
Ty Young $10,000 (8)
Salary Remaining : $10,000
Ryan Shea $10,000 (7)
Salary Remaining : $10,000
Chris Martenet $10,000 (6)
Salary Remaining : $10,000
Logan Hutsko $10,000 (7)
Salary Remaining : $10,000
Josh Lopina $10,000 (7)
Salary Remaining : $10,000
Shakir Mukhamadullin $10,000 (9)
Salary Remaining : $10,000
Matthew Savoie $10,000 (9)
Salary Remaining : $10,000
Arvid Henrikson $10,000 (9)
Salary Remaining : $10,000
Ethan Prow $0 (0)
Salary Remaining : $0
Luke Witkowski $0 (0)
Salary Remaining : $0
Anders Bjork $0 (0)
Salary Remaining : $0
Radim Zohorna $0 (0)
Salary Remaining : $0
Jean-Sebastien Dea $0 (0)
Salary Remaining : $0
Riley Barber $0 (0)
Salary Remaining : $0
Gemel Smith $0 (0)
Salary Remaining : $0
Mike Vecchione $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 24 : $410,000
Year 25 : $190,000
Year 26 : $110,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $410,000
Year 25 : $190,000
Year 26 : $110,000
Year 27 : $100,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 8000 - $115 - 0 - 0,00%
Level 2: 4000 - $69 - 0 - 0,00%
Level 3: 5000 - $48 - 0 - 0,00%
Level 4: 2000 - $37 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 144,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,300,000
Farm Players Total Salaries$1,110,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$23,082,237
Projected Bank Account$23,082,237

Pro Players Salaries

Steven Stamkos $6,500,000 (2)
-Salary Remaining : $6,500,000
Tomas Hertl $5,600,000 (2)
-Salary Remaining : $5,600,000
Patrick Kane $5,600,000 (1)
-Salary Remaining : $5,600,000
Darnell Nurse $5,500,000 (3)
-Salary Remaining : $5,500,000
Jacob Trouba $5,100,000 (2)
-Salary Remaining : $5,100,000
Ryan Pulock $4,200,000 (2)
-Salary Remaining : $4,200,000
Ryan Graves $4,000,000 (3)
-Salary Remaining : $4,000,000
Jonas Brodin $3,900,000 (1)
-Salary Remaining : $3,900,000
Boone Jenner $3,500,000 (1)
-Salary Remaining : $3,500,000
Brock Nelson $2,800,000 (1)
-Salary Remaining : $2,800,000
Jon Merrill $600,000 (2)
-Salary Remaining : $600,000
Phillip Danault $0 (0)
Filip Gustavsson $0 (0)
Dylan Gambrell $0 (0)
Evander Kane $0 (0)
Zach Hyman $0 (0)
Alexey Toropchenko $0 (0)
Brandon Tanev $0 (0)
Mats Zuccarello $0 (0)
Brent Burns $0 (0)
Cam Talbot $0 (0)
Ivan Fedotov $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $47,300,000
Year 25 : $31,500,000
Year 26 : $9,500,000
Year 27 : $0
Salary Average Commitment
Year 24 : $47,300,000
Year 25 : $31,500,000
Year 26 : $9,500,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $47,300,000
Year 25 : $31,500,000
Year 26 : $9,500,000
Year 27 : $0

Farm Players Salaries

Brendan Gaunce $120,000 (1)
Salary Remaining : $120,000
Andrew Agozzino $120,000 (1)
Salary Remaining : $120,000
Chris Wagner $120,000 (1)
Salary Remaining : $120,000
Riley Sheahan $120,000 (1)
Salary Remaining : $120,000
Maxime Lagace $120,000 (1)
Salary Remaining : $120,000
Curtis McKenzie $120,000 (1)
Salary Remaining : $120,000
Gustav Olofsson $90,000 (1)
Salary Remaining : $90,000
Vinni Lettieri $90,000 (1)
Salary Remaining : $90,000
Carson Meyer $80,000 (1)
Salary Remaining : $80,000
Karl Henriksson $10,000 (8)
Salary Remaining : $10,000
William Dufour $10,000 (8)
Salary Remaining : $10,000
Xavier Simoneau $10,000 (8)
Salary Remaining : $10,000
Patrick Kudla $10,000 (9)
Salary Remaining : $10,000
Ben McCartney $10,000 (7)
Salary Remaining : $10,000
Jonathan Gruden $10,000 (7)
Salary Remaining : $10,000
Hugo Alnefelt $10,000 (7)
Salary Remaining : $10,000
Andrew Nielsen $10,000 (3)
Salary Remaining : $10,000
Kirill Tyutyayev $10,000 (7)
Salary Remaining : $10,000
Chaz Reddekopp $10,000 (4)
Salary Remaining : $10,000
Michael Karow $10,000 (8)
Salary Remaining : $10,000
Lukas Parik $10,000 (6)
Salary Remaining : $10,000
Jake Massie $10,000 (6)
Salary Remaining : $10,000
Mark Friedman $0 (0)
Salary Remaining : $0
Logan Day $0 (0)
Salary Remaining : $0
Andrej Sustr $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000
Year 27 : $120,000
Salary Average Commitment
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000
Year 27 : $120,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,700,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$11,972,773
Projected Bank Account$11,972,773

Pro Players Salaries

Miro Heiskanen $4,000,000 (1)
-Salary Remaining : $4,000,000
Jordan Greenway $4,000,000 (1)
-Salary Remaining : $4,000,000
Ben Chiarot $3,600,000 (1)
-Salary Remaining : $3,600,000
Hampus Lindholm $3,500,000 (1)
-Salary Remaining : $3,500,000
Rasmus Ristolainen $3,500,000 (2)
-Salary Remaining : $3,500,000
Luke Schenn $3,400,000 (2)
-Salary Remaining : $3,400,000
Tristan Jarry $3,300,000 (2)
-Salary Remaining : $3,300,000
Colton Sissons $2,900,000 (1)
-Salary Remaining : $2,900,000
Yakov Trenin $2,700,000 (1)
-Salary Remaining : $2,700,000
Trevor Moore $2,200,000 (3)
-Salary Remaining : $2,200,000
Kiefer Sherwood (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,100,000
Bobby Brink $900,000 (1)
-Salary Remaining : $900,000
Justin Bailey $600,000 (1)
-Salary Remaining : $600,000
Jalen Chatfield (1 Way Contract) $0 (0)
Nick Seeler (1 Way Contract) $0 (0)
Dylan Larkin $0 (0)
Sam Montembeault $0 (0)
T.J. Tynan $0 (0)
Jack Eichel $0 (0)
Jimmy Vesey $0 (0)
Luke Kunin $0 (0)
Andrei Kuzmenko $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $35,700,000
Year 25 : $12,400,000
Year 26 : $2,200,000
Year 27 : $0
Salary Average Commitment
Year 24 : $35,700,000
Year 25 : $12,400,000
Year 26 : $2,200,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $34,600,000
Year 25 : $12,400,000
Year 26 : $2,200,000
Year 27 : $0

Farm Players Salaries

Cole Sillinger $140,000 (1)
Salary Remaining : $140,000
Dylan Guenther $130,000 (2)
Salary Remaining : $130,000
Cam York $120,000 (1)
Salary Remaining : $120,000
Mike Reilly $100,000 (1)
Salary Remaining : $100,000
Jakub Lauko $90,000 (1)
Salary Remaining : $90,000
Gabriel Carlsson $90,000 (1)
Salary Remaining : $90,000
Givani Smith $80,000 (1)
Salary Remaining : $80,000
Brad Hunt $80,000 (1)
Salary Remaining : $80,000
Zack Kassian $80,000 (1)
Salary Remaining : $80,000
Anton Stralman $80,000 (1)
Salary Remaining : $80,000
Brett Ritchie $80,000 (1)
Salary Remaining : $80,000
Tyler Benson $70,000 (1)
Salary Remaining : $70,000
Ryan Murray $70,000 (1)
Salary Remaining : $70,000
Cole McWard $70,000 (1)
Salary Remaining : $70,000
Brandon Coe $10,000 (9)
Salary Remaining : $10,000
Ryder Korczak $10,000 (9)
Salary Remaining : $10,000
Corson Ceulemans $10,000 (9)
Salary Remaining : $10,000
Jake Ryczek $10,000 (7)
Salary Remaining : $10,000
Cameron Hillis $10,000 (8)
Salary Remaining : $10,000
Zack MacEwen $0 (0)
Salary Remaining : $0
Denis Malgin $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Anthony Richard $0 (0)
Salary Remaining : $0
Malcolm Subban $0 (0)
Salary Remaining : $0
Arshdeep Bains $0 (0)
Salary Remaining : $0
Bokondji Imama $0 (0)
Salary Remaining : $0
Joshua Roy $0 (0)
Salary Remaining : $0
Justus Annunen $0 (0)
Salary Remaining : $0
Louie Belpedio $0 (0)
Salary Remaining : $0
Brendan Brisson $0 (0)
Salary Remaining : $0
Chris Wideman $0 (0)
Salary Remaining : $0
Paul Cotter $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 24 : $1,330,000
Year 25 : $180,000
Year 26 : $50,000
Year 27 : $50,000
Salary Average Commitment
Year 24 : $1,330,000
Year 25 : $180,000
Year 26 : $50,000
Year 27 : $50,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8000 - $110 - 0 - 0,00%
Level 2: 4000 - $65 - 0 - 0,00%
Level 3: 5000 - $45 - 0 - 0,00%
Level 4: 2000 - $35 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 111,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,300,000
Farm Players Total Salaries$860,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$20,519,374
Projected Bank Account$20,519,374

Pro Players Salaries

Jeff Skinner $5,500,000 (4)
-Salary Remaining : $5,500,000
Connor Brown $4,000,000 (1)
-Salary Remaining : $4,000,000
Chris Driedger $2,800,000 (2)
-Salary Remaining : $2,800,000
Teddy Blueger $2,700,000 (1)
-Salary Remaining : $2,700,000
Oliver Ekman-Larsson $2,600,000 (3)
-Salary Remaining : $2,600,000
Alexander Barabanov $2,500,000 (1)
-Salary Remaining : $2,500,000
Jake Allen $2,500,000 (1)
-Salary Remaining : $2,500,000
Kyle Burroughs $2,300,000 (2)
-Salary Remaining : $2,300,000
T.J. Brodie $2,300,000 (2)
-Salary Remaining : $2,300,000
Ian Cole $2,300,000 (2)
-Salary Remaining : $2,300,000
Nick Bonino $2,200,000 (1)
-Salary Remaining : $2,200,000
Ryan McLeod $2,000,000 (2)
-Salary Remaining : $2,000,000
Nikita Zaitsev $2,000,000 (2)
-Salary Remaining : $2,000,000
Jarred Tinordi $1,600,000 (2)
-Salary Remaining : $1,600,000
Tyler Johnson $0 (0)
Ondrej Kase $0 (0)
Matt Nieto $0 (0)
Jonathan Huberdeau $0 (0)
Jakub Vrana $0 (0)
Philipp Grubauer $0 (0)
Drake Batherson $0 (0)
Sean Kuraly $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $37,300,000
Year 25 : $23,400,000
Year 26 : $8,100,000
Year 27 : $5,500,000
Salary Average Commitment
Year 24 : $37,300,000
Year 25 : $23,400,000
Year 26 : $8,100,000
Year 27 : $5,500,000
Salary Cap with 1 Way Contract
Year 24 : $37,300,000
Year 25 : $23,400,000
Year 26 : $8,100,000
Year 27 : $5,500,000

Farm Players Salaries

Jordan Spence $120,000 (1)
Salary Remaining : $120,000
Nico Daws $100,000 (1)
Salary Remaining : $100,000
Leevi Merilainen $100,000 (2)
Salary Remaining : $100,000
Pavol Regenda $90,000 (1)
Salary Remaining : $90,000
Nikita Nesterenko $90,000 (1)
Salary Remaining : $90,000
William Lockwood $80,000 (1)
Salary Remaining : $80,000
Danny DeKeyser $70,000 (1)
Salary Remaining : $70,000
Francois Brassard $10,000 (7)
Salary Remaining : $10,000
Evan Cormier $10,000 (5)
Salary Remaining : $10,000
Garrett Pilon $10,000 (5)
Salary Remaining : $10,000
Tyson Kozak $10,000 (8)
Salary Remaining : $10,000
Drake Rymsha $10,000 (5)
Salary Remaining : $10,000
Brett Berard $10,000 (9)
Salary Remaining : $10,000
David Goyette $10,000 (9)
Salary Remaining : $10,000
Cole Cassels $10,000 (6)
Salary Remaining : $10,000
Ilya Nikolaev $10,000 (9)
Salary Remaining : $10,000
Jack Dougherty $10,000 (4)
Salary Remaining : $10,000
Josh Jacobs $10,000 (3)
Salary Remaining : $10,000
Jake Kupsky $10,000 (9)
Salary Remaining : $10,000
Blake Hillman $10,000 (4)
Salary Remaining : $10,000
Philippe Daoust $10,000 (7)
Salary Remaining : $10,000
Reece Newkirk $10,000 (7)
Salary Remaining : $10,000
Sam Houde $10,000 (7)
Salary Remaining : $10,000
Drew Helleson $10,000 (8)
Salary Remaining : $10,000
John Beecher $10,000 (8)
Salary Remaining : $10,000
Kim Nousiainen $10,000 (8)
Salary Remaining : $10,000
Stanislav Svozil $10,000 (9)
Salary Remaining : $10,000
Ryker Evans $10,000 (8)
Salary Remaining : $10,000
Jackson LaCombe $0 (0)
Salary Remaining : $0
Kieffer Bellows $0 (0)
Salary Remaining : $0
Benoit-Olivier Groulx $0 (0)
Salary Remaining : $0
Joey Anderson $0 (0)
Salary Remaining : $0
Sammy Walker $0 (0)
Salary Remaining : $0
William Lagesson $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 24 : $860,000
Year 25 : $310,000
Year 26 : $210,000
Year 27 : $200,000
Salary Average Commitment
Year 24 : $860,000
Year 25 : $310,000
Year 26 : $210,000
Year 27 : $200,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 101,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$15,500,000
Farm Players Total Salaries$350,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$8,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$24,388,337
Projected Bank Account$24,388,337

Pro Players Salaries

Martin Fehervary $3,600,000 (2)
-Salary Remaining : $3,600,000
Jonas Siegenthaler $3,300,000 (1)
-Salary Remaining : $3,300,000
David Rittich $2,800,000 (1)
-Salary Remaining : $2,800,000
Zach Aston-Reese $2,300,000 (1)
-Salary Remaining : $2,300,000
Alan Quine $1,200,000 (1)
-Salary Remaining : $1,200,000
Nick Cicek $900,000 (1)
-Salary Remaining : $900,000
Ryan Lomberg $700,000 (2)
-Salary Remaining : $700,000
Grant Hutton $700,000 (1)
-Salary Remaining : $700,000
Kevin Poulin $0 (0)
David Pastrnak $0 (0)
Matt Bartkowski $0 (0)
David Gustafsson $0 (0)
Nick DeSimone $0 (0)
Yegor Sharangovich $0 (0)
Warren Foegele $0 (0)
Dylan Cozens $0 (0)
Kirby Dach $0 (0)
Vincent Desharnais $0 (0)
Connor Mackey $0 (0)
Egor Sokolov $0 (0)
Cal O'Reilly $0 (0)
Walker Duehr $0 (0)
Adam Klapka $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $15,500,000
Year 25 : $4,300,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $15,500,000
Year 25 : $4,300,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $15,500,000
Year 25 : $4,300,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Drake Caggiula $120,000 (1)
Salary Remaining : $120,000
Jaydon Dureau $10,000 (7)
Salary Remaining : $10,000
Adam Edstrom $10,000 (9)
Salary Remaining : $10,000
Dylan Blujus $10,000 (2)
Salary Remaining : $10,000
Wyatte Wylie $10,000 (6)
Salary Remaining : $10,000
Marcel Marcel $10,000 (9)
Salary Remaining : $10,000
Cole Moberg $10,000 (6)
Salary Remaining : $10,000
Brandon Baddock $10,000 (2)
Salary Remaining : $10,000
Jermaine Loewen $10,000 (6)
Salary Remaining : $10,000
Kyle Olson $10,000 (7)
Salary Remaining : $10,000
Calle Clang $10,000 (9)
Salary Remaining : $10,000
Justin Vaive $10,000 (8)
Salary Remaining : $10,000
Matthew Cairns $10,000 (7)
Salary Remaining : $10,000
Kale Howarth $10,000 (7)
Salary Remaining : $10,000
Clayton Phillips $10,000 (8)
Salary Remaining : $10,000
Jordan Sambrook $10,000 (9)
Salary Remaining : $10,000
Zachary Uens $10,000 (8)
Salary Remaining : $10,000
Dalton Thrower $10,000 (8)
Salary Remaining : $10,000
Zachary L'Heureux $10,000 (9)
Salary Remaining : $10,000
Tyler Boucher $10,000 (9)
Salary Remaining : $10,000
Martin Ouellette $10,000 (2)
Salary Remaining : $10,000
Brent Moran $10,000 (9)
Salary Remaining : $10,000
Matthew Wedman $10,000 (6)
Salary Remaining : $10,000
Danil Gushchin $10,000 (8)
Salary Remaining : $10,000
Zane McIntyre $0 (0)
Salary Remaining : $0
Vincent Iorio $0 (0)
Salary Remaining : $0
Allen York $0 (0)
Salary Remaining : $0
Isaac Ratcliffe $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 24 : $350,000
Year 25 : $230,000
Year 26 : $200,000
Year 27 : $200,000
Salary Average Commitment
Year 24 : $350,000
Year 25 : $230,000
Year 26 : $200,000
Year 27 : $200,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 8000 - $105 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $45 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 122,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,600,000
Farm Players Total Salaries$230,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$735,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$21,074,874
Projected Bank Account$21,074,874

Pro Players Salaries

Nico Hischier $6,600,000 (1)
-Salary Remaining : $6,600,000
Vladimir Tarasenko $6,200,000 (3)
-Salary Remaining : $6,200,000
Dougie Hamilton $5,900,000 (1)
-Salary Remaining : $5,900,000
Chris Tanev $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan Nugent-Hopkins $4,500,000 (3)
-Salary Remaining : $4,500,000
Yanni Gourde $4,500,000 (1)
-Salary Remaining : $4,500,000
Jacob Markstrom $3,900,000 (2)
-Salary Remaining : $3,900,000
Scott Laughton $3,800,000 (2)
-Salary Remaining : $3,800,000
Zach Whitecloud $3,200,000 (1)
-Salary Remaining : $3,200,000
Frank Vatrano $2,400,000 (1)
-Salary Remaining : $2,400,000
Nate Schmidt $2,100,000 (1)
-Salary Remaining : $2,100,000
Josh Brown $1,500,000 (1)
-Salary Remaining : $1,500,000
Philip Tomasino $1,400,000 (1)
-Salary Remaining : $1,400,000
Jack Quinn $1,300,000 (1)
-Salary Remaining : $1,300,000
Saku Maenalanen (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Patrik Nemeth $1,100,000 (1)
-Salary Remaining : $1,100,000
Pheonix Copley $0 (0)
Isac Lundestrom $0 (0)
Jamie Oleksiak $0 (0)
Jason Robertson $0 (0)
Joel Armia $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $54,600,000
Year 25 : $18,400,000
Year 26 : $10,700,000
Year 27 : $0
Salary Average Commitment
Year 24 : $54,600,000
Year 25 : $18,400,000
Year 26 : $10,700,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $54,600,000
Year 25 : $18,400,000
Year 26 : $10,700,000
Year 27 : $0

Farm Players Salaries

Samuel Ersson $90,000 (1)
Salary Remaining : $90,000
Mitchell Gibson $10,000 (9)
Salary Remaining : $10,000
Jett Woo $10,000 (7)
Salary Remaining : $10,000
Cole Fonstad $10,000 (7)
Salary Remaining : $10,000
Jeff Taylor $10,000 (3)
Salary Remaining : $10,000
Ty Ronning $10,000 (2)
Salary Remaining : $10,000
Filip Hallander $10,000 (8)
Salary Remaining : $10,000
Justin Taylor $10,000 (3)
Salary Remaining : $10,000
Kale Kessy $10,000 (9)
Salary Remaining : $10,000
Jared McIsaac $10,000 (7)
Salary Remaining : $10,000
Cole Reinhardt $10,000 (8)
Salary Remaining : $10,000
Dalton Smith $10,000 (8)
Salary Remaining : $10,000
William Wallinder $10,000 (9)
Salary Remaining : $10,000
Amadeus Lombardi $10,000 (9)
Salary Remaining : $10,000
Jakub Skarek $10,000 (6)
Salary Remaining : $10,000
Josiah Slavin $0 (0)
Salary Remaining : $0
Scott Reedy $0 (0)
Salary Remaining : $0
Calle Rosen $0 (0)
Salary Remaining : $0
Daniil Miromanov $0 (0)
Salary Remaining : $0
Jacob Bernard-Docker $0 (0)
Salary Remaining : $0
Brayden Pachal $0 (0)
Salary Remaining : $0
Jakub Zboril $0 (0)
Salary Remaining : $0
Jake Leschyshyn $0 (0)
Salary Remaining : $0
Mason Shaw $0 (0)
Salary Remaining : $0
Seth Griffith $0 (0)
Salary Remaining : $0
Kyle Clifford $0 (0)
Salary Remaining : $0
Filip Zadina $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $230,000
Year 25 : $140,000
Year 26 : $130,000
Year 27 : $110,000
Salary Average Commitment
Year 24 : $230,000
Year 25 : $140,000
Year 26 : $130,000
Year 27 : $110,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 112,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,900,000
Farm Players Total Salaries$1,110,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$23,241,623
Projected Bank Account$23,241,623

Pro Players Salaries

Mikko Rantanen $8,100,000 (1)
-Salary Remaining : $8,100,000
Pavel Buchnevich $7,400,000 (2)
-Salary Remaining : $7,400,000
Roman Josi $6,900,000 (4)
-Salary Remaining : $6,900,000
Anze Kopitar $6,700,000 (1)
-Salary Remaining : $6,700,000
David Krejci $5,200,000 (2)
-Salary Remaining : $5,200,000
Filip Hronek $4,600,000 (2)
-Salary Remaining : $4,600,000
Mikey Anderson $3,600,000 (1)
-Salary Remaining : $3,600,000
Alex Iafallo $3,300,000 (1)
-Salary Remaining : $3,300,000
Ville Husso $2,800,000 (2)
-Salary Remaining : $2,800,000
Blake Lizotte $2,700,000 (2)
-Salary Remaining : $2,700,000
Andreas Athanasiou $2,300,000 (1)
-Salary Remaining : $2,300,000
Marco Scandella $2,000,000 (1)
-Salary Remaining : $2,000,000
Sean Walker $2,000,000 (2)
-Salary Remaining : $2,000,000
Pierre-Edouard Bellemare $1,900,000 (1)
-Salary Remaining : $1,900,000
Eric Comrie (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Luke Evangelista $1,200,000 (2)
-Salary Remaining : $1,200,000
Alex Laferriere $0 (0)
J.J. Moser $0 (0)
Kurtis MacDermid (1 Way Contract) $0 (0)
Tom Wilson $0 (0)
Alex Lyon $0 (0)
Carl Grundstrom (1 Way Contract) $0 (0)
Trent Frederic $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $61,900,000
Year 25 : $32,800,000
Year 26 : $6,900,000
Year 27 : $6,900,000
Salary Average Commitment
Year 24 : $61,900,000
Year 25 : $32,800,000
Year 26 : $6,900,000
Year 27 : $6,900,000
Salary Cap with 1 Way Contract
Year 24 : $60,700,000
Year 25 : $32,800,000
Year 26 : $6,900,000
Year 27 : $6,900,000

Farm Players Salaries

Karson Kuhlman $120,000 (1)
Salary Remaining : $120,000
Victor Soderstrom $100,000 (1)
Salary Remaining : $100,000
Mads Sogaard $100,000 (1)
Salary Remaining : $100,000
Tim Berni $90,000 (1)
Salary Remaining : $90,000
Martin Kaut $90,000 (1)
Salary Remaining : $90,000
Austin Strand $80,000 (1)
Salary Remaining : $80,000
Parker Wotherspoon $80,000 (1)
Salary Remaining : $80,000
Sheldon Rempal $80,000 (1)
Salary Remaining : $80,000
Henry Thrun $80,000 (1)
Salary Remaining : $80,000
Kevin Mandolese $60,000 (1)
Salary Remaining : $60,000
Adam Clendening $50,000 (1)
Salary Remaining : $50,000
Gabriel Dumont $50,000 (1)
Salary Remaining : $50,000
Curtis Douglas $10,000 (9)
Salary Remaining : $10,000
Anttoni Honka $10,000 (9)
Salary Remaining : $10,000
Tristan Lennox $10,000 (9)
Salary Remaining : $10,000
Brennan Othmann $10,000 (9)
Salary Remaining : $10,000
Connor Zary $10,000 (7)
Salary Remaining : $10,000
Tanner Dickinson $10,000 (9)
Salary Remaining : $10,000
Simon Knak $10,000 (9)
Salary Remaining : $10,000
Will Cuylle $10,000 (7)
Salary Remaining : $10,000
Henri Nikkanen $10,000 (9)
Salary Remaining : $10,000
Samuel Dove-McFalls $10,000 (9)
Salary Remaining : $10,000
John Farinacci $10,000 (9)
Salary Remaining : $10,000
Lian Bichsel $10,000 (9)
Salary Remaining : $10,000
Roman Schmidt $10,000 (9)
Salary Remaining : $10,000
Lias Andersson $0 (0)
Salary Remaining : $0
Matt Luff $0 (0)
Salary Remaining : $0
Kevin Bahl $0 (0)
Salary Remaining : $0
Pat Maroon $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000
Year 27 : $130,000
Salary Average Commitment
Year 24 : $1,110,000
Year 25 : $130,000
Year 26 : $130,000
Year 27 : $130,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,400,000
Farm Players Total Salaries$610,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$40,351,727
Projected Bank Account$40,351,727

Pro Players Salaries

Connor Murphy $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Myers $3,600,000 (1)
-Salary Remaining : $3,600,000
Jeremy Lauzon $2,900,000 (1)
-Salary Remaining : $2,900,000
Connor Clifton $2,900,000 (3)
-Salary Remaining : $2,900,000
Nico Sturm $2,400,000 (2)
-Salary Remaining : $2,400,000
Nathan Bastian $1,900,000 (2)
-Salary Remaining : $1,900,000
Anthony Stolarz $1,800,000 (2)
-Salary Remaining : $1,800,000
Matty Beniers $1,400,000 (1)
-Salary Remaining : $1,400,000
Danton Heinen $1,300,000 (2)
-Salary Remaining : $1,300,000
Zach Sanford $1,200,000 (1)
-Salary Remaining : $1,200,000
Ondrej Palat $0 (0)
Oscar Dansk $0 (0)
Zack Ostapchuk $0 (0)
Nick Ritchie $0 (0)
Mason Appleton $0 (0)
Denis Gurianov $0 (0)
Sebastian Aho 2 $0 (0)
Alex Galchenyuk $0 (0)
Pius Suter $0 (0)
Haydn Fleury $0 (0)
Zach Fucale $0 (0)
Dante Fabbro $0 (0)
Rocco Grimaldi $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $23,400,000
Year 25 : $10,300,000
Year 26 : $2,900,000
Year 27 : $0
Salary Average Commitment
Year 24 : $23,400,000
Year 25 : $10,300,000
Year 26 : $2,900,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $23,400,000
Year 25 : $10,300,000
Year 26 : $2,900,000
Year 27 : $0

Farm Players Salaries

Tye Kartye $100,000 (1)
Salary Remaining : $100,000
Garret Sparks $90,000 (1)
Salary Remaining : $90,000
Ian White $60,000 (1)
Salary Remaining : $60,000
Victor Bartley $60,000 (1)
Salary Remaining : $60,000
Nate Thompson $50,000 (1)
Salary Remaining : $50,000
Cory Conacher $50,000 (1)
Salary Remaining : $50,000
Tim Schaller $50,000 (1)
Salary Remaining : $50,000
Frederic Allard $10,000 (3)
Salary Remaining : $10,000
Carter Mazur $10,000 (9)
Salary Remaining : $10,000
Simon Nemec $10,000 (8)
Salary Remaining : $10,000
Samuel Knazko $10,000 (8)
Salary Remaining : $10,000
Christopher Brown $10,000 (9)
Salary Remaining : $10,000
Liam Coughlin $10,000 (9)
Salary Remaining : $10,000
Gavin White $10,000 (9)
Salary Remaining : $10,000
Brett McKenzie $10,000 (7)
Salary Remaining : $10,000
Michael Pelech $10,000 (11)
Salary Remaining : $10,000
Aku Koskenvuo $10,000 (8)
Salary Remaining : $10,000
Reid Dyck $10,000 (8)
Salary Remaining : $10,000
Zachary Bouthillier $10,000 (8)
Salary Remaining : $10,000
Brandon Halverson $10,000 (9)
Salary Remaining : $10,000
Hayden Lavigne $10,000 (9)
Salary Remaining : $10,000
Oskari Laaksonen $10,000 (6)
Salary Remaining : $10,000
Cale Fleury $0 (0)
Salary Remaining : $0
T.J. Hensick $0 (0)
Salary Remaining : $0
Pierre-Luc Letourneau-Leblond $0 (0)
Salary Remaining : $0
Nick Lappin $0 (0)
Salary Remaining : $0
Steve Oleksy $0 (0)
Salary Remaining : $0
Tanner Fritz $0 (0)
Salary Remaining : $0
Garrett Wilson $0 (0)
Salary Remaining : $0
Anton Khudobin $0 (0)
Salary Remaining : $0
Emil Lilleberg $0 (0)
Salary Remaining : $0
Dylan Coghlan $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 24 : $610,000
Year 25 : $150,000
Year 26 : $150,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $610,000
Year 25 : $150,000
Year 26 : $150,000
Year 27 : $140,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 8000 - $120 - 0 - 0,00%
Level 2: 4000 - $68 - 0 - 0,00%
Level 3: 5000 - $48 - 0 - 0,00%
Level 4: 2000 - $40 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 128,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,400,000
Farm Players Total Salaries$660,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$25,075,155
Projected Bank Account$25,075,155

Pro Players Salaries

Jake Oettinger $5,700,000 (3)
-Salary Remaining : $5,700,000
Alex Pietrangelo $5,400,000 (2)
-Salary Remaining : $5,400,000
Andrew Copp $4,800,000 (1)
-Salary Remaining : $4,800,000
Quinn Hughes $4,700,000 (3)
-Salary Remaining : $4,700,000
Jakob Chychrun $4,300,000 (1)
-Salary Remaining : $4,300,000
Blake Wheeler $4,000,000 (1)
-Salary Remaining : $4,000,000
Samuel Girard $4,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Bertuzzi $3,300,000 (2)
-Salary Remaining : $3,300,000
Eeli Tolvanen $2,900,000 (1)
-Salary Remaining : $2,900,000
Carson Soucy $2,800,000 (1)
-Salary Remaining : $2,800,000
Conor Sheary $2,500,000 (1)
-Salary Remaining : $2,500,000
Trevor Zegras $0 (0)
Jake Bean $0 (0)
James Reimer $0 (0)
Owen Tippett $0 (0)
Cole Caufield $0 (0)
Tommy Novak $0 (0)
Dylan Samberg $0 (0)
Max Comtois $0 (0)
Jake Evans $0 (0)
Ryan O'Reilly $0 (0)
Nicolas Roy $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $44,400,000
Year 25 : $19,100,000
Year 26 : $10,400,000
Year 27 : $0
Salary Average Commitment
Year 24 : $44,400,000
Year 25 : $19,100,000
Year 26 : $10,400,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $44,400,000
Year 25 : $19,100,000
Year 26 : $10,400,000
Year 27 : $0

Farm Players Salaries

Dylan Holloway $100,000 (1)
Salary Remaining : $100,000
Marco Rossi $90,000 (1)
Salary Remaining : $90,000
Alex Vlasic $90,000 (1)
Salary Remaining : $90,000
Jake Neighbours $80,000 (1)
Salary Remaining : $80,000
Tanner Kero $50,000 (1)
Salary Remaining : $50,000
Danny O'Regan $50,000 (1)
Salary Remaining : $50,000
Devante Stephens $10,000 (3)
Salary Remaining : $10,000
David Drake $10,000 (9)
Salary Remaining : $10,000
Bode Wilde $10,000 (9)
Salary Remaining : $10,000
Josiah Didier $10,000 (2)
Salary Remaining : $10,000
Raphael Lavoie $10,000 (7)
Salary Remaining : $10,000
David Farrance $10,000 (7)
Salary Remaining : $10,000
Cameron Crotty $10,000 (7)
Salary Remaining : $10,000
Dmitri Semykin $10,000 (6)
Salary Remaining : $10,000
Jayden Struble $10,000 (9)
Salary Remaining : $10,000
Adam Wilsby $10,000 (9)
Salary Remaining : $10,000
Jeremie Poirier $10,000 (9)
Salary Remaining : $10,000
Artem Grushnikov $10,000 (9)
Salary Remaining : $10,000
Joel Blomqvist $10,000 (8)
Salary Remaining : $10,000
Daniil Chechelev $10,000 (8)
Salary Remaining : $10,000
Lukas Rousek $10,000 (8)
Salary Remaining : $10,000
Arvid Holm $10,000 (8)
Salary Remaining : $10,000
Matt Villalta $10,000 (3)
Salary Remaining : $10,000
Logan Stankoven $10,000 (9)
Salary Remaining : $10,000
Jake Wise $10,000 (9)
Salary Remaining : $10,000
Alex Beaucage $10,000 (8)
Salary Remaining : $10,000
James Hamblin $0 (0)
Salary Remaining : $0
Jayce Hawryluk $0 (0)
Salary Remaining : $0
Pontus Holmberg $0 (0)
Salary Remaining : $0
Roland McKeown $0 (0)
Salary Remaining : $0
Matthew Poitras $0 (0)
Salary Remaining : $0
Adam Fantilli $0 (0)
Salary Remaining : $0
Jayson Megna $0 (0)
Salary Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Ronnie Attard $0 (0)
Salary Remaining : $0
Joseph Gambardella $0 (0)
Salary Remaining : $0
Nicholas Robertson $0 (0)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 24 : $660,000
Year 25 : $200,000
Year 26 : $190,000
Year 27 : $170,000
Salary Average Commitment
Year 24 : $650,000
Year 25 : $190,000
Year 26 : $180,000
Year 27 : $160,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8000 - $115 - 0 - 0,00%
Level 2: 4000 - $63 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 142,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,100,000
Farm Players Total Salaries$740,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$28,401,543
Projected Bank Account$28,401,543

Pro Players Salaries

Bo Horvat $6,200,000 (4)
-Salary Remaining : $6,200,000
Joe Pavelski $5,400,000 (2)
-Salary Remaining : $5,400,000
Devon Toews $5,300,000 (2)
-Salary Remaining : $5,300,000
Jamie Benn $4,500,000 (1)
-Salary Remaining : $4,500,000
Neal Pionk $4,300,000 (2)
-Salary Remaining : $4,300,000
Aleksander Barkov $4,300,000 (4)
-Salary Remaining : $4,300,000
Tyler Toffoli $3,800,000 (1)
-Salary Remaining : $3,800,000
Alex DeBrincat $3,500,000 (1)
-Salary Remaining : $3,500,000
Vincent Trocheck $3,200,000 (2)
-Salary Remaining : $3,200,000
Linus Ullmark $3,200,000 (1)
-Salary Remaining : $3,200,000
Dmitry Kulikov $3,000,000 (1)
-Salary Remaining : $3,000,000
Mike Matheson $3,000,000 (1)
-Salary Remaining : $3,000,000
Esa Lindell $2,100,000 (1)
-Salary Remaining : $2,100,000
Adam Henrique $1,900,000 (1)
-Salary Remaining : $1,900,000
Seth Jarvis $1,400,000 (1)
-Salary Remaining : $1,400,000
Nicolas Deslauriers $500,000 (2)
-Salary Remaining : $500,000
Jonathan Toews $500,000 (2)
-Salary Remaining : $500,000
Dmitry Orlov $0 (0)
Carter Hart $0 (0)
Cal Clutterbuck $0 (0)
Eric Staal $0 (0)
Valeri Nichushkin $0 (0)
Erik Cernak $0 (0)
Devin Cooley $0 (0)
Total Pro Players24
Salary Commitment
Year 24 : $56,100,000
Year 25 : $29,700,000
Year 26 : $10,500,000
Year 27 : $10,500,000
Salary Average Commitment
Year 24 : $56,100,000
Year 25 : $29,700,000
Year 26 : $10,500,000
Year 27 : $10,500,000
Salary Cap with 1 Way Contract
Year 24 : $56,100,000
Year 25 : $29,700,000
Year 26 : $10,500,000
Year 27 : $10,500,000

Farm Players Salaries

Beck Malenstyn $110,000 (1)
Salary Remaining : $110,000
Ridly Greig $100,000 (2)
Salary Remaining : $100,000
Jeffrey Viel $80,000 (1)
Salary Remaining : $80,000
Brett Murray $80,000 (1)
Salary Remaining : $80,000
Nikita Okhotiuk $80,000 (1)
Salary Remaining : $80,000
Jack LaFontaine $70,000 (1)
Salary Remaining : $70,000
Kenneth Appleby $60,000 (1)
Salary Remaining : $60,000
Jakub Dobes $10,000 (9)
Salary Remaining : $10,000
Jack Finley $10,000 (8)
Salary Remaining : $10,000
Eemil Viro $10,000 (9)
Salary Remaining : $10,000
John Ludvig $10,000 (7)
Salary Remaining : $10,000
Marco Kasper $10,000 (9)
Salary Remaining : $10,000
Matt Rempe $10,000 (9)
Salary Remaining : $10,000
Maxwell Crozier $10,000 (9)
Salary Remaining : $10,000
Tyrel Bauer $10,000 (9)
Salary Remaining : $10,000
Adam Sykora $10,000 (9)
Salary Remaining : $10,000
David Spacek $10,000 (9)
Salary Remaining : $10,000
Ethan Cardwell $10,000 (9)
Salary Remaining : $10,000
Ethan Samson $10,000 (9)
Salary Remaining : $10,000
Josh Bloom $10,000 (9)
Salary Remaining : $10,000
Zach Dean $10,000 (9)
Salary Remaining : $10,000
Peter Thome $10,000 (2)
Salary Remaining : $10,000
Bogdan Trineyev $10,000 (8)
Salary Remaining : $10,000
Adam Ruzicka $0 (0)
Salary Remaining : $0
Nikolai Knyzhov $0 (0)
Salary Remaining : $0
Cole Guttman $0 (0)
Salary Remaining : $0
Collin Graf $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 24 : $740,000
Year 25 : $260,000
Year 26 : $150,000
Year 27 : $150,000
Salary Average Commitment
Year 24 : $740,000
Year 25 : $260,000
Year 26 : $150,000
Year 27 : $150,000

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 8000 - $120 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 5000 - $55 - 0 - 0,00%
Level 4: 2000 - $40 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,300,000
Farm Players Total Salaries$460,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$16,604,516
Projected Bank Account$16,604,516

Pro Players Salaries

Josh Morrissey $6,000,000 (2)
-Salary Remaining : $6,000,000
Evgeni Malkin $6,000,000 (2)
-Salary Remaining : $6,000,000
Ilya Sorokin $6,000,000 (4)
-Salary Remaining : $6,000,000
Drew Doughty $5,200,000 (2)
-Salary Remaining : $5,200,000
Pavel Zacha $4,500,000 (1)
-Salary Remaining : $4,500,000
J.T. Compher $4,400,000 (2)
-Salary Remaining : $4,400,000
Mario Ferraro $3,500,000 (2)
-Salary Remaining : $3,500,000
Marc-Andre Fleury $3,000,000 (1)
-Salary Remaining : $3,000,000
Brandon Montour $2,700,000 (1)
-Salary Remaining : $2,700,000
Logan Couture $2,500,000 (1)
-Salary Remaining : $2,500,000
Artturi Lehkonen $2,500,000 (2)
-Salary Remaining : $2,500,000
Viktor Arvidsson $2,200,000 (2)
-Salary Remaining : $2,200,000
Jani Hakanpaa $2,100,000 (1)
-Salary Remaining : $2,100,000
Adam Erne $1,600,000 (1)
-Salary Remaining : $1,600,000
Lars Eller $1,200,000 (2)
-Salary Remaining : $1,200,000
Milan Lucic (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $900,000
Austin Czarnik (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $800,000
Aaron Dell (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $700,000
Jonny Brodzinski (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $500,000
Taylor Hall $0 (0)
William Nylander $0 (0)
Sidney Crosby $0 (0)
Brayden Point $0 (0)
Mark Giordano $0 (0)
Logan O'Connor $0 (0)
Adam Larsson $0 (0)
Nick Leddy $0 (0)
Total Pro Players27
Salary Commitment
Year 24 : $56,300,000
Year 25 : $37,000,000
Year 26 : $6,000,000
Year 27 : $6,000,000
Salary Average Commitment
Year 24 : $56,300,000
Year 25 : $37,000,000
Year 26 : $6,000,000
Year 27 : $6,000,000
Salary Cap with 1 Way Contract
Year 24 : $53,400,000
Year 25 : $37,000,000
Year 26 : $6,000,000
Year 27 : $6,000,000

Farm Players Salaries

Michael Kesselring $100,000 (1)
Salary Remaining : $100,000
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Jacob Larsson $90,000 (1)
Salary Remaining : $90,000
Jeremy Davies $80,000 (1)
Salary Remaining : $80,000
Matthew Kessel $10,000 (8)
Salary Remaining : $10,000
Serron Noel $10,000 (8)
Salary Remaining : $10,000
Graham McPhee $10,000 (8)
Salary Remaining : $10,000
Damien Giroux $10,000 (7)
Salary Remaining : $10,000
Mason Primeau $10,000 (7)
Salary Remaining : $10,000
David Hrenak $10,000 (4)
Salary Remaining : $10,000
Daemon Hunt $10,000 (7)
Salary Remaining : $10,000
Tyler Madden $10,000 (7)
Salary Remaining : $10,000
Helge Grans $10,000 (7)
Salary Remaining : $10,000
Cedric Pare $10,000 (8)
Salary Remaining : $10,000
Joel Hofer $0 (0)
Salary Remaining : $0
Alec Regula $0 (0)
Salary Remaining : $0
Dan Renouf $0 (0)
Salary Remaining : $0
MacKenzie Entwistle $0 (0)
Salary Remaining : $0
Andreas Englund $0 (0)
Salary Remaining : $0
Ben Meyers $0 (0)
Salary Remaining : $0
Jaret Anderson-Dolan $0 (0)
Salary Remaining : $0
Carsen Twarynski $0 (0)
Salary Remaining : $0
Sheldon Dries $0 (0)
Salary Remaining : $0
Matt Kiersted $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 24 : $460,000
Year 25 : $100,000
Year 26 : $100,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $460,000
Year 25 : $100,000
Year 26 : $100,000
Year 27 : $100,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - $105 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $42 - 0 - 0,00%
Level 4: 2000 - $32 - 0 - 0,00%
Luxury : 1000 - $208 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 126,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,900,000
Farm Players Total Salaries$920,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$34,142,009
Projected Bank Account$34,142,009

Pro Players Salaries

Brandon Hagel $6,000,000 (2)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,900,000 (4)
-Salary Remaining : $5,900,000
Ryan Strome $5,500,000 (1)
-Salary Remaining : $5,500,000
Oliver Bjorkstrand $4,100,000 (3)
-Salary Remaining : $4,100,000
Brady Skjei $3,000,000 (1)
-Salary Remaining : $3,000,000
Frederik Andersen $2,500,000 (2)
-Salary Remaining : $2,500,000
Moritz Seider $2,000,000 (1)
-Salary Remaining : $2,000,000
Anton Lundell $1,900,000 (1)
-Salary Remaining : $1,900,000
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $1,000,000
Brett Kulak $0 (0)
Jakub Voracek $0 (0)
Tim Stutzle $0 (0)
Sean Durzi $0 (0)
Adrian Kempe $0 (0)
Jaxson Stauber $0 (0)
Pierre-Olivier Joseph (1 Way Contract) $0 (0)
Bowen Byram $0 (0)
Alec Martinez $0 (0)
Noah Cates $0 (0)
Nikita Kucherov $0 (0)
David Perron $0 (0)
Total Pro Players21
Salary Commitment
Year 24 : $31,900,000
Year 25 : $18,500,000
Year 26 : $10,000,000
Year 27 : $5,900,000
Salary Average Commitment
Year 24 : $31,900,000
Year 25 : $18,500,000
Year 26 : $10,000,000
Year 27 : $5,900,000
Salary Cap with 1 Way Contract
Year 24 : $31,900,000
Year 25 : $18,500,000
Year 26 : $10,000,000
Year 27 : $5,900,000

Farm Players Salaries

Yaroslav Askarov $100,000 (2)
Salary Remaining : $100,000
Shane Wright $100,000 (2)
Salary Remaining : $100,000
Mike Hardman $100,000 (1)
Salary Remaining : $100,000
William Eklund $100,000 (2)
Salary Remaining : $100,000
Matthew Knies $100,000 (2)
Salary Remaining : $100,000
Alex Turcotte $100,000 (1)
Salary Remaining : $100,000
Nikita Alexandrov $90,000 (1)
Salary Remaining : $90,000
Matthew Highmore $80,000 (1)
Salary Remaining : $80,000
Matej Blumel $70,000 (1)
Salary Remaining : $70,000
Jamie Devane $10,000 (8)
Salary Remaining : $10,000
Cameron Hughes $10,000 (4)
Salary Remaining : $10,000
Mitchell Vande Sompel $10,000 (6)
Salary Remaining : $10,000
Noel Hoefenmayer $10,000 (7)
Salary Remaining : $10,000
Chad Yetman $10,000 (7)
Salary Remaining : $10,000
Brayden Tracey $10,000 (7)
Salary Remaining : $10,000
Miles Gendron $10,000 (5)
Salary Remaining : $10,000
Ozzy Wiesblatt $10,000 (7)
Salary Remaining : $10,000
Ty Dellandrea $0 (0)
Salary Remaining : $0
Logan Stanley $0 (0)
Salary Remaining : $0
Ian Mitchell $0 (0)
Salary Remaining : $0
Vitali Kravtsov $0 (0)
Salary Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Reese Johnson $0 (0)
Salary Remaining : $0
Fredrik Olofsson $0 (0)
Salary Remaining : $0
Michael Dipietro $0 (0)
Salary Remaining : $0
Quinton Byfield $0 (0)
Salary Remaining : $0
Calen Addison $0 (0)
Salary Remaining : $0
Arvid Soderblom $0 (0)
Salary Remaining : $0
Alexandre Fortin $0 (0)
Salary Remaining : $0
Connor Ingram $0 (0)
Salary Remaining : $0
Dennis Gilbert $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 24 : $920,000
Year 25 : $480,000
Year 26 : $80,000
Year 27 : $80,000
Salary Average Commitment
Year 24 : $920,000
Year 25 : $480,000
Year 26 : $80,000
Year 27 : $80,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $42 - 0 - 0,00%
Level 4: 2000 - $31 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 121,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,900,000
Farm Players Total Salaries$810,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$805,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$45,201,538
Projected Bank Account$45,201,538

Pro Players Salaries

Auston Matthews $8,000,000 (1)
-Salary Remaining : $8,000,000
Clayton Keller $6,500,000 (2)
-Salary Remaining : $6,500,000
William Karlsson $6,000,000 (1)
-Salary Remaining : $6,000,000
John Carlson $5,400,000 (1)
-Salary Remaining : $5,400,000
Matt Duchene $4,600,000 (2)
-Salary Remaining : $4,600,000
Colton Parayko $4,500,000 (1)
-Salary Remaining : $4,500,000
Jack Roslovic $3,900,000 (1)
-Salary Remaining : $3,900,000
Nic Dowd $2,800,000 (1)
-Salary Remaining : $2,800,000
Sam Lafferty $2,400,000 (2)
-Salary Remaining : $2,400,000
Marc Staal $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Boldy $1,800,000 (1)
-Salary Remaining : $1,800,000
Erik Gustafsson $0 (0)
Daniel Sprong $0 (0)
Pierre Engvall (1 Way Contract) $0 (0)
Jujhar Khaira (1 Way Contract) $0 (0)
Vitek Vanecek $0 (0)
Zach Werenski $0 (0)
Cody Glass $0 (0)
Joel Farabee $0 (0)
Joseph Woll (1 Way Contract) $0 (0)
Nicolas Hague $0 (0)
Jesperi Kotkaniemi $0 (0)
Travis Hamonic $0 (0)
Total Pro Players23
Salary Commitment
Year 24 : $47,900,000
Year 25 : $15,500,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $47,900,000
Year 25 : $15,500,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $47,900,000
Year 25 : $15,500,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Juuso Parssinen $130,000 (1)
Salary Remaining : $130,000
Robert Bortuzzo $120,000 (1)
Salary Remaining : $120,000
Jonatan Berggren $120,000 (1)
Salary Remaining : $120,000
Arturs Silovs $100,000 (1)
Salary Remaining : $100,000
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $90,000
Jacob Moverare $90,000 (1)
Salary Remaining : $90,000
Nic Petan $80,000 (1)
Salary Remaining : $80,000
Jacob Friend $10,000 (7)
Salary Remaining : $10,000
Ryan Fitzgerald $10,000 (3)
Salary Remaining : $10,000
Leon Gawanke $10,000 (6)
Salary Remaining : $10,000
Jacob Ingham $10,000 (9)
Salary Remaining : $10,000
Joe Masonius $10,000 (6)
Salary Remaining : $10,000
Xavier Bouchard $10,000 (7)
Salary Remaining : $10,000
Xavier Bernard $10,000 (7)
Salary Remaining : $10,000
Cristiano DiGiacinto $10,000 (8)
Salary Remaining : $10,000
Nils Lundkvist $0 (0)
Salary Remaining : $0
Sampo Ranta $0 (0)
Salary Remaining : $0
Riley Damiani $0 (0)
Salary Remaining : $0
Cooper Marody $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Kale Clague $0 (0)
Salary Remaining : $0
Tanner Laczynski $0 (0)
Salary Remaining : $0
Markus Niemelainen $0 (0)
Salary Remaining : $0
Joseph Blandisi $0 (0)
Salary Remaining : $0
Dan Vladar $0 (0)
Salary Remaining : $0
Boris Katchouk $0 (0)
Salary Remaining : $0
Nick Caamano $0 (0)
Salary Remaining : $0
Calvin Pickard $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 24 : $810,000
Year 25 : $80,000
Year 26 : $80,000
Year 27 : $70,000
Salary Average Commitment
Year 24 : $810,000
Year 25 : $80,000
Year 26 : $80,000
Year 27 : $70,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 8000 - $101 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 116,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,500,000
Farm Players Total Salaries$260,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$31,371,096
Projected Bank Account$31,371,096

Pro Players Salaries

Jaccob Slavin $5,000,000 (3)
-Salary Remaining : $5,000,000
Chris Kreider $4,800,000 (2)
-Salary Remaining : $4,800,000
Jonathan Marchessault $4,700,000 (1)
-Salary Remaining : $4,700,000
Jordan Binnington $4,500,000 (2)
-Salary Remaining : $4,500,000
Sebastian Aho $4,000,000 (4)
-Salary Remaining : $4,000,000
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $2,500,000
Noel Acciari $2,200,000 (2)
-Salary Remaining : $2,200,000
Dawson Mercer $1,600,000 (1)
-Salary Remaining : $1,600,000
Casey DeSmith $1,100,000 (1)
-Salary Remaining : $1,100,000
Miles Wood (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,100,000
Aaron Ekblad $0 (0)
Morgan Barron $0 (0)
Jack Hughes $0 (0)
Rasmus Kupari $0 (0)
Kaapo Kakko $0 (0)
Christian Fischer (1 Way Contract) $0 (0)
Jake Middleton $0 (0)
Klim Kostin (1 Way Contract) $0 (0)
Niko Mikkola $0 (0)
Jordan Eberle $0 (0)
Justin Schultz $0 (0)
Kyle Palmieri $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $31,500,000
Year 25 : $20,500,000
Year 26 : $9,000,000
Year 27 : $4,000,000
Salary Average Commitment
Year 24 : $31,500,000
Year 25 : $20,500,000
Year 26 : $9,000,000
Year 27 : $4,000,000
Salary Cap with 1 Way Contract
Year 24 : $30,400,000
Year 25 : $20,500,000
Year 26 : $9,000,000
Year 27 : $4,000,000

Farm Players Salaries

Devon Levi $100,000 (2)
Salary Remaining : $100,000
Arnaud Durandeau $10,000 (6)
Salary Remaining : $10,000
Lukas Cormier $10,000 (9)
Salary Remaining : $10,000
Keaton Middleton $10,000 (5)
Salary Remaining : $10,000
Kenton Helgesen $10,000 (8)
Salary Remaining : $10,000
Mike McKee $10,000 (3)
Salary Remaining : $10,000
Patrick Guay $10,000 (8)
Salary Remaining : $10,000
Conner Bleackley $10,000 (3)
Salary Remaining : $10,000
Matej Pekar $10,000 (7)
Salary Remaining : $10,000
Olivier LeBlanc $10,000 (7)
Salary Remaining : $10,000
Cameron Morrison $10,000 (7)
Salary Remaining : $10,000
Michal Teply $10,000 (7)
Salary Remaining : $10,000
Nikita Pavlychev $10,000 (8)
Salary Remaining : $10,000
Francesco Arcuri $10,000 (9)
Salary Remaining : $10,000
Hugo Ollas $10,000 (8)
Salary Remaining : $10,000
Ryan Bednard $10,000 (5)
Salary Remaining : $10,000
Trevor Kuntar $10,000 (9)
Salary Remaining : $10,000
Jordan Gross $0 (0)
Salary Remaining : $0
Chase De Leo $0 (0)
Salary Remaining : $0
Brandt Clarke $0 (0)
Salary Remaining : $0
Rhett Gardner $0 (0)
Salary Remaining : $0
Guillaume Brisebois $0 (0)
Salary Remaining : $0
Victor Mete $0 (0)
Salary Remaining : $0
Dakota Mermis $0 (0)
Salary Remaining : $0
Ryan Johnson $0 (0)
Salary Remaining : $0
Michael Carcone $0 (0)
Salary Remaining : $0
Lane Pederson $0 (0)
Salary Remaining : $0
Logan Cooley $0 (0)
Salary Remaining : $0
Milos Kelemen $0 (0)
Salary Remaining : $0
Mason Lohrei $0 (0)
Salary Remaining : $0
Troy Grosenick $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 24 : $260,000
Year 25 : $260,000
Year 26 : $160,000
Year 27 : $140,000
Salary Average Commitment
Year 24 : $260,000
Year 25 : $260,000
Year 26 : $160,000
Year 27 : $140,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 8000 - $112 - 0 - 0,00%
Level 2: 4000 - $67 - 0 - 0,00%
Level 3: 5000 - $47 - 0 - 0,00%
Level 4: 2000 - $37 - 0 - 0,00%
Luxury : 1000 - $213 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 147,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,300,000
Farm Players Total Salaries$170,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$49,589,711
Projected Bank Account$49,589,711

Pro Players Salaries

Kirill Kaprizov $8,000,000 (1)
-Salary Remaining : $8,000,000
Justin Faulk $4,700,000 (4)
-Salary Remaining : $4,700,000
Jean-Gabriel Pageau $4,300,000 (2)
-Salary Remaining : $4,300,000
Matt Roy $3,400,000 (2)
-Salary Remaining : $3,400,000
Kevin Shattenkirk $3,200,000 (3)
-Salary Remaining : $3,200,000
Gustav Nyquist $2,500,000 (2)
-Salary Remaining : $2,500,000
Evgeny Kuznetsov $2,500,000 (1)
-Salary Remaining : $2,500,000
Jake Sanderson $1,900,000 (2)
-Salary Remaining : $1,900,000
Tyler Motte $1,800,000 (2)
-Salary Remaining : $1,800,000
Brett Howden $0 (0)
Ty Emberson $0 (0)
Roope Hintz $0 (0)
Mark Jankowski $0 (0)
Alex Killorn $0 (0)
Dylan Strome $0 (0)
Jake DeBrusk $0 (0)
Gustav Forsling $0 (0)
Anders Lee $0 (0)
Joel Edmundson $0 (0)
Igor Shesterkin $0 (0)
Total Pro Players20
Salary Commitment
Year 24 : $32,300,000
Year 25 : $21,800,000
Year 26 : $7,900,000
Year 27 : $4,700,000
Salary Average Commitment
Year 24 : $32,300,000
Year 25 : $21,800,000
Year 26 : $7,900,000
Year 27 : $4,700,000
Salary Cap with 1 Way Contract
Year 24 : $32,300,000
Year 25 : $21,800,000
Year 26 : $7,900,000
Year 27 : $4,700,000

Farm Players Salaries

Kyle Rau $50,000 (1)
Salary Remaining : $50,000
Trent Miner $10,000 (7)
Salary Remaining : $10,000
Peter DiLiberatore $10,000 (7)
Salary Remaining : $10,000
Matt Iacopelli $10,000 (8)
Salary Remaining : $10,000
Albert Johansson $10,000 (9)
Salary Remaining : $10,000
Sean Day $10,000 (6)
Salary Remaining : $10,000
Dmitri Samorukov $10,000 (5)
Salary Remaining : $10,000
Evan Fitzpatrick $10,000 (2)
Salary Remaining : $10,000
Jack Thompson $10,000 (9)
Salary Remaining : $10,000
Antonio Stranges $10,000 (7)
Salary Remaining : $10,000
Martin Chromiak $10,000 (7)
Salary Remaining : $10,000
Thimo Nickl $10,000 (9)
Salary Remaining : $10,000
Chaz Lucius $10,000 (8)
Salary Remaining : $10,000
Justin Kirkland $0 (0)
Salary Remaining : $0
Brett Sutter $0 (0)
Salary Remaining : $0
Kristian Reichel $0 (0)
Salary Remaining : $0
Brett Leason $0 (0)
Salary Remaining : $0
Lucas Johansen $0 (0)
Salary Remaining : $0
Nils Hoglander $0 (0)
Salary Remaining : $0
Robin Salo $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 24 : $170,000
Year 25 : $120,000
Year 26 : $110,000
Year 27 : $110,000
Salary Average Commitment
Year 24 : $170,000
Year 25 : $120,000
Year 26 : $110,000
Year 27 : $110,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - $90 - 0 - 0,00%
Level 2: 4000 - $55 - 0 - 0,00%
Level 3: 5000 - $45 - 0 - 0,00%
Level 4: 2000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 98,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,200,000
Farm Players Total Salaries$400,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$9,841,834
Projected Bank Account$9,841,834

Pro Players Salaries

Matthew Tkachuk $7,600,000 (1)
-Salary Remaining : $7,600,000
John Gibson $6,300,000 (2)
-Salary Remaining : $6,300,000
Taylor Raddysh $2,700,000 (2)
-Salary Remaining : $2,700,000
Johnathan Kovacevic $2,700,000 (1)
-Salary Remaining : $2,700,000
Tomas Tatar $2,300,000 (1)
-Salary Remaining : $2,300,000
Calle Jarnkrok $2,000,000 (2)
-Salary Remaining : $2,000,000
Jakob Silfverberg $1,900,000 (2)
-Salary Remaining : $1,900,000
Wyatt Johnston $1,600,000 (2)
-Salary Remaining : $1,600,000
Antti Raanta $1,000,000 (1)
-Salary Remaining : $1,000,000
Matt Martin $600,000 (1)
-Salary Remaining : $600,000
C.J. Smith $500,000 (1)
-Salary Remaining : $500,000
Rasmus Asplund $0 (0)
Tanner Jeannot $0 (0)
Cole Smith (1 Way Contract) $0 (0)
Colin Blackwell $0 (0)
Adam Boqvist $0 (0)
Linus Hogberg $0 (0)
Patrick Harper $0 (0)
Radim Simek $0 (0)
Josh Manson $0 (0)
Victor Hedman $0 (0)
Mathieu Olivier (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $29,200,000
Year 25 : $14,500,000
Year 26 : $0
Year 27 : $0
Salary Average Commitment
Year 24 : $29,200,000
Year 25 : $14,500,000
Year 26 : $0
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $29,200,000
Year 25 : $14,500,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Yegor Chinakhov $100,000 (1)
Salary Remaining : $100,000
Juraj Slafkovsky $100,000 (2)
Salary Remaining : $100,000
Jakob Pelletier $80,000 (1)
Salary Remaining : $80,000
Jesper Vikman $10,000 (7)
Salary Remaining : $10,000
Michael Brodzinski $10,000 (8)
Salary Remaining : $10,000
Lukas Svejkovsky $10,000 (8)
Salary Remaining : $10,000
Gage Goncalves $10,000 (7)
Salary Remaining : $10,000
Joseph Cecconi $10,000 (5)
Salary Remaining : $10,000
Michael Vukojevic $10,000 (7)
Salary Remaining : $10,000
Ryan Jones $10,000 (9)
Salary Remaining : $10,000
Jack Badini $10,000 (7)
Salary Remaining : $10,000
Mason Beaupit $10,000 (9)
Salary Remaining : $10,000
Jakub Demek $10,000 (9)
Salary Remaining : $10,000
Nathan Gaucher $10,000 (9)
Salary Remaining : $10,000
Ryan Zuhlsdorf $10,000 (8)
Salary Remaining : $10,000
Judd Caulfield $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
James Melindy $0 (0)
Salary Remaining : $0
Henrik Rybinski $0 (0)
Salary Remaining : $0
Connor Bunnaman $0 (0)
Salary Remaining : $0
Axel Jonsson-Fjallby $0 (0)
Salary Remaining : $0
Conor Timmins $0 (0)
Salary Remaining : $0
Jack Rathbone $0 (0)
Salary Remaining : $0
Connor Dewar $0 (0)
Salary Remaining : $0
Jake Livingstone $0 (0)
Salary Remaining : $0
Ethan Keppen $0 (0)
Salary Remaining : $0
Collin Delia $0 (0)
Salary Remaining : $0
Matt Coronato $0 (0)
Salary Remaining : $0
Max Jones $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $400,000
Year 25 : $220,000
Year 26 : $120,000
Year 27 : $120,000
Salary Average Commitment
Year 24 : $400,000
Year 25 : $220,000
Year 26 : $120,000
Year 27 : $120,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $102 - 0 - 0,00%
Level 2: 4000 - $62 - 0 - 0,00%
Level 3: 5000 - $39 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 108,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,100,000
Farm Players Total Salaries$320,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$5,547,647
Projected Bank Account$5,547,647

Pro Players Salaries

Filip Forsberg $8,000,000 (2)
-Salary Remaining : $8,000,000
Tyler Seguin $6,500,000 (2)
-Salary Remaining : $6,500,000
Filip Chytil $3,900,000 (2)
-Salary Remaining : $3,900,000
Nikita Zadorov $3,800,000 (3)
-Salary Remaining : $3,800,000
Adam Lowry $3,800,000 (1)
-Salary Remaining : $3,800,000
Cody Ceci $3,700,000 (1)
-Salary Remaining : $3,700,000
Brenden Dillon $3,500,000 (1)
-Salary Remaining : $3,500,000
Jan Rutta $2,500,000 (1)
-Salary Remaining : $2,500,000
Keegan Kolesar $1,800,000 (1)
-Salary Remaining : $1,800,000
Braden Schneider $1,200,000 (1)
-Salary Remaining : $1,200,000
Gavin Bayreuther (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $1,200,000
Michael McCarron $1,200,000 (1)
-Salary Remaining : $1,200,000
Sam Gagner $1,000,000 (1)
-Salary Remaining : $1,000,000
Joel Kiviranta $0 (0)
Ben Hutton $0 (0)
Anthony Beauvillier $0 (0)
Joey Daccord $0 (0)
Oskar Lindblom $0 (0)
Conor Garland $0 (0)
Laurent Brossoit $0 (0)
Jason Zucker $0 (0)
Sammy Blais $0 (0)
Nick Perbix (1 Way Contract) $0 (0)
Jaroslav Halak $0 (0)
Jared Spurgeon $0 (0)
Total Pro Players25
Salary Commitment
Year 24 : $42,100,000
Year 25 : $22,200,000
Year 26 : $3,800,000
Year 27 : $0
Salary Average Commitment
Year 24 : $42,100,000
Year 25 : $22,200,000
Year 26 : $3,800,000
Year 27 : $0
Salary Cap with 1 Way Contract
Year 24 : $40,900,000
Year 25 : $22,200,000
Year 26 : $3,800,000
Year 27 : $0

Farm Players Salaries

Thomas Harley $90,000 (1)
Salary Remaining : $90,000
C.J. Suess $80,000 (1)
Salary Remaining : $80,000
Jiri Kulich $10,000 (9)
Salary Remaining : $10,000
Tyler Angle $10,000 (7)
Salary Remaining : $10,000
Riley Sutter $10,000 (6)
Salary Remaining : $10,000
Hunter Drew $10,000 (6)
Salary Remaining : $10,000
Zach Pochiro $10,000 (7)
Salary Remaining : $10,000
Cole Coskey $10,000 (7)
Salary Remaining : $10,000
Tomas Vomacka $10,000 (4)
Salary Remaining : $10,000
Liam Kirk $10,000 (7)
Salary Remaining : $10,000
Elliot Desnoyers $10,000 (9)
Salary Remaining : $10,000
Andre Lee $10,000 (8)
Salary Remaining : $10,000
Jack Becker $10,000 (8)
Salary Remaining : $10,000
Robbie Stucker $10,000 (9)
Salary Remaining : $10,000
Cliff Watson $10,000 (4)
Salary Remaining : $10,000
Emmett Croteau $10,000 (8)
Salary Remaining : $10,000
Fabian Lysell $10,000 (9)
Salary Remaining : $10,000
Matt Murray 2 $0 (0)
Salary Remaining : $0
Riley Tufte $0 (0)
Salary Remaining : $0
Steven Fogarty $0 (0)
Salary Remaining : $0
Martin Frk $0 (0)
Salary Remaining : $0
Mason Geertsen $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 24 : $320,000
Year 25 : $150,000
Year 26 : $150,000
Year 27 : $150,000
Salary Average Commitment
Year 24 : $320,000
Year 25 : $150,000
Year 26 : $150,000
Year 27 : $150,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 8000 - $100 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 2000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,900,000
Farm Players Total Salaries$510,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$13,825,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $74,000,000$0
Estimate Over Minimum Salary Cap of $44,000,000 $0
Current Bank Account$9,810,092
Projected Bank Account$9,810,092

Pro Players Salaries

Darcy Kuemper $4,400,000 (1)
-Salary Remaining : $4,400,000
Mike Hoffman $3,600,000 (2)
-Salary Remaining : $3,600,000
Oskar Sundqvist $3,000,000 (1)
-Salary Remaining : $3,000,000
Andreas Johnsson $2,200,000 (1)
-Salary Remaining : $2,200,000
Matt Grzelcyk $1,600,000 (2)
-Salary Remaining : $1,600,000
Chad Ruhwedel $1,500,000 (1)
-Salary Remaining : $1,500,000
Devin Shore $1,100,000 (1)
-Salary Remaining : $1,100,000
Alexander Holtz $1,000,000 (1)
-Salary Remaining : $1,000,000
Zach Sawchenko $700,000 (1)
-Salary Remaining : $700,000
John Quenneville $700,000 (1)
-Salary Remaining : $700,000
Samuel Fagemo $700,000 (1)
-Salary Remaining : $700,000
Mark Borowiecki $700,000 (1)
-Salary Remaining : $700,000
Tyler Pitlick $600,000 (2)
-Salary Remaining : $600,000
Tyler Muszelik (1 Way Contract) $100,000 (9)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $100,000
Ryan Donato $0 (0)
Kevin Rooney $0 (0)
Kevin Labanc $0 (0)
Tucker Poolman $0 (0)
Leo Carlsson $0 (0)
Clark Bishop $0 (0)
Justin Braun $0 (0)
Jaycob Megna $0 (0)
Total Pro Players22
Salary Commitment
Year 24 : $21,900,000
Year 25 : $5,900,000
Year 26 : $100,000
Year 27 : $100,000
Salary Average Commitment
Year 24 : $21,900,000
Year 25 : $5,900,000
Year 26 : $100,000
Year 27 : $100,000
Salary Cap with 1 Way Contract
Year 24 : $21,800,000
Year 25 : $5,800,000
Year 26 : $0
Year 27 : $0

Farm Players Salaries

Wyatt Kalynuk $110,000 (1)
Salary Remaining : $110,000
Hendrix Lapierre $100,000 (1)
Salary Remaining : $100,000
Alexander True $70,000 (1)
Salary Remaining : $70,000
Philip Svedeback $10,000 (8)
Salary Remaining : $10,000
Jesper Wallstedt $10,000 (8)
Salary Remaining : $10,000
Brandon Hickey $10,000 (4)
Salary Remaining : $10,000
Ben Finkelstein $10,000 (7)
Salary Remaining : $10,000
Luka Burzan $10,000 (6)
Salary Remaining : $10,000
Nick Swaney $10,000 (7)
Salary Remaining : $10,000
Hudson Elynuik $10,000 (5)
Salary Remaining : $10,000
Luke Prokop $10,000 (8)
Salary Remaining : $10,000
Brent Gates $10,000 (6)
Salary Remaining : $10,000
Blake Siebenaler $10,000 (3)
Salary Remaining : $10,000
Ivan Morozov $10,000 (9)
Salary Remaining : $10,000
Tanner Kaspick $10,000 (4)
Salary Remaining : $10,000
Travis Barron $10,000 (4)
Salary Remaining : $10,000
Nick Pastujov $10,000 (7)
Salary Remaining : $10,000
Luke Henman $10,000 (7)
Salary Remaining : $10,000
Greg Meireles $10,000 (8)
Salary Remaining : $10,000
Tommy Cross $10,000 (8)
Salary Remaining : $10,000
Noah Carroll $10,000 (9)
Salary Remaining : $10,000
Tristen Robins $10,000 (9)
Salary Remaining : $10,000
Matthew Maggio $10,000 (9)
Salary Remaining : $10,000
Dmitry Kuzmin $10,000 (9)
Salary Remaining : $10,000
Nolan Vesey $10,000 (5)
Salary Remaining : $10,000
Anthony Florentino $10,000 (6)
Salary Remaining : $10,000
Max Gildon $0 (0)
Salary Remaining : $0
Dylan Ferguson $0 (0)
Salary Remaining : $0
Derrick Pouliot $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 24 : $510,000
Year 25 : $230,000
Year 26 : $230,000
Year 27 : $220,000
Salary Average Commitment
Year 24 : $510,000
Year 25 : $230,000
Year 26 : $230,000
Year 27 : $220,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $74,000,000
Available Cap Space

Over Minimum of
$44,000,000

Pro Players

Farm Players

Total Players

Bruins $28,407,020 $0 $74,000,000 -$44,000,000 222951
Canadiens $29,481,146 $0 $74,000,000 -$44,000,000 202747
Lightning $22,701,736 $0 $74,000,000 -$44,000,000 232649
Maple Leafs $43,998,212 $0 $74,000,000 -$44,000,000 212950
Panthers $17,619,016 $0 $74,000,000 -$44,000,000 252752
Red Wings $38,058,731 $0 $74,000,000 -$44,000,000 242751
Sabres $5,288,992 $1,100,000 $72,900,000 -$42,900,000 213152
Senators $38,955,445 $5,100,000 $68,900,000 -$38,900,000 223759
Blue Jackets $16,671,811 $1,000,000 $73,000,000 -$43,000,000 232346
Capitals $6,738,807 $0 $74,000,000 -$44,000,000 233053
Devils $28,478,802 $0 $74,000,000 -$44,000,000 213455
Flyers $32,055,034 $0 $74,000,000 -$44,000,000 233255
Hurricanes $49,489,821 $4,900,000 $69,100,000 -$39,100,000 222951
Islanders $2,736,507 $7,900,000 $66,100,000 -$36,100,000 203151
Penguins ($6,583,557) $0 $74,000,000 -$44,000,000 232346
Rangers $23,082,237 $0 $74,000,000 -$44,000,000 222547
Canucks $11,972,773 $0 $74,000,000 -$44,000,000 223254
Ducks $20,519,374 $6,700,000 $67,300,000 -$37,300,000 223456
Flames $24,388,337 $8,500,000 $65,500,000 -$35,500,000 232851
Golden Knights $21,074,874 $735,000 $73,265,000 -$43,265,000 212748
Kings $23,241,623 $0 $74,000,000 -$44,000,000 232952
Kraken $40,351,727 $2,500,000 $71,500,000 -$41,500,000 233255
Oilers $25,075,155 $0 $74,000,000 -$44,000,000 223759
Sharks $28,401,543 $0 $74,000,000 -$44,000,000 242751
Avalanche $16,604,516 $0 $74,000,000 -$44,000,000 272451
Blackhawks $34,142,009 $0 $74,000,000 -$44,000,000 213152
Blues $45,201,538 $805,000 $73,195,000 -$43,195,000 232851
Coyotes $31,371,096 $0 $74,000,000 -$44,000,000 223153
Jets $49,589,711 $0 $74,000,000 -$44,000,000 202040
Predators $9,841,834 $0 $74,000,000 -$44,000,000 222951
Stars $5,547,647 $0 $74,000,000 -$44,000,000 252247
Wild $9,810,092 $13,825,000 $60,175,000 -$30,175,000 222951